Saudi Arabian Refineries Company SJSC
SAU:2030
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Saudi Arabian Refineries Company SJSC
SAU:2030
|
SA |
|
A
|
Aurrigo International PLC
LSE:AURR
|
UK |
|
Inageya Co Ltd
TSE:8182
|
JP |
|
G
|
Guangdong Taienkang Pharmaceutical Co Ltd
SZSE:301263
|
CN |
|
K
|
Klaviyo Inc
NYSE:KVYO
|
US |
|
Nicca Chemical Co Ltd
TSE:4463
|
JP |
|
Tata Coffee Ltd
NSE:TATACOFFEE
|
IN |
|
T
|
Thirumalai Chemicals Ltd
NSE:TIRUMALCHM
|
IN |
|
G
|
Gujarat Intrux Ltd
BSE:517372
|
IN |
|
V
|
Visa Inc
XETRA:3V64
|
US |
|
Bruno Inc
TSE:3140
|
JP |
|
S
|
Sakar Healthcare Ltd
NSE:SAKAR
|
IN |
|
Adani Total Gas Ltd
NSE:ATGL
|
IN |
|
Foxconn Interconnect Technology Ltd
HKEX:6088
|
TW |
|
A
|
Arrail Group Ltd
HKEX:6639
|
CN |
Income Statement
Earnings Waterfall
Saudi Arabian Refineries Company SJSC
Income Statement
Saudi Arabian Refineries Company SJSC
| Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
6
N/A
|
8
+39%
|
8
0%
|
8
+1%
|
9
+11%
|
8
-16%
|
8
+1%
|
8
+7%
|
6
-32%
|
6
+14%
|
6
-2%
|
6
-3%
|
13
+110%
|
14
+4%
|
14
+0%
|
12
-11%
|
102
+743%
|
10
-90%
|
9
-9%
|
9
-3%
|
1
-88%
|
1
-46%
|
7
+1 082%
|
0
-94%
|
8
+2 158%
|
9
+13%
|
15
+60%
|
9
-36%
|
9
-1%
|
8
-11%
|
14
+70%
|
8
-41%
|
16
+92%
|
16
N/A
|
20
+27%
|
17
-15%
|
17
+0%
|
17
-1%
|
17
+2%
|
16
-7%
|
16
-1%
|
18
+15%
|
15
-16%
|
14
-7%
|
14
-2%
|
12
-18%
|
15
+32%
|
15
+0%
|
1
-96%
|
(0)
N/A
|
(1)
-7 313%
|
6
N/A
|
5
-10%
|
6
+16%
|
15
+148%
|
8
-50%
|
8
+3%
|
15
+91%
|
18
+22%
|
18
-3%
|
28
+61%
|
21
-27%
|
21
+0%
|
22
+4%
|
18
-15%
|
19
+6%
|
17
-14%
|
18
+6%
|
18
+1%
|
17
-5%
|
8
-52%
|
7
-14%
|
22
+210%
|
22
-1%
|
34
+60%
|
34
+0%
|
12
-66%
|
20
+66%
|
16
-20%
|
16
+2%
|
16
+3%
|
0
-99%
|
(33)
N/A
|
(27)
+20%
|
(49)
-86%
|
(34)
+31%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
1
|
1
|
(6)
|
(6)
|
(6)
|
(6)
|
(3)
|
(7)
|
(7)
|
(7)
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(11)
|
(13)
|
(15)
|
(14)
|
(13)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(7)
|
(7)
|
(6)
|
(7)
|
(3)
|
(7)
|
(7)
|
(7)
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(11)
|
(13)
|
(15)
|
(14)
|
(13)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Operating Expenses |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
