Watchlist Manager

Watchlist

Price: 28.5 SAR 5.56% Market Closed

Market Cap: ﷼1B

	Al Hassan Ghazi Ibrahim Shaker Company SJSC SAU:1214	SA
	Shanghai LongYun Cultural Creation & Technology Group Co Ltd SSE:603729	CN
	Senzime AB (publ) STO:SEZI	SE

Income Statement

Currency: SAR

	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	0
Revenue	969 N/A	998 +3%	1 020 +2%	1 052 +3%	1 094 +4%	1 156 +6%	1 254 +9%	1 460 +16%	1 537 +5%	1 566 +2%	1 619 +3%	1 654 +2%	1 696 +3%	1 738 +2%	1 758 +1%	1 694 -4%	1 632 -4%	1 635 +0%	1 551 -5%	1 509 -3%	1 523 +1%	1 557 +2%	1 671 +7%	1 830 +10%	1 864 +2%	1 887 +1%	1 855 -2%	1 746 -6%	1 705 -2%	1 654 -3%	1 548 -6%	1 349 -13%	1 151 -15%	1 039 -10%	961 -8%	838 -13%	809 -3%	774 -4%	757 -2%	798 +5%	872 +9%	883 +1%	906 +3%	921 +2%	920 0%	933 +1%	1 000 +7%	1 022 +2%	1 035 +1%	1 003 -3%	1 118 +12%	1 464 +31%	1 461 0%	1 037 -29%	1 384 +33%	1 056 -24%	1 121 +6%	1 236 +10%	1 303 +5%	1 341 +3%	1 377 +3%	1 416 +3%	1 403 -1%	1 427 +2%	1 413 -1%	1 395 -1%
Gross Profit
Cost of Revenue	(666)	(686)	(686)	(694)	(735)	(769)	(843)	(1 008)	(1 063)	(1 100)	(1 133)	(1 149)	(1 183)	(1 218)	(1 247)	(1 230)	(1 213)	(1 272)	(1 224)	(1 188)	(1 184)	(1 171)	(1 257)	(1 386)	(1 415)	(1 452)	(1 420)	(1 336)	(1 317)	(1 265)	(1 199)	(1 067)	(936)	(863)	(807)	(711)	(682)	(675)	(678)	(711)	(764)	(717)	(724)	(735)	(731)	(724)	(796)	(809)	(817)	(781)	(863)	(1 126)	(1 123)	(792)	(1 059)	(800)	(842)	(914)	(974)	(1 003)	(1 032)	(1 068)	(1 054)	(1 068)	(1 057)	(1 039)
Gross Profit	303 N/A	312 +3%	335 +7%	358 +7%	359 +0%	387 +8%	412 +6%	453 +10%	474 +5%	467 -2%	486 +4%	505 +4%	512 +2%	520 +1%	511 -2%	464 -9%	419 -10%	363 -13%	327 -10%	321 -2%	339 +6%	386 +14%	414 +7%	444 +7%	449 +1%	435 -3%	435 +0%	410 -6%	389 -5%	389 +0%	349 -10%	282 -19%	215 -24%	176 -18%	154 -13%	127 -18%	126 0%	99 -22%	79 -20%	86 +9%	108 +25%	166 +53%	182 +10%	186 +2%	189 +2%	209 +10%	204 -3%	213 +5%	218 +2%	222 +2%	256 +15%	338 +32%	338 +0%	245 -27%	325 +32%	256 -21%	279 +9%	322 +15%	328 +2%	337 +3%	345 +2%	348 +1%	349 +0%	359 +3%	356 -1%	356 +0%
Operating Income
Operating Expenses	(153)	(160)	(167)	(179)	(192)	(207)	(222)	(246)	(254)	(252)	(260)	(263)	(264)	(280)	(276)	(267)	(268)	(257)	(255)	(256)	(259)	(276)	(294)	(321)	(337)	(343)	(345)	(340)	(334)	(333)	(336)	(326)	(309)	(330)	(291)	(279)	(271)	(255)	(247)	(230)	(227)	(206)	(205)	(195)	(190)	(197)	(179)	(181)	(177)	(179)	(204)	(268)	(270)	(196)	(254)	(197)	(213)	(229)	(237)	(254)	(258)	(265)	(273)	(274)	(273)	(259)
