Saudi Cable Company SJSC
SAU:2110
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Saudi Cable Company SJSC
SAU:2110
|
SA |
|
Al Yamamah Steel Industries Company CJSC
SAU:1304
|
SA |
|
S
|
Shaanxi Sirui Advanced Materials Co Ltd
SSE:688102
|
CN |
|
Jiangsu Leike Defense Technology Co Ltd
SZSE:002413
|
CN |
|
B
|
BAE Systems PLC
XETRA:BSP
|
UK |
|
C
|
China Motor Bus Co Ltd
HKEX:26
|
HK |
|
A
|
Authum Investment & Infrastructure Ltd
BSE:539177
|
IN |
|
Jiangsu SOPO Chemical Co Ltd
SSE:600746
|
CN |
|
P
|
P H Capital Ltd
BSE:500143
|
IN |
|
H
|
Harvey Norman Holdings Ltd
OTC:HNORY
|
AU |
|
NINGBO BIRD Co Ltd
SSE:600130
|
CN |
Cash Flow Statement
Cash Flow Statement
Saudi Cable Company SJSC
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(87)
|
(64)
|
(67)
|
(32)
|
23
|
25
|
29
|
28
|
3
|
(1)
|
18
|
33
|
107
|
177
|
225
|
283
|
339
|
358
|
378
|
393
|
259
|
220
|
179
|
102
|
125
|
79
|
4
|
(89)
|
(77)
|
(59)
|
(10)
|
47
|
1
|
5
|
0
|
1
|
(160)
|
(200)
|
(350)
|
(344)
|
(209)
|
(234)
|
(154)
|
(197)
|
(190)
|
(156)
|
(103)
|
(54)
|
15
|
(37)
|
(67)
|
(60)
|
(225)
|
(189)
|
(122)
|
(161)
|
(80)
|
(79)
|
(215)
|
(196)
|
(69)
|
(80)
|
(1)
|
(11)
|
(52)
|
(63)
|
(61)
|
15
|
(48)
|
(39)
|
(40)
|
(138)
|
(133)
|
(137)
|
(159)
|
(146)
|
(320)
|
(281)
|
(246)
|
(213)
|
1
|
(5)
|
18
|
58
|
68
|
120
|
117
|
112
|
|
| Depreciation & Amortization |
35
|
40
|
40
|
40
|
33
|
36
|
33
|
31
|
30
|
32
|
33
|
32
|
25
|
29
|
29
|
31
|
30
|
41
|
49
|
59
|
63
|
76
|
83
|
89
|
95
|
101
|
106
|
111
|
97
|
88
|
81
|
71
|
74
|
75
|
76
|
81
|
86
|
88
|
88
|
92
|
93
|
95
|
99
|
95
|
96
|
94
|
92
|
94
|
93
|
101
|
112
|
115
|
119
|
118
|
114
|
108
|
109
|
99
|
91
|
83
|
55
|
44
|
33
|
25
|
43
|
43
|
43
|
45
|
38
|
38
|
38
|
35
|
34
|
33
|
31
|
30
|
25
|
24
|
23
|
17
|
19
|
18
|
15
|
17
|
15
|
14
|
14
|
13
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(3)
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(4)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
18
|
10
|
11
|
3
|
(4)
|
(5)
|
(7)
|
(10)
|
20
|
13
|
13
|
13
|
(7)
|
(14)
|
(12)
|
6
|
50
|
56
|
72
|
69
|
39
|
142
|
112
|
99
|
42
|
30
|
48
|
65
|
(35)
|
(28)
|
(33)
|
(50)
|
7
|
28
|
44
|
46
|
100
|
107
|
183
|
191
|
91
|
75
|
