Saudi Industrial Development Company SJSC
SAU:2130
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Saudi Industrial Development Company SJSC
SAU:2130
|
SA |
|
Camurus AB
STO:CAMX
|
SE |
|
Fuji Furukawa Engineering & Construction Co Ltd
TSE:1775
|
JP |
|
M
|
Mehta Housing Finance Ltd
BSE:511740
|
IN |
|
Cradle Resources Ltd
ASX:CXX
|
AU |
Income Statement
Earnings Waterfall
Saudi Industrial Development Company SJSC
Income Statement
Saudi Industrial Development Company SJSC
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Revenue |
359
N/A
|
370
+3%
|
376
+2%
|
404
+8%
|
428
+6%
|
416
-3%
|
432
+4%
|
440
+2%
|
437
0%
|
437
0%
|
438
+0%
|
430
-2%
|
430
0%
|
443
+3%
|
417
-6%
|
370
-11%
|
232
-37%
|
177
-24%
|
160
-9%
|
162
+1%
|
250
+55%
|
247
-1%
|
239
-3%
|
227
-5%
|
222
-2%
|
223
+0%
|
226
+1%
|
230
+2%
|
232
+1%
|
309
+33%
|
336
+9%
|
346
+3%
|
301
-13%
|
311
+4%
|
305
-2%
|
315
+3%
|
314
0%
|
319
+1%
|
322
+1%
|
324
+1%
|
320
-1%
|
315
-1%
|
316
+0%
|
317
+0%
|
316
0%
|
320
+1%
|
327
+2%
|
324
-1%
|
326
+0%
|
314
-4%
|
301
-4%
|
283
-6%
|
260
-8%
|
253
-2%
|
236
-7%
|
234
-1%
|
240
+3%
|
224
-7%
|
213
-5%
|
196
-8%
|
190
-3%
|
196
+3%
|
198
+1%
|
196
-1%
|
191
-2%
|
182
-5%
|
169
-7%
|
163
-4%
|
165
+1%
|
170
+3%
|
170
+0%
|
168
-1%
|
163
-3%
|
159
-3%
|
158
0%
|
159
+1%
|
155
-3%
|
156
+0%
|
158
+1%
|
155
-2%
|
151
-3%
|
152
+1%
|
138
-10%
|
130
-6%
|
138
+6%
|
119
-14%
|
118
-1%
|
114
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(294)
|
(312)
|
(313)
|
(329)
|
(345)
|
(342)
|
(365)
|
(383)
|
(387)
|
(388)
|
(382)
|
(371)
|
(371)
|
(382)
|
(359)
|
(321)
|
(176)
|
(122)
|
(107)
|
(108)
|
(203)
|
(204)
|
(197)
|
(183)
|
(174)
|
(170)
|
(170)
|
(170)
|
(177)
|
(232)
|
(255)
|
(257)
|
(222)
|
(226)
|
(213)
|
(224)
|
(220)
|
(224)
|
(224)
|
(224)
|
(220)
|
(216)
|
(219)
|
(223)
|
(232)
|
(234)
|
(236)
|
(230)
|
(226)
|
(222)
|
(219)
|
(212)
|
(193)
|
(189)
|
(185)
|
(194)
|
(206)
|
(196)
|
(182)
|
(165)
|
(161)
|
(166)
|
(169)
|
(165)
|
(158)
|
(150)
|
(135)
|
(130)
|
(129)
|
(133)
|
(137)
|
(139)
|
(136)
|
(134)
|
(135)
|
(134)
|
(133)
|
(128)
|
