Watchlist Manager

Watchlist

Price: 26.65 SAR 3.09% Market Closed

Market Cap: ﷼2.7B

	Saudi Ceramic Company SJSC SAU:2040	SA
	Payton Planar Magnetics Ltd LSE:0NST	IL
M	Middle East Pharmaceutical Industries Company SJSC SAU:4016	SA
S	Shanghai Topcare Medical Services Co Ltd SSE:600532	CN
N	Nepa AB STO:NEPA	SE
	Sparebank 1 Helgeland LSE:0EO8	NO
	Michael Hill International Ltd ASX:MHJ	AU
P	Perusahaan Sadur Timah Malaysia (PERSTIMA) Bhd KLSE:PERSTIM	MY
	Akeso Inc HKEX:9926	CN
	Pinnacle Investment Management Group Ltd ASX:PNI	AU

Income Statement

Currency: SAR

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	0	0	0	39	0	0	0	44	0	0	0	51	0	0	0	40	0	0	0	21	0	0	0	25	0	0	0	43	0	0	0	46	0	0	0	0
Revenue	280 N/A	295 +6%	306 +3%	312 +2%	322 +3%	341 +6%	367 +8%	395 +8%	425 +8%	452 +6%	472 +4%	490 +4%	500 +2%	517 +3%	541 +5%	579 +7%	615 +6%	680 +11%	743 +9%	804 +8%	857 +7%	889 +4%	915 +3%	926 +1%	958 +3%	994 +4%	1 031 +4%	1 048 +2%	1 080 +3%	1 118 +4%	1 161 +4%	1 176 +1%	1 221 +4%	1 275 +4%	1 324 +4%	1 400 +6%	1 447 +3%	1 494 +3%	1 553 +4%	1 591 +2%	1 601 +1%	1 618 +1%	1 627 +1%	1 629 +0%	1 621 0%	1 644 +1%	1 651 +0%	1 620 -2%	1 658 +2%	1 584 -4%	1 487 -6%	1 365 -8%	1 304 -5%	1 246 -4%	1 173 -6%	1 165 -1%	1 140 -2%	1 081 -5%	1 048 -3%	1 074 +2%	1 028 -4%	1 081 +5%	1 423 +32%	1 464 +3%	1 235 -16%	1 628 +32%	1 427 -12%	1 508 +6%	1 516 +1%	1 563 +3%	1 977 +27%	1 965 -1%	1 535 -22%	1 931 +26%	1 473 -24%	1 480 +0%	1 485 +0%	1 458 -2%	1 372 -6%	1 317 -4%	1 315 0%	1 292 -2%	1 315 +2%	1 348 +3%	1 349 +0%	1 388 +3%	1 402 +1%	1 413 +1%	1 490 +5%
Gross Profit
Cost of Revenue	(174)	(180)	(182)	(185)	(189)	(201)	(218)	(238)	(261)	(282)	(297)	(307)	(315)	(323)	(339)	(363)	(390)	(436)	(471)	(507)	(537)	(556)	(581)	(587)	(605)	(623)	(647)	(666)	(686)	(713)	(737)	(735)	(775)	(828)	(873)	(944)	(973)	(980)	(1 010)	(1 021)	(1 022)	(1 038)	(1 046)	(1 055)	(1 057)	(1 076)	(1 072)	(1 048)	(1 076)	(1 039)	(996)	(944)	(944)	(928)	(899)	(921)	(931)	(973)	(976)	(989)	(905)	(943)	(1 202)	(1 172)	(934)	(1 216)	(1 025)	(1 108)	(1 126)	(1 110)	(1 342)	(1 318)	(1 004)	(1 281)	(1 002)	(1 010)	(1 033)	(1 037)	(994)	(995)	(1 078)	(1 062)	(1 086)	(1 106)	(1 095)	(1 115)	(1 120)	(1 103)	(1 061)
Gross Profit	106 N/A	116 +10%	123 +6%	127 +3%	133 +5%	140 +5%	149 +6%	157 +5%	165 +5%	170 +3%	176 +3%	182 +4%	186 +2%	194 +4%	202 +4%	215 +6%	225 +5%	244 +8%	273 +12%	297 +9%	321 +8%	333 +4%	334 +0%	339 +2%	353 +4%	371 +5%	383 +3%	382 0%	394 +3%	405 +3%	424 +5%	441 +4%	446 +1%	447 +0%	451 +1%	456 +1%	474 +4%	514 +8%	544 +6%	569 +5%	579 +2%	581 +0%	581 +0%	574 -1%	564 -2%	569 +1%	579 +2%	573 -1%	582 +2%	545 -6%	491 -10%	421 -14%	360 -15%	318 -12%	274 -14%	244 -11%	208 -14%	108 -48%	73 -33%	85 +17%	123 +44%	138 +12%	221 +60%	293 +33%	301 +3%	412 +37%	402 -3%	400 0%	390 -2%	453 +16%	635 +40%	646 +2%	531 -18%	650 +22%	471 -28%	470 0%	452 -4%	420 -7%	378 -10%	322 -15%	237 -26%	230 -3%	229 0%	241 +5%	254 +5%	273 +8%	282 +3%	309 +10%	430 +39%