20
|
38
|
67
|
42
|
(1)
|
(44)
|
(65)
|
(25)
|
(21)
|
(37)
|
113
|
82
|
95
|
62
|
(5)
|
(15)
|
74
|
84
|
(140)
|
(117)
|
(211)
|
(147)
|
(42)
|
(36)
|
(33)
|
(115)
|
(64)
|
(87)
|
(99)
|
(12)
|
16
|
11
|
22
|
12
|
137
|
104
|
82
|
34
|
(132)
|
(113)
|
(131)
|
(144)
|
(145)
|
(188)
|
(212)
|
(211)
|
|
| Cash Taxes Paid |
4
|
0
|
3
|
1
|
0
|
0
|
2
|
3
|
3
|
3
|
1
|
6
|
7
|
7
|
0
|
7
|
15
|
15
|
37
|
30
|
24
|
29
|
13
|
35
|
46
|
45
|
41
|
32
|
11
|
8
|
7
|
(3)
|
10
|
7
|
7
|
5
|
2
|
1
|
3
|
11
|
14
|
19
|
15
|
7
|
1
|
(3)
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
11
|
11
|
18
|
20
|
11
|
18
|
11
|
26
|
41
|
49
|
49
|
33
|
20
|
6
|
6
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
0
|
145
|
180
|
131
|
153
|
141
|
129
|
123
|
0
|
36
|
22
|
8
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
106
|
(16)
|
(35)
|
(182)
|
(184)
|
(156)
|
(137)
|
(53)
|
(174)
|
(213)
|
(211)
|
(311)
|
(386)
|
(515)
|
(523)
|
(448)
|
(331)
|
(438)
|
(446)
|
(763)
|
(770)
|
(510)
|
(297)
|
224
|
209
|
258
|
109
|
(136)
|
(187)
|
(231)
|
(442)
|
(425)
|
(337)
|
(417)
|
56
|
237
|
482
|
531
|
431
|
413
|
450
|
481
|
311
|
216
|
218
|
140
|
87
|
78
|
26
|
83
|
24
|
52
|
74
|
121
|
174
|
212
|
99
|
23
|
109
|
66
|
145
|
154
|
115
|
113
|
36
|
(38)
|
(151)
|
(191)
|
(86)
|
27
|
153
|
218
|
119
|
106
|
99
|
87
|
104
|
105
|
115
|
116
|
53
|
27
|
18
|
(2)
|
48
|
(13)
|
7
|
(17)
|
|
| Cash from Operating Activities |
72
N/A
|
(30)
N/A
|
(52)
-70%
|
(171)
-231%
|
(131)
+23%
|
(99)
+24%
|
(82)
+18%
|
(5)
+94%
|
(122)
-2 494%
|
(169)
-39%
|
(148)
+13%
|
(233)
-57%
|
(260)
-12%
|
(323)
-24%
|
(281)
+13%
|
(128)
+54%
|
89
N/A
|
16
-82%
|
52
+220%
|
(242)
N/A
|
(409)
-69%
|
(73)
+82%
|
77
N/A
|
514
+571%
|
472
-8%
|
468
-1%
|
267
-43%
|
(49)
N/A
|
(203)
-316%
|
(229)
-13%
|
(403)
-76%
|
(358)
+11%
|
(255)
+29%
|
(309)
-21%
|
176
N/A
|
361
+105%
|
508
+41%
|
526
+4%
|
351
-33%
|
354
+1%
|
425
+20%
|
417
-2%
|
276
-34%
|
153
-45%
|
187
+23%
|
117
-38%
|
72
-38%
|
72
0%
|
70
-4%
|
124
+78%
|
50
-60%
|
71
+41%
|
81
+15%
|
132
+63%
|
261
+99%
|
221
-15%
|
124
-44%
|
28
-77%
|
59
+109%
|
36
-40%
|
(12)
N/A
|
(2)
+86%
|
(67)
-3 781%
|
(21)
+68%
|
(15)
+32%
|
(93)
-542%
|
(202)
-117%
|
(246)
-22%
|