(130)
|
(128)
|
(122)
|
(122)
|
(111)
|
(102)
|
(107)
|
(98)
|
(95)
|
(94)
|
|
| Gross Profit |
65
N/A
|
59
-9%
|
63
+7%
|
75
+20%
|
83
+10%
|
74
-11%
|
67
-9%
|
57
-15%
|
50
-12%
|
49
-3%
|
55
+14%
|
60
+8%
|
59
0%
|
61
+3%
|
57
-7%
|
50
-13%
|
56
+13%
|
55
-2%
|
54
-3%
|
53
0%
|
47
-12%
|
43
-9%
|
42
-2%
|
45
+6%
|
48
+8%
|
53
+11%
|
56
+4%
|
60
+8%
|
55
-8%
|
77
+39%
|
81
+6%
|
89
+10%
|
79
-12%
|
86
+9%
|
92
+7%
|
91
-1%
|
95
+4%
|
95
+0%
|
98
+3%
|
100
+2%
|
100
0%
|
99
-1%
|
97
-2%
|
94
-3%
|
84
-10%
|
86
+2%
|
91
+6%
|
94
+4%
|
99
+5%
|
92
-7%
|
82
-11%
|
71
-13%
|
67
-6%
|
65
-3%
|
51
-21%
|
40
-21%
|
35
-15%
|
28
-20%
|
31
+12%
|
32
+2%
|
29
-9%
|
29
+3%
|
29
-1%
|
31
+5%
|
33
+9%
|
32
-3%
|
34
+5%
|
33
-2%
|
36
+7%
|
37
+3%
|
33
-10%
|
29
-12%
|
27
-8%
|
25
-7%
|
24
-4%
|
25
+6%
|
22
-13%
|
27
+23%
|
28
+1%
|
27
-1%
|
29
+5%
|
30
+4%
|
27
-10%
|
27
+1%
|
31
+12%
|
21
-31%
|
23
+7%
|
21
-8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(64)
|
(65)
|
(65)
|
(68)
|
(68)
|
(65)
|
(65)
|
(64)
|
(79)
|
(75)
|
(75)
|
(74)
|
(67)
|
(65)
|
(65)
|
(62)
|
(52)
|
(48)
|
(44)
|
(41)
|
(43)
|
(42)
|
(42)
|
(43)
|
(45)
|
(45)
|
(47)
|
(49)
|
(51)
|
(64)
|
(64)
|
(66)
|
(52)
|
(54)
|
(55)
|
(56)
|
(58)
|
(63)
|
(66)
|
(69)
|
(70)
|
(73)
|
(77)
|
(79)
|
(75)
|
(74)
|
(73)
|
(74)
|
(81)
|
(96)
|
(93)
|
(87)
|
(68)
|
(63)
|
(62)
|
(57)
|
(57)
|
(55)
|
(51)
|
(53)
|
(58)
|
(58)
|
(58)
|
(56)
|
(79)
|
(79)
|
(74)
|
(74)
|
(42)
|
(46)
|
(49)
|
(50)
|
(50)
|
(57)
|
(59)
|
(62)
|
(61)
|
(66)
|
(64)
|
(65)
|
(60)
|
(110)
|
(60)
|
(59)
|
(52)
|
(48)
|
(49)
|
(46)
|
|
| Selling, General & Administrative |
(55)
|
(60)
|
(60)
|
(62)
|
(60)
|
(61)
|
(62)
|
(62)
|
(61)
|
(65)
|
(65)
|
(63)
|
(58)
|
(62)
|
(62)
|
(59)
|
(47)
|
(48)
|
(44)
|
(41)
|
(40)
|
(42)
|
(42)
|
(43)
|
(42)
|
(45)
|
(47)
|
(49)
|
(48)
|
(64)
|
(64)
|
(66)
|
(50)
|
(54)
|
(55)
|
(56)
|
(56)
|
(63)
|
(66)
|
(69)
|
(68)
|
(73)
|
(77)
|
(79)
|
(71)
|
(74)
|
(73)
|
(74)
|
(78)
|
(81)
|
(78)
|
(73)
|
(66)
|
(63)
|
(62)
|
(57)
|
(55)
|
(55)
|
(51)
|
(53)
|
(56)
|
(58)
|
(58)
|
(56)
|
(75)
|
(79)
|
(74)
|
(74)
|
(38)