4
N/A
|
7
+53%
|
7
+2%
|
7
+1%
|
8
+16%
|
6
-23%
|
6
-9%
|
6
+9%
|
4
-40%
|
5
+31%
|
5
+4%
|
5
-4%
|
11
+124%
|
11
+4%
|
11
+1%
|
10
-12%
|
100
+900%
|
8
-93%
|
6
-19%
|
7
+12%
|
(1)
N/A
|
(1)
+40%
|
5
N/A
|
(1)
N/A
|
7
N/A
|
8
+13%
|
13
+71%
|
8
-41%
|
8
-2%
|
7
-12%
|
12
+76%
|
6
-49%
|
14
+126%
|
13
-2%
|
18
+32%
|
15
-17%
|
14
-2%
|
14
0%
|
14
0%
|
14
-2%
|
14
-1%
|
16
+18%
|
17
+1%
|
15
-7%
|
15
+0%
|
13
-17%
|
9
-30%
|
9
+2%
|
(6)
N/A
|
(6)
-14%
|
(4)
+32%
|
(1)
+85%
|
(2)
-137%
|
(1)
+58%
|
8
N/A
|
5
-45%
|
5
+8%
|
12
+141%
|
15
+27%
|
15
-4%
|
26
+72%
|
18
-29%
|
18
-1%
|
18
+3%
|
15
-17%
|
16
+7%
|
14
-14%
|
15
+7%
|
15
+1%
|
14
-6%
|
5
-63%
|
4
-19%
|
19
+330%
|
18
-2%
|
29
+60%
|
30
+1%
|
7
-77%
|
14
+102%
|
9
-33%
|
9
0%
|
8
-9%
|
(11)
N/A
|
(46)
-334%
|
(42)
+9%
|
(64)
-51%
|
(47)
+26%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(0)
|
1
|
2
|
3
|
0
|
7
|
7
|
7
|
0
|
5
|
5
|
5
|
0
|
6
|
5
|
5
|
0
|
3
|
2
|
3
|
3
|
5
|
5
|
9
|
0
|
3
|
6
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
99
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
5
|
0
|
0
|
(0)
|
0
|
(0)
|
(3)
|
(4)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
4
N/A
|
2
-62%
|
2
+16%
|
2
+9%
|
8
+281%
|
6
-21%
|
5
-14%
|
6
+5%
|
4
-36%
|
4
+2%
|
4
+15%
|
4
-7%
|
11
+169%
|
11
+0%
|
11
+1%
|
109
+895%
|
100
-8%
|
106
+6%
|
105
-1%
|
8
-92%
|
1
-82%
|
3
+88%
|
5
+88%
|
6
+7%
|
14
+149%
|
14
+4%
|
13
-9%
|
13
+0%
|
13
-4%
|
12
-5%
|
12
-2%
|
12
-1%
|
19
+65%
|
19
-2%
|
18
-5%
|
18
+0%
|
16
-7%
|
17
+4%
|
17
-2%
|
19
+13%
|
19
-1%
|
25
+32%
|
22
-12%
|
18
-16%
|
21
+14%
|
14
-34%
|
8
-39%
|
8
-1%
|
(9)
N/A
|
(10)
-16%
|
(3)
+66%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
9
+4 515%
|
5
-48%
|
5
+8%
|
12
+142%
|
15
+27%
|
15
0%
|
26
+70%
|
19
-29%
|
18
-1%
|
19
+2%
|
16
-17%
|
17
+6%
|
14
-13%
|
15
+7%
|
16
+1%
|
16
+4%
|
7
-56%
|
6
-13%
|
20
+230%
|
19
-9%
|
30
+59%
|
30
+1%
|
7
-76%
|
14
+97%
|
9
-32%
|
9
0%
|
9
-7%
|
(10)
N/A
|
(46)
-349%
|
(42)
+9%
|
(63)
-52%
|
(47)
+26%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(8)
|
(10)
|
(11)
|
(12)
|
|
| Income from Continuing Operations |
4
|
1
|
2
|
2
|
8
|
6
|
5
|
6
|
4
|
4
|
4
|
4
|
11
|
11
|
11
|
107
|
99
|
105
|
104
|