Operating Income
Operating Expenses	(59)	(61)	(63)	(64)	(68)	(70)	(72)	(75)	(82)	(85)	(91)	(94)	(92)	(96)	(99)	(101)	(108)	(115)	(122)	(129)	(138)	(143)	(148)	(153)	(156)	(161)	(163)	(167)	(171)	(176)	(186)	(196)	(203)	(206)	(213)	(216)	(216)	(227)	(231)	(239)	(248)	(252)	(264)	(277)	(283)	(295)	(298)	(281)	(296)	(279)	(268)	(273)	(266)	(288)	(281)	(244)	(238)	(226)	(231)	(239)	(275)	(273)	(335)	(335)	(261)	(313)	(255)	(256)	(254)	(251)	(309)	(302)	(248)	(315)	(258)	(273)	(267)	(268)	(259)	(259)	(265)	(501)	(513)	(274)	(288)	(348)	(295)	(298)	(338)
Selling, General & Administrative	(55)	(61)	(63)	(65)	(62)	(70)	(72)	(75)	(77)	(85)	(91)	(94)	(88)	(96)	(98)	(101)	(108)	(115)	(122)	(129)	(138)	(143)	(148)	(153)	(156)	(161)	(163)	(167)	(161)	(176)	(186)	(196)	(189)	(206)	(213)	(216)	(202)	(227)	(231)	(239)	(231)	(252)	(263)	(277)	(264)	(295)	(298)	(281)	(277)	(285)	(281)	(286)	(247)	(269)	(259)	(248)	(223)	(237)	(241)	(252)	(263)	(286)	(352)	(350)	(239)	(331)	(263)	(266)	(238)	(272)	(346)	(339)	(248)	(343)	(275)	(283)	(240)	(268)	(259)	(259)	(233)	(255)	(267)	(274)	(255)	(299)	(301)	(311)	(296)
Depreciation & Amortization	(1)	0	0	0	(2)	0	0	0	(3)	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(11)	0	0	0	(14)	0	0	0	(15)	0	0	0	(17)	0	0	0	(19)	0	0	0	(19)	0	0	0	(23)	0	0	0	(19)	0	0	0	(18)	0	0	0	(27)	0	0	0	(27)	0	0	0	(25)	0	0	0	(28)	0	0	0	(32)	0	0	0	(33)	0	0	0	(42)
Other Operating Expenses	(3)	0	0	0	(3)	0	0	0	(2)	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	13	13	4	(19)	(22)	4	4	11	10	13	5	13	16	15	5	18	8	10	10	21	37	37	25	28	16	10	0	0	0	0	0	(246)	(246)	0	0	(48)	7	13	0
Operating Income	46 N/A	55 +18%	60 +10%	63 +5%	66 +4%	71 +7%	78 +10%	82 +6%	83 +2%	85 +2%	85 +0%	88 +4%	94 +6%	98 +5%	104 +6%	114 +10%	118 +3%	129 +10%	150 +16%	168 +12%	183 +9%	190 +4%	186 -2%	186 +0%	197 +6%	210 +7%	221 +5%	215 -2%	222 +3%	229 +3%	238 +4%	246 +3%	244 -1%	241 -1%	238 -1%	240 +1%	258 +7%	287 +11%	312 +9%	331 +6%	331 +0%	329 -1%	318 -3%	297 -6%	281 -5%	274 -2%	281 +3%	292 +4%	286 -2%	266 -7%	223 -16%	148 -34%	94 -37%	30 -68%	(7) N/A	(1) +93%	(30) -5 916%	(119) -295%	(158) -33%	(154) +3%	(153) +1%	(135) +12%	(115) +15%	(42) +63%	40 N/A	99 +147%	146 +47%	144 -2%	136 -5%	202 +48%	326 +61%	344 +6%	284 -18%	335 +18%	213 -36%	197 -8%	185 -6%	153 -18%	119 -22%	63 -47%	(27) N/A	(272) -888%	(284) -5%	(32) +89%	(34) -8%	(75) -116%	(13) +82%	12 N/A	91 +675%