Selling, General & Administrative	(146)	(153)	(160)	(172)	(190)	(197)	(222)	(245)	(254)	(240)	(260)	(263)	(264)	(266)	(276)	(267)	(268)	(243)	(255)	(255)	(259)	(264)	(294)	(321)	(337)	(331)	(346)	(344)	(336)	(322)	(339)	(324)	(309)	(313)	(263)	(253)	(246)	(242)	(250)	(233)	(231)	(188)	(211)	(201)	(192)	(178)	(193)	(195)	(192)	(167)	(207)	(274)	(276)	(189)	(259)	(201)	(216)	(219)	(239)	(255)	(260)	(267)	(280)	(282)	(279)	(254)
Depreciation & Amortization	(7)	(7)	0	0	0	(10)	0	0	0	(12)	0	0	0	(14)	0	0	0	(14)	0	0	0	(12)	0	0	0	(13)	0	0	0	(16)	0	0	0	(15)	0	0	0	(15)	0	0	0	(22)	0	0	0	(20)	0	0	0	(14)	0	0	0	(11)	0	0	0	(12)	0	0	0	(4)	0	0	0	(8)
Other Operating Expenses	0	0	(7)	(7)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	4	2	5	3	(2)	0	(2)	(29)	(26)	(25)	2	4	3	4	4	7	5	2	1	14	14	15	2	2	5	6	3	5	3	3	2	2	1	2	6	6	7	7	3
Operating Income	150 N/A	152 +2%	168 +10%	179 +7%	167 -7%	180 +8%	189 +5%	207 +9%	220 +6%	215 -3%	227 +6%	242 +7%	248 +3%	240 -4%	235 -2%	198 -16%	151 -24%	106 -30%	73 -32%	65 -10%	80 +22%	110 +38%	120 +9%	123 +2%	111 -10%	91 -18%	90 -1%	70 -22%	54 -23%	56 +3%	13 -77%	(44) N/A	(94) -116%	(154) -64%	(138) +11%	(153) -11%	(145) +5%	(156) -7%	(168) -8%	(144) +14%	(119) +17%	(40) +66%	(23) +44%	(10) +58%	(1) +94%	12 N/A	25 +104%	32 +29%	41 +27%	42 +4%	51 +21%	69 +35%	68 -1%	49 -28%	71 +45%	58 -18%	67 +14%	93 +40%	92 -2%	84 -9%	87 +4%	84 -4%	76 -9%	84 +11%	83 -2%	97 +16%
Pre-Tax Income
Interest Income Expense	(3)	(2)	(2)	(2)	(2)	(2)	(4)	(5)	(9)	(11)	(13)	(15)	(16)	(15)	(16)	(15)	(14)	(14)	(14)	302	310	303	304	12	25	39	47	32	7	(7)	(6)	(15)	(17)	(16)	(33)	(36)	(42)	(39)	(38)	(34)	(18)	(11)	(3)	2	4	3	7	4	4	21	(1)	3	3	21	1	(4)	(5)	35	(15)	(8)	(12)	36	4	0	1	24
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0	1	0	0	0	(0)	0	0	0	(6)	0	0	0	(7)	0	0	0	(4)	0	0	0	(2)	0	0	0	(9)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	4	4	3	2	5	3	4	5	6	2	5	4	2	2	1	(1)	(0)	1	1	2	2	2	4	3	3	1	2	3	(0)	0	0	2	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(16)	0	0	0	(22)	0	0	0	(51)	0	0	0	(32)	0	0	0	(25)
Pre-Tax Income	152 N/A	154 +1%	169 +9%	178 +6%	171 -4%	182 +7%	190 +4%	207 +9%	217 +5%	206 -5%	218 +6%	231 +6%	234 +1%	226 -3%	221 -2%	182 -18%	137 -25%	93 -32%	59 -37%	370 +526%	391 +6%	415 +6%	428 +3%	138 -68%	140 +1%	134 -4%	140 +4%	105 -25%	63 -40%	51 -20%	7 -85%	(59) N/A	(111) -89%	(169) -52%	(170) -1%	(189) -11%	(187) +1%	(195) -4%	(207) -6%	(179) +14%	(138) +23%	(51) +63%	(25) +50%	(7) +71%	3 N/A	15 +358%	32 +114%	36 +13%	44 +25%	41 -7%	50 +21%	73 +45%	71 -2%	42 -41%	72 +71%	54 -24%	62 +14%	73 +18%	77 +5%	76 -2%	75 -1%	86 +14%	81 -6%	85 +5%	84 0%	87 +4%
Net Income
Tax Provision	(11)	(12)	(16)	(19)	(15)	(15)	(14)	(16)	(15)	(13)	(15)	(15)	(16)	(17)	(19)	(20)	(17)	(22)	(22)	(29)	(29)	(25)	(20)	(9)	(9)	(8)	(8)	(6)	(6)	(5)	(5)	(6)	(6)	(8)	(8)	(8)	(7)	(7)	(6)	(6)	(7)	(0)	(0)	(1)	(1)	(7)	(9)	(10)	(10)	(13)	(12)	(15)	(16)	(11)	(13)	(10)	(11)	(8)	(8)	(6)	(4)	(4)	(4)	(5)	(4)	(6)