(159)
+35%
|
(60)
+62%
|
52
N/A
|
104
+101%
|
37
-65%
|
14
-63%
|
(7)
N/A
|
(18)
-139%
|
(54)
-206%
|
(49)
+9%
|
(26)
+47%
|
(46)
-75%
|
(29)
+35%
|
(41)
-41%
|
(50)
-20%
|
(41)
+18%
|
(14)
+67%
|
(70)
-412%
|
(74)
-6%
|
(102)
-37%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(9)
|
(9)
|
(13)
|
(15)
|
(13)
|
(16)
|
(17)
|
(21)
|
(18)
|
(18)
|
(18)
|
(33)
|
(38)
|
(57)
|
(80)
|
(129)
|
(188)
|
(184)
|
(224)
|
(221)
|
(140)
|
(152)
|
(121)
|
(86)
|
(167)
|
(139)
|
(155)
|
(165)
|
(158)
|
(155)
|
(122)
|
(112)
|
(84)
|
(87)
|
(86)
|
(118)
|
(130)
|
(118)
|
(104)
|
(40)
|
(38)
|
(34)
|
(34)
|
(36)
|
(2)
|
(5)
|
(3)
|
(4)
|
(19)
|
(19)
|
(19)
|
(21)
|
(23)
|
(20)
|
(18)
|
(13)
|
(17)
|
(17)
|
(32)
|
(37)
|
(32)
|
(31)
|
(15)
|
(8)
|
(2)
|
(1)
|
(1)
|
(3)
|
(5)
|
(6)
|
(7)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(4)
|
(1)
|
1
|
(1)
|
(1)
|
|
| Other Items |
33
|
38
|
31
|
16
|
10
|
8
|
9
|
9
|
(1)
|
(0)
|
(3)
|
(1)
|
6
|
8
|
29
|
35
|
32
|
40
|
20
|
(63)
|
(102)
|
(97)
|
(100)
|
(35)
|
23
|
18
|
19
|
29
|
46
|
67
|
63
|
60
|
11
|
7
|
49
|
91
|
101
|
71
|
37
|
(24)
|
(5)
|
74
|
73
|
93
|
78
|
68
|
81
|
78
|
71
|
34
|
21
|
101
|
114
|
101
|
94
|
20
|
19
|
(6)
|
(1)
|
74
|
200
|
203
|
203
|
127
|
(1)
|
6
|
6
|
6
|
7
|
5
|
10
|
9
|
18
|
54
|
48
|
50
|
69
|
28
|
28
|
28
|
13
|
33
|
34
|
35
|
23
|
64
|
78
|
108
|
|
| Cash from Investing Activities |
24
N/A
|
29
+21%
|
18
-38%
|
2
-91%
|
(3)
N/A
|
(8)
-168%
|
(9)
-13%
|
(12)
-38%
|
(19)
-60%
|
(18)
+2%
|
(20)
-10%
|
(34)
-68%
|
(32)
+4%
|
(49)
-50%
|
(51)
-5%
|
(94)
-85%
|
(156)
-65%
|
(144)
+7%
|
(204)
-42%
|
(284)
-39%
|
(242)
+15%
|
(249)
-3%
|
(221)
+11%
|
(121)
+45%
|
(144)
-19%
|
(121)
+16%
|
(136)
-12%
|
(136)
0%
|
(111)
+18%
|
(88)
+21%
|
(59)
+33%
|
(51)
+13%
|
(73)
-43%
|
(80)
-10%
|
(37)
+53%
|
(27)
+28%
|
(29)
-9%
|
(47)
-59%
|
(67)
-43%
|
(63)
+5%
|
(43)
+33%
|
40
N/A
|
39
-4%
|
57
+49%
|
76
+32%
|
63
-17%
|
79
+24%
|
74
-6%
|
52
-29%
|
16
-70%
|
2
-85%
|
80
+3 365%
|
91
+14%
|
81
-12%
|
76
-5%
|
8
-90%
|
3
-61%
|
(23)
N/A
|
(32)
-39%
|
37
N/A
|
168
+351%
|
171
+2%
|
188
+10%
|
119
-37%
|
(2)
N/A
|
5
N/A
|
5
-3%
|
3
-35%
|
2
-36%
|
(1)
N/A
|
4
N/A
|
3
-4%
|
14
+318%
|
52
+258%
|
47
-8%
|
49
+4%
|
68
+39%
|