Pre-Tax Income
Interest Income Expense	(3)	41	42	42	41	(45)	(45)	(44)	(1)	(1)	(1)	(2)	(1)	(0)	(0)	(1)	(3)	(3)	(5)	(8)	(10)	(12)	(11)	(9)	(8)	(8)	(8)	(8)	(9)	(12)	(15)	(17)	(17)	(16)	(15)	(16)	(15)	(22)	(23)	(21)	(21)	(16)	(14)	(12)	(13)	(4)	(3)	(4)	(21)	(15)	(22)	(28)	(31)	(34)	(36)	(36)	(39)	(42)	(43)	(47)	(50)	(54)	(68)	(69)	(50)	(65)	(50)	(47)	(39)	(37)	(37)	(33)	(21)	(29)	(21)	(22)	(16)	(25)	(35)	(40)	(43)	(52)	(51)	(53)	(46)	(46)	(49)	(49)	(52)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(25)	(20)	0	0	0	(33)	0	0	0	(7)	0	0	0	33	0	0	0	10	0	0	0	(2)	0	0	0	(1)	0	0	(156)	(220)	0	0	(87)	(44)	0	75	72	4
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	2	2	8	8	6	6	0	0	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	8	37	0	0	0	8	1	0	0	1
Total Other Income	3	2	2	2	2	46	46	46	2	2	2	2	4	3	4	11	16	17	20	16	12	11	12	11	12	14	12	12	12	11	13	16	12	17	18	18	13	12	9	7	8	10	17	41	50	47	38	15	35	14	14	11	(1)	(0)	(0)	0	(1)	0	0	0	(1)	0	0	0	(2)	0	0	0	(5)	0	0	0	(3)	9	20	26	27	31	70	69	37	105	70	74	46	53	37	18	140
Pre-Tax Income	46 N/A	98 +112%	104 +6%	107 +3%	109 +2%	71 -35%	79 +10%	84 +7%	85 +2%	86 +1%	86 0%	88 +2%	96 +10%	101 +5%	108 +7%	125 +15%	131 +5%	144 +10%	165 +15%	175 +6%	185 +6%	189 +2%	188 -1%	189 +1%	200 +6%	217 +8%	224 +3%	219 -2%	227 +4%	229 +1%	237 +3%	245 +4%	240 -2%	242 +1%	241 -1%	242 +1%	256 +6%	277 +8%	298 +8%	316 +6%	318 +1%	322 +1%	320 0%	326 +2%	318 -2%	318 0%	317 0%	302 -5%	300 -1%	265 -11%	215 -19%	108 -50%	43 -60%	4 -91%	(35) N/A	(30) +12%	(97) -219%	(160) -65%	(201) -26%	(201) +0%	(211) -5%	(189) +10%	(183) +3%	(111) +39%	21 N/A	34 +63%	96 +180%	96 +0%	102 +6%	165 +61%	289 +75%	312 +8%	259 -17%	315 +22%	212 -33%	202 -5%	194 -4%	159 -18%	155 -3%	(56) N/A	(216) -287%	(219) -1%	(265) -21%	(96) +64%	(71) +26%	(67) +6%	50 N/A	53 +7%	185 +246%
Net Income
Tax Provision	(2)	(3)	(3)	(3)	(2)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(3)	(3)	(3)	(3)	(3)	(3)	(4)	(6)	(7)	(8)	(7)	(5)	(3)	(3)	(4)	(5)	(6)	(7)	(7)	(8)	(8)	(8)	(8)	(8)	(9)	(9)	(13)	(14)	(9)	(7)	(4)	(2)	(8)	(11)	(13)	(14)	(16)	(18)	(20)	(23)	(23)	(20)	(16)	(13)	(0)	(1)	(0)	0	(10)	(8)	(12)	(11)	(19)	(22)	(34)	(37)	(32)	(34)	(29)	(31)	(27)	(33)	(27)	(25)	(24)	(25)	(25)	(26)	(21)	(18)	(16)	(9)	(8)	(6)	1	(2)	(4)