7
|
0
|
1
|
3
|
4
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
11
|
18
|
18
|
17
|
17
|
16
|
17
|
16
|
18
|
18
|
24
|
21
|
17
|
20
|
13
|
7
|
7
|
(10)
|
(11)
|
(4)
|
(0)
|
(1)
|
(0)
|
7
|
3
|
4
|
11
|
15
|
15
|
25
|
17
|
17
|
17
|
14
|
15
|
13
|
15
|
15
|
15
|
7
|
6
|
20
|
16
|
28
|
29
|
6
|
14
|
8
|
7
|
6
|
(13)
|
(53)
|
(51)
|
(75)
|
(59)
|
|
| Net Income (Common) |
4
N/A
|
1
-64%
|
2
+6%
|
2
+8%
|
8
+372%
|
6
-24%
|
5
-11%
|
6
+6%
|
4
-35%
|
4
+2%
|
4
+16%
|
4
-5%
|
11
+165%
|
11
+1%
|
11
+0%
|
107
+884%
|
99
-7%
|
105
+6%
|
104
-1%
|
7
-93%
|
0
-97%
|
1
+359%
|
3
+207%
|
4
+22%
|
12
+221%
|
12
-1%
|
12
+2%
|
12
0%
|
12
-4%
|
12
-1%
|
11
-7%
|
11
-1%
|
18
+67%
|
18
+1%
|
17
-8%
|
17
+1%
|
16
-7%
|
17
+5%
|
16
-4%
|
18
+14%
|
18
+1%
|
24
+32%
|
21
-13%
|
17
-16%
|
20
+15%
|
13
-35%
|
7
-42%
|
7
-3%
|
(10)
N/A
|
(11)
-14%
|
(4)
+64%
|
(0)
+93%
|
(1)
-293%
|
(0)
+87%
|
7
N/A
|
3
-58%
|
4
+17%
|
11
+202%
|
15
+34%
|
15
0%
|
25
+74%
|
17
-31%
|
17
-2%
|
17
+1%
|
14
-18%
|
15
+9%
|
13
-13%
|
15
+10%
|
15
+0%
|
15
+3%
|
7
-57%
|
6
-13%
|
20
+243%
|
16
-20%
|
28
+81%
|
29
+1%
|
6
-78%
|
14
+123%
|
8
-44%
|
7
-3%
|
6
-17%
|
(13)
N/A
|
(53)
-325%
|
(51)
+4%
|
(75)
-45%
|
(59)
+21%
|
|
| EPS (Diluted) |
0.27
N/A
|
0.08
-70%
|
0.09
+12%
|
0.1
+11%
|
0.51
+410%
|
0.39
-24%
|
0.34
-13%
|
0.36
+6%
|
0.24
-33%
|
0.24
N/A
|
0.28
+17%
|
0.27
-4%
|
0.72
+167%
|
0.72
N/A
|
0.73
+1%
|
7.11
+874%
|
6.59
-7%
|
6.99
+6%
|
6.9
-1%
|
0.47
-93%
|
0.02
-96%
|
0.07
+250%
|
0.21
+200%
|
0.25
+19%
|
0.81
+224%
|
0.8
-1%
|
0.82
+2%
|
0.81
-1%
|
0.78
-4%
|
0.78
N/A
|
0.73
-6%
|
0.72
-1%
|
1.2
+67%
|
1.21
+1%
|
1.12
-7%
|
1.13
+1%
|
1.05
-7%
|
1.1
+5%
|
1.05
-5%
|
1.2
+14%
|
1.21
+1%
|
1.6
+32%
|
1.4
-13%
|
1.17
-16%
|
1.34
+15%
|
0.87
-35%
|
0.5
-43%
|
0.49
-2%
|
-0.65
N/A
|
-0.75
-15%
|
-0.27
+64%
|
-0.02
+93%
|
-0.08
-300%
|
-0.01
+88%
|
0.49
N/A
|
0.21
-57%
|
0.25
+19%
|
0.73
+192%
|
0.97
+33%
|
0.97
N/A
|
1.68
+73%
|
1.17
-30%
|
1.14
-3%
|
1.16
+2%
|
0.95
-18%
|
1.03
+8%
|
0.89
-14%
|
0.98
+10%
|
0.98
N/A
|
1.01
+3%
|
0.44
-56%
|
0.38
-14%
|
1.31
+245%
|
1.04
-21%
|
1.88
+81%
|
1.9
+1%
|
0.41
-78%
|
0.91
+122%
|
0.51
-44%
|
0.5
-2%
|
0.41
-18%
|
-0.84
N/A
|
-3.57
-325%
|
-3.43
+4%
|
-4.97
-45%
|
-3.9
+22%
|
|