27
-60%
|
28
+1%
|
28
+0%
|
12
-55%
|
30
+139%
|
30
+2%
|
31
+2%
|
21
-31%
|
65
+204%
|
77
+18%
|
107
+39%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
140
|
140
|
0
|
0
|
0
|
0
|
0
|
120
|
120
|
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(44)
|
14
|
48
|
30
|
(8)
|
(30)
|
(53)
|
19
|
150
|
192
|
53
|
139
|
207
|
248
|
446
|
255
|
74
|
161
|
118
|
668
|
694
|
482
|
282
|
(224)
|
(182)
|
(142)
|
128
|
308
|
446
|
411
|
484
|
503
|
425
|
579
|
10
|
(277)
|
(330)
|
(548)
|
(353)
|
(292)
|
(389)
|
(516)
|
(372)
|
(279)
|
(271)
|
(130)
|
(80)
|
(134)
|
(124)
|
(146)
|
(31)
|
(126)
|
(203)
|
(149)
|
(372)
|
(197)
|
(73)
|
(91)
|
(37)
|
(75)
|
(224)
|
(193)
|
(136)
|
(146)
|
9
|
(21)
|
224
|
240
|
169
|
181
|
(93)
|
(110)
|
(59)
|
(47)
|
(25)
|
(12)
|
2
|
7
|
4
|
7
|
(2)
|
(5)
|
1
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(57)
|
(57)
|
0
|
0
|
(57)
|
(57)
|
(57)
|
0
|
(57)
|
(57)
|
(57)
|
0
|
0
|
(27)
|
(57)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(37)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
10
|
(116)
|
0
|
0
|
(102)
|
(84)
|
(106)
|
(122)
|
(60)
|
(74)
|
(71)
|
(82)
|
(70)
|
(71)
|
(79)
|
0
|
(110)
|
26
|
44
|
(13)
|
(3)
|
(3)
|
(2)
|
1
|
12
|
27
|
45
|
39
|
0
|
(26)
|
(43)
|
2
|
25
|
3
|
43
|
6
|
1
|
33
|
(3)
|
(7)
|
0
|
2
|
3
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(80)
N/A
|
13
N/A
|
48
+257%
|
170
+258%
|
128
-25%
|
110
-14%
|
87
-21%
|
19
-78%
|
142
+633%
|
192
+36%
|
173
-10%
|
259
+49%
|
314
+21%
|
368
+17%
|
446
+21%
|
255
-43%
|
81
-68%
|
161
+98%
|
61
-62%
|
611
+894%
|
703
+15%
|
309
-56%
|
131
-58%
|
(374)
N/A
|
(341)
+9%
|
(261)
+23%
|
(35)
+87%
|
129
N/A
|
330
+155%
|
279
-15%
|
413
+48%
|
393
-5%
|
298
-24%
|
451
+51%
|
(126)
N/A
|
(307)
-143%
|
(440)
-43%
|
(522)
-19%
|
(309)
+41%
|
(304)
+2%
|
(393)
-29%
|
(519)
-32%
|
(374)
+28%
|
(279)
+25%
|
(258)
+7%
|
(103)
+60%
|
(35)
+66%
|
(95)
-172%
|
(124)
-31%
|
(172)
-39%
|
(74)
+57%
|
(124)
-67%
|
(177)
-43%
|
(146)
+18%
|
(329)
-126%
|
(191)
+42%
|
(72)
+62%
|
(58)
+19%
|
(40)
+32%
|
(82)
-107%
|
(224)
-174%
|
(191)
+15%
|
(133)
+30%
|
(138)
-4%
|
9
N/A
|
229
+2 577%
|
224
-2%
|
240
+7%
|
169
-30%
|
(69)
N/A
|
(93)
-36%
|
(110)
-18%
|
(59)
+46%
|