Income from Continuing Operations	44	94	101	104	107	70	77	83	84	85	84	86	93	98	105	121	128	141	161	169	178	181	181	184	197	215	220	214	221	222	230	238	232	235	233	234	248	267	286	302	309	315	317	324	310	307	304	288	284	247	195	85	20	(16)	(50)	(43)	(97)	(161)	(201)	(201)	(221)	(197)	(195)	(122)	2	12	62	59	70	131	260	280	232	282	185	176	170	134	129	(82)	(238)	(237)	(281)	(106)	(79)	(73)	51	52	180
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	6	8	11	11	5	6	4	4	7	7	6	5	2	3	3	3	4	3	3	3	27	27	27	27	7	7	7	6	0
Net Income (Common)	44 N/A	94 +116%	101 +6%	104 +3%	107 +3%	70 -34%	77 +10%	83 +7%	84 +1%	85 +1%	84 0%	86 +2%	93 +8%	98 +5%	105 +7%	121 +16%	128 +5%	141 +10%	161 +15%	169 +5%	178 +5%	181 +2%	181 +0%	184 +2%	197 +7%	215 +9%	220 +3%	214 -3%	221 +3%	222 +1%	230 +3%	238 +3%	232 -2%	235 +1%	233 -1%	234 +1%	248 +6%	267 +8%	286 +7%	302 +6%	309 +2%	315 +2%	317 +1%	324 +2%	310 -4%	307 -1%	304 -1%	288 -5%	284 -1%	247 -13%	195 -21%	85 -56%	20 -76%	(16) N/A	(50) -215%	(43) +14%	(97) -124%	(161) -65%	(201) -25%	(200) +1%	(215) -7%	(190) +12%	(184) +3%	(111) +40%	7 N/A	18 +149%	66 +268%	63 -3%	78 +22%	138 +77%	265 +93%	285 +8%	234 -18%	285 +22%	189 -34%	179 -5%	174 -3%	137 -21%	133 -3%	(79) N/A	(210) -167%	(209) +0%	(254) -21%	(79) +69%	(72) +9%	(66) +8%	57 N/A	58 +1%	181 +213%
EPS (Diluted)	0.73 N/A	1.57 +115%	1.67 +6%	1.72 +3%	1.78 +3%	1.16 -35%	1.28 +10%	1.37 +7%	1.4 +2%	1.41 +1%	1.4 -1%	1.43 +2%	1.55 +8%	1.62 +5%	1.74 +7%	2.01 +16%	2.13 +6%	2.34 +10%	2.68 +15%	2.82 +5%	2.97 +5%	3.01 +1%	3.02 +0%	3.07 +2%	3.29 +7%	3.57 +9%	3.66 +3%	3.55 -3%	3.68 +4%	3.7 +1%	3.83 +4%	3.96 +3%	3.87 -2%	3.91 +1%	3.88 -1%	3.91 +1%	4.13 +6%	4.46 +8%	4.77 +7%	5.04 +6%	5.16 +2%	5.25 +2%	5.28 +1%	5.39 +2%	5.17 -4%	5.11 -1%	5.06 -1%	4.79 -5%	4.73 -1%	4.11 -13%	3.24 -21%	1.42 -56%	0.25 -82%	-0.31 N/A	-0.84 -171%	-0.72 +14%	-1.21 -68%	-2.68 -121%	-3.36 -25%	-3.33 +1%	-2.68 +20%	-3.16 -18%	-3.07 +3%	-1.86 +39%	0.09 N/A	0.22 +144%	0.82 +273%	0.8 -2%	0.98 +22%	1.73 +77%	3.34 +93%	3.58 +7%	2.35 -34%	3.58 +52%	2.37 -34%	2.24 -5%	1.74 -22%	1.72 -1%	1.66 -3%	-0.78 N/A	-2.33 -199%	-2.09 +10%	-2.54 -22%	-0.9 +65%	-0.8 +11%	-0.65 +19%	0.59 N/A	0.58 -2%	1.81 +212%

Income Statement Balance Sheet Cash Flow Statement

Saudi Ceramic Company SJSC
SAU:2040

Income Statement

Earnings Waterfall
Saudi Ceramic Company SJSC

Income Statement
Saudi Ceramic Company SJSC

See Also

Company

Help

Tools

Stocks

Saudi Ceramic Company SJSC SAU:2040

Income Statement

Earnings Waterfall Saudi Ceramic Company SJSC

Income Statement Saudi Ceramic Company SJSC

See Also

Company

Help

Tools

Stocks

Saudi Ceramic Company SJSC
SAU:2040

Earnings Waterfall
Saudi Ceramic Company SJSC

Income Statement
Saudi Ceramic Company SJSC