|
(46)
|
(49)
|
(50)
|
(46)
|
(57)
|
(59)
|
(62)
|
(55)
|
(62)
|
(64)
|
(65)
|
(55)
|
(63)
|
(60)
|
(59)
|
(48)
|
(48)
|
(49)
|
(46)
|
|
| Depreciation & Amortization |
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(5)
|
(5)
|
(5)
|
(0)
|
(4)
|
(3)
|
0
|
(11)
|
(10)
|
(10)
|
(10)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
(7)
N/A
|
(2)
+67%
|
8
N/A
|
15
+91%
|
9
-36%
|
2
-75%
|
(7)
N/A
|
(29)
-320%
|
(26)
+9%
|
(20)
+24%
|
(14)
+29%
|
(8)
+44%
|
(4)
+52%
|
(8)
-102%
|
(13)
-67%
|
5
N/A
|
7
+59%
|
9
+28%
|
12
+33%
|
4
-70%
|
0
-89%
|
(0)
N/A
|
2
N/A
|
3
+50%
|
8
+180%
|
9
+9%
|
11
+29%
|
5
-59%
|
13
+169%
|
17
+33%
|
23
+40%
|
26
+11%
|
32
+22%
|
37
+17%
|
35
-7%
|
36
+4%
|
32
-11%
|
32
-2%
|
31
-2%
|
30
-4%
|
26
-11%
|
19
-26%
|
15
-23%
|
10
-36%
|
12
+22%
|
18
+54%
|
20
+13%
|
18
-10%
|
(4)
N/A
|
(11)
-213%
|
(16)
-43%
|
(1)
+95%
|
2
N/A
|
(11)
N/A
|
(17)
-53%
|
(23)
-36%
|
(28)
-22%
|
(20)
+26%
|
(22)
-7%
|
(29)
-34%
|
(28)
+3%
|
(28)
0%
|
(26)
+9%
|
(46)
-76%
|
(47)
-2%
|
(41)
+13%
|
(41)
+0%
|
(7)
+83%
|
(9)
-30%
|
(16)
-81%
|
(21)
-32%
|
(23)
-9%
|
(32)
-42%
|
(35)
-9%
|
(37)
-3%
|
(39)
-6%
|
(38)
+1%
|
(36)
+5%
|
(38)
-5%
|
(31)
+18%
|
(79)
-154%
|
(33)
+59%
|
(32)
+3%
|
(22)
+32%
|
(27)
-27%
|
(27)
+2%
|
(25)
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(6)
|
(8)
|
(12)
|
(13)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(12)
|
(6)
|
(4)
|
(4)
|
(6)
|
(5)
|
(5)
|
(1)
|
3
|
(2)
|
(2)
|
97
|
99
|
97
|
99
|
(2)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
12
|
16
|
21
|
(5)
|
3
|
(7)
|
(12)
|
(18)
|
(30)
|
(18)
|
(26)
|
3
|
9
|
5
|
14
|
16
|
22
|
23
|
20
|
2
|
3
|
2
|
3
|
10
|
(3)
|
1
|
1
|
5
|
9
|
3
|
4
|
2
|
3
|
2
|
2
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
2
|
2
|
(1)
|
(2)
|
(4)
|
(5)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(3)
|
0
|
(5)
|
(6)
|
(47)
|
0
|
(45)
|
(43)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
6
|
5
|
5
|
3
|
3
|
2
|
1
|
1
|
5
|
1
|
0
|
1
|
8
|
6
|
7
|
6
|
20
|
21
|
21
|
21
|
4
|
5
|
5
|
4
|
5
|
4
|
4
|
5
|
6
|
7
|
7
|
7
|
3
|
3
|
2
|
2
|
3
|
4
|
6
|
8
|
12
|
12
|
8