(47)
+21%
|
(25)
+47%
|
(12)
+54%
|
2
N/A
|
7
+226%
|
4
-36%
|
7
+60%
|
(2)
N/A
|
(5)
-131%
|
1
N/A
|
(3)
N/A
|
(2)
+35%
|
(2)
-41%
|
(2)
-4%
|
(3)
-7%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
15
N/A
|
11
-22%
|
14
+19%
|
1
-94%
|
(6)
N/A
|
3
N/A
|
(3)
N/A
|
3
N/A
|
1
-69%
|
5
+433%
|
5
+10%
|
(8)
N/A
|
22
N/A
|
(4)
N/A
|
115
N/A
|
32
-72%
|
15
-53%
|
33
+121%
|
(90)
N/A
|
85
N/A
|
52
-38%
|
(12)
N/A
|
(13)
-9%
|
19
N/A
|
(13)
N/A
|
86
N/A
|
96
+13%
|
(55)
N/A
|
16
N/A
|
(37)
N/A
|
(50)
-34%
|
(16)
+69%
|
(31)
-99%
|
62
N/A
|
12
-80%
|
28
+122%
|
39
+41%
|
(43)
N/A
|
(26)
+40%
|
(14)
+46%
|
(10)
+25%
|
(62)
-499%
|
(59)
+4%
|
(69)
-17%
|
5
N/A
|
77
+1 434%
|
117
+51%
|
52
-56%
|
(2)
N/A
|
(32)
-1 814%
|
(22)
+33%
|
27
N/A
|
(5)
N/A
|
66
N/A
|
8
-87%
|
38
+359%
|
55
+45%
|
(53)
N/A
|
(13)
+76%
|
(9)
+28%
|
(68)
-652%
|
(22)
+68%
|
(12)
+44%
|
(41)
-239%
|
(8)
+79%
|
141
N/A
|
27
-81%
|
(3)
N/A
|
12
N/A
|
(129)
N/A
|
(38)
+71%
|
(3)
+93%
|
(8)
-195%
|
19
N/A
|
15
-19%
|
20
+33%
|
16
-19%
|
(15)
N/A
|
6
N/A
|
(11)
N/A
|
(19)
-78%
|
(17)
+12%
|
(19)
-13%
|
(13)
+34%
|
6
N/A
|
(7)
N/A
|
0
N/A
|
3
+423%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
62
N/A
|
(40)
N/A
|
(65)
-64%
|
(186)
-187%
|
(144)
+22%
|
(115)
+20%
|
(99)
+14%
|
(26)
+74%
|
(140)
-447%
|
(187)
-34%
|
(166)
+11%
|
(266)
-61%
|
(298)
-12%
|
(380)
-28%
|
(360)
+5%
|
(257)
+29%
|
(98)
+62%
|
(168)
-70%
|
(172)
-2%
|
(463)
-170%
|
(549)
-19%
|
(225)
+59%
|
(44)
+80%
|
427
N/A
|
304
-29%
|
329
+8%
|
112
-66%
|
(213)
N/A
|
(360)
-69%
|
(384)
-7%
|
(525)
-37%
|
(469)
+11%
|
(339)
+28%
|
(396)
-17%
|
90
N/A
|
243
+170%
|
378
+55%
|
409
+8%
|
246
-40%
|
315
+28%
|
387
+23%
|
383
-1%
|
242
-37%
|
116
-52%
|
185
+59%
|
112
-39%
|
70
-38%
|
68
-3%
|
50
-26%
|
105
+109%
|
31
-70%
|
50
+58%
|
58
+16%
|
111
+93%
|
243
+119%
|
209
-14%
|
107
-48%
|
11
-90%
|
28
+146%
|
(2)
N/A
|
(44)
-2 557%
|
(33)
+25%
|
(82)
-149%
|
(29)
+64%
|
(16)
+45%
|
(94)
-479%
|
(203)
-116%
|
(248)
-23%
|
(164)
+34%
|
(66)
+60%
|
45
N/A
|
98
+119%
|
33
-66%
|
12
-64%
|
(8)
N/A
|
(18)
-119%
|
(55)
-200%
|
(50)
+9%
|
(27)
+47%
|
(46)
-73%
|
(30)
+34%
|
(45)
-48%
|
(54)
-20%
|
(45)
+16%
|
(15)
+67%
|
(69)
-365%
|
(75)
-9%
|
(103)
-37%
|
|