Income from Continuing Operations	141	142	153	160	156	167	176	192	202	192	203	216	218	210	202	161	119	71	38	341	362	391	408	129	132	126	131	98	58	45	3	(65)	(118)	(177)	(178)	(196)	(194)	(202)	(214)	(185)	(144)	(51)	(25)	(8)	3	8	23	26	34	28	38	58	55	31	59	45	51	65	69	69	70	82	77	80	80	82
Income to Minority Interest	(9)	(9)	(15)	(17)	(20)	(22)	(16)	(17)	(19)	(12)	(16)	(20)	(19)	(22)	(30)	(33)	(29)	(32)	(30)	(29)	(27)	(21)	(4)	13	13	11	7	5	4	4	3	2	2	6	2	4	6	6	10	9	8	1	2	1	(0)	(1)	(2)	(5)	(5)	(1)	(2)	0	0	(1)	(2)	(2)	(2)	(1)	(0)	0	0	0	(0)	(0)	(0)	(0)
Net Income (Common)	132 N/A	133 +0%	138 +4%	143 +4%	136 -5%	145 +7%	160 +10%	175 +10%	183 +5%	180 -2%	187 +4%	196 +5%	199 +2%	188 -6%	197 +5%	189 -4%	162 -14%	125 -23%	96 -23%	403 +321%	416 +3%	437 +5%	443 +1%	142 -68%	144 +2%	137 -5%	138 +1%	103 -25%	61 -41%	49 -20%	6 -88%	(62) N/A	(115) -86%	(171) -48%	(177) -3%	(192) -9%	(188) +2%	(197) -5%	(203) -3%	(176) +14%	(137) +22%	(50) +64%	(24) +52%	(7) +69%	2 N/A	7 +218%	20 +170%	21 +6%	30 +40%	27 -7%	36 +31%	54 +49%	50 -7%	33 -34%	62 +88%	51 -17%	59 +16%	65 +10%	69 +5%	69 +1%	70 +1%	82 +16%	77 -6%	80 +5%	80 +0%	82 +2%
EPS (Diluted)	1.98 N/A	1.98 N/A	2.07 +5%	2.14 +3%	2.03 -5%	2.18 +7%	2.39 +10%	2.62 +10%	2.75 +5%	2.7 -2%	2.8 +4%	2.94 +5%	2.99 +2%	2.81 -6%	2.96 +5%	2.84 -4%	2.43 -14%	1.87 -23%	1.43 -24%	6.05 +323%	6.24 +3%	6.56 +5%	6.64 +1%	2.13 -68%	2.16 +1%	2.05 -5%	2.07 +1%	1.55 -25%	0.91 -41%	0.73 -20%	0.09 -88%	-0.93 N/A	-1.73 -86%	-2.56 -48%	-2.65 -4%	-2.88 -9%	-2.82 +2%	-2.95 -5%	-3.05 -3%	-2.63 +14%	-2.05 +22%	-0.74 +64%	-0.35 +53%	-0.12 +66%	0.04 N/A	0.11 +175%	0.3 +173%	0.31 +3%	0.44 +42%	0.41 -7%	0.41 N/A	0.8 +95%	0.75 -6%	0.49 -35%	0.92 +88%	0.76 -17%	0.89 +17%	0.98 +10%	1.19 +21%	1.04 -13%	1.05 +1%	1.23 +17%	1.14 -7%	1.2 +5%	1.2 N/A	1.23 +3%

Income Statement Balance Sheet Cash Flow Statement

Al Hassan Ghazi Ibrahim Shaker Company SJSC
SAU:1214

Income Statement

Earnings Waterfall
Al Hassan Ghazi Ibrahim Shaker Company SJSC

Income Statement
Al Hassan Ghazi Ibrahim Shaker Company SJSC

See Also

Company

Help

Tools

Stocks

Al Hassan Ghazi Ibrahim Shaker Company SJSC SAU:1214

Income Statement

Earnings Waterfall Al Hassan Ghazi Ibrahim Shaker Company SJSC

Income Statement Al Hassan Ghazi Ibrahim Shaker Company SJSC

See Also

Company

Help

Tools

Stocks

Al Hassan Ghazi Ibrahim Shaker Company SJSC
SAU:1214

Earnings Waterfall
Al Hassan Ghazi Ibrahim Shaker Company SJSC

Income Statement
Al Hassan Ghazi Ibrahim Shaker Company SJSC