Methanol Chemicals Company SJSC
SAU:2001
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Methanol Chemicals Company SJSC
SAU:2001
|
SA |
Balance Sheet
Balance Sheet Decomposition
Methanol Chemicals Company SJSC
Methanol Chemicals Company SJSC
Balance Sheet
Methanol Chemicals Company SJSC
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
24
|
2
|
13
|
375
|
270
|
136
|
122
|
115
|
79
|
50
|
164
|
222
|
241
|
120
|
113
|
84
|
80
|
150
|
116
|
145
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
79
|
50
|
164
|
222
|
18
|
19
|
53
|
23
|
35
|
35
|
30
|
145
|
|
| Cash Equivalents |
9
|
24
|
2
|
13
|
375
|
270
|
136
|
122
|
55
|
0
|
0
|
0
|
0
|
223
|
101
|
61
|
61
|
45
|
115
|
86
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
0
|
0
|
109
|
0
|
126
|
0
|
|
| Total Receivables |
80
|
83
|
123
|
157
|
177
|
159
|
219
|
267
|
252
|
208
|
0
|
172
|
159
|
156
|
152
|
96
|
132
|
338
|
221
|
189
|
190
|
|
| Accounts Receivables |
80
|
83
|
123
|
157
|
177
|
159
|
219
|
267
|
252
|
207
|
0
|
169
|
152
|
144
|
138
|
80
|
117
|
297
|
221
|
151
|
162
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
8
|
12
|
14
|
15
|
14
|
41
|
0
|
38
|
27
|
|
| Inventory |
23
|
23
|
38
|
38
|
56
|
57
|
83
|
118
|
121
|
163
|
0
|
156
|
117
|
114
|
118
|
123
|
99
|
111
|
151
|
104
|
120
|
|
| Other Current Assets |
0
|
0
|
183
|
61
|
5
|
1
|
0
|
1
|
46
|
25
|
41
|
35
|
11
|
14
|
10
|
13
|
9
|
18
|
99
|
61
|
23
|
|
| Total Current Assets |
112
|
129
|
346
|
268
|
612
|
487
|
439
|
507
|
534
|
463
|
41
|
526
|
509
|
525
|
464
|
345
|
323
|
656
|
621
|
597
|
478
|
|
| PP&E Net |
230
|
295
|
605
|
1 028
|
1 982
|
2 507
|
2 599
|
2 465
|
2 344
|
2 174
|
0
|
2 045
|
1 779
|
1 715
|
1 646
|
1 590
|
1 350
|
1 237
|
1 167
|
1 045
|
1 304
|
|
| PP&E Gross |
230
|
295
|
605
|
1 028
|
1 982
|
2 507
|
2 599
|
2 465
|
2 344
|
2 174
|
0
|
2 045
|
1 779
|
1 715
|
1 646
|
1 590
|
1 350
|
1 237
|
1 167
|
1 045
|
1 304
|
|
| Accumulated Depreciation |
132
|
149
|
167
|
190
|
214
|
238
|
335
|
484
|
633
|
781
|
942
|
1 101
|
1 407
|
1 518
|
1 634
|
1 752
|
1 888
|
2 020
|
2 128
|
2 280
|
2 399
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
15
|
14
|
12
|
0
|
20
|
22
|
17
|
11
|
9
|
5
|
9
|
9
|
7
|
15
|
|
| Other Long-Term Assets |
0
|
3
|
6
|
5
|
46
|
39
|
40
|
41
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
341
N/A
|
427
+25%
|
957
+124%
|
1 301
+36%
|
2 640
+103%
|
3 033
+15%
|
3 093
+2%
|
3 028
-2%
|
2 924
-3%
|
2 650
-9%
|
0
N/A
|
2 592
N/A
|
2 311
-11%
|
2 257
-2%
|
2 121
-6%
|
1 943
-8%
|
1 678
-14%
|
1 903
+13%
|
1 796
-6%
|
1 649
-8%
|
1 797
+9%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
28
|
58
|
61
|
66
|
84
|
153
|
104
|
81
|
57
|
46
|
58
|
53
|
44
|
55
|
50
|
41
|
47
|
32
|
31
|
55
|
69
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
47
|
47
|
69
|
37
|
33
|
36
|
31
|
37
|
79
|
87
|
70
|
84
|
|
| Short-Term Debt |
62
|
77
|
167
|
208
|
30
|
58
|
42
|
40
|
0
|
207
|
0
|
329
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
|
| Current Portion of Long-Term Debt |
27
|
35
|
34
|
16
|
52
|
38
|
449
|
125
|
143
|
154
|
0
|
317
|
111
|
184
|
158
|
146
|
733
|
246
|
2
|
32
|
280
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
3
|
65
|
10
|
9
|
6
|
0
|
10
|
44
|
10
|
10
|
10
|
11
|
28
|
24
|
42
|
148
|
|
| Total Current Liabilities |
116
|
170
|
262
|
291
|
167
|
253
|
660
|
256
|
247
|
472
|
105
|
778
|
237
|
281
|
253
|
228
|
828
|
385
|
143
|
199
|
646
|
|
| Long-Term Debt |
68
|
69
|
35
|
322
|
1 067
|
1 351
|
989
|
1 261
|
1 076
|
608
|
0
|
381
|
915
|
841
|
685
|
613
|
23
|
444
|
372
|
341
|
322
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
|
| Other Liabilities |
5
|
6
|
8
|
10
|
16
|
18
|
29
|
27
|
28
|
28
|
0
|
31
|
37
|
39
|
41
|
48
|
49
|
55
|
59
|
68
|
76
|
|
| Total Liabilities |
189
N/A
|
245
+30%
|
303
+24%
|
623
+105%
|
1 250
+101%
|
1 622
+30%
|
1 678
+3%
|
1 545
-8%
|
1 351
-13%
|
1 108
-18%
|
0
N/A
|
1 190
N/A
|
1 189
0%
|
1 162
-2%
|
980
-16%
|
889
-9%
|
899
+1%
|
884
-2%
|
574
-35%
|
608
+6%
|
1 028
+69%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
150
|
150
|
603
|
603
|
1 206
|
1 206
|
1 206
|
1 206
|
1 206
|
1 206
|
0
|
1 206
|
1 206
|
1 206
|
1 206
|
1 206
|
1 206
|
675
|
675
|
675
|
675
|
|
| Retained Earnings |
2
|
32
|
50
|
75
|
112
|
132
|
136
|
205
|
294
|
262
|
0
|
196
|
157
|
183
|
138
|
225
|
500
|
271
|
474
|
293
|
21
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
73
|
73
|
73
|
73
|
73
|
73
|
0
|
0
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
|
| Total Equity |
152
N/A
|
182
+20%
|
653
+259%
|
678
+4%
|
1 390
+105%
|
1 411
+1%
|
1 415
+0%
|
1 483
+5%
|
1 573
+6%
|
1 541
-2%
|
0
N/A
|
1 402
N/A
|
1 122
-20%
|
1 095
-2%
|
1 141
+4%
|
1 054
-8%
|
779
-26%
|
1 019
+31%
|
1 222
+20%
|
1 041
-15%
|
769
-26%
|
|
| Total Liabilities & Equity |
341
N/A
|
427
+25%
|
957
+124%
|
1 301
+36%
|
2 640
+103%
|
3 033
+15%
|
3 093
+2%
|
3 028
-2%
|
2 924
-3%
|
2 650
-9%
|
0
N/A
|
2 592
N/A
|
2 311
-11%
|
2 257
-2%
|
2 121
-6%
|
1 943
-8%
|
1 678
-14%
|
1 903
+13%
|
1 796
-6%
|
1 649
-8%
|
1 797
+9%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
0
|
121
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
|