|
12
|
4
|
(18)
|
(5)
|
(28)
|
2
|
9
|
(1)
|
16
|
4
|
6
|
4
|
4
|
1
|
0
|
(0)
|
(0)
|
2
|
4
|
5
|
5
|
3
|
3
|
3
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
6
|
6
|
6
|
5
|
9
|
5
|
5
|
5
|
7
|
8
|
7
|
7
|
|
| Pre-Tax Income |
1
N/A
|
(8)
N/A
|
(1)
+94%
|
7
N/A
|
15
+120%
|
10
-38%
|
(3)
N/A
|
(14)
-416%
|
(35)
-154%
|
(39)
-11%
|
(34)
+12%
|
(27)
+20%
|
(14)
+50%
|
(12)
+14%
|
(14)
-20%
|
(19)
-31%
|
19
N/A
|
24
+28%
|
27
+9%
|
27
+3%
|
3
-88%
|
0
-94%
|
4
+1 715%
|
9
+155%
|
5
-41%
|
10
+91%
|
111
+997%
|
116
+5%
|
108
-7%
|
118
+10%
|
21
-82%
|
27
+25%
|
28
+6%
|
34
+19%
|
39
+15%
|
36
-7%
|
39
+7%
|
36
-9%
|
37
+5%
|
38
+2%
|
41
+9%
|
55
+33%
|
48
-13%
|
53
+10%
|
12
-76%
|
(3)
N/A
|
6
N/A
|
(19)
N/A
|
(12)
+38%
|
(25)
-114%
|
(30)
-20%
|
(27)
+12%
|
6
N/A
|
16
+148%
|
(2)
N/A
|
2
N/A
|
(5)
N/A
|
(6)
-21%
|
3
N/A
|
(2)
N/A
|
(25)
-927%
|
(22)
+12%
|
(22)
-1%
|
(18)
+20%
|
(33)
-85%
|
(46)
-42%
|
(37)
+21%
|
(34)
+6%
|
(0)
+99%
|
6
N/A
|
(7)
N/A
|
(11)
-58%
|
(20)
-83%
|
(24)
-16%
|
(26)
-11%
|
(28)
-8%
|
(38)
-33%
|
(33)
+13%
|
(35)
-8%
|
(39)
-11%
|
(71)
-80%
|
(72)
-2%
|
(70)
+2%
|
(71)
-1%
|
(16)
+78%
|
(24)
-54%
|
(25)
-3%
|
(21)
+15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(7)
|
(8)
|
(9)
|
(9)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
(10)
|
(2)
|
4
|
12
|
6
|
(7)
|
(16)
|
(37)
|
(41)
|
(36)
|
(29)
|
(18)
|
(16)
|
(18)
|
(23)
|
17
|
22
|
24
|
25
|
1
|
(2)
|
1
|
6
|
1
|
6
|
107
|
112
|
101
|
110
|
13
|
18
|
25
|
30
|
34
|
31
|
33
|
30
|
32
|
32
|
35
|
49
|
42
|
46
|
7
|
(8)
|
(1)
|
(26)
|
(19)
|
(32)
|
(36)
|
(32)
|
0
|
10
|
(8)
|
(4)
|
(10)
|
(10)
|
(1)
|
(6)
|
(28)
|
(25)
|
(26)
|
(21)
|
(38)
|
(51)
|
(41)
|
(38)
|
(2)
|
4
|
(9)
|
(13)
|
(24)
|
(27)
|
(29)
|
(31)
|
(38)
|
(34)
|
(37)
|
(40)
|
(73)
|
(73)
|
(71)
|
(71)
|
(16)
|
(24)
|
(25)
|
(21)
|
|
| Income to Minority Interest |
(6)
|
(2)
|
(4)
|
(7)
|
(10)
|
(8)
|
(3)
|
1
|
8
|
10
|
8
|
5
|
(1)
|
(1)
|
0
|
3
|
(5)
|
(8)
|
(10)
|
(13)
|
(7)
|
(5)
|
(4)
|
(4)
|
(5)
|
(7)
|
(1)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(8)
N/A
|
(12)
-57%
|
(6)
+45%
|
(3)
+59%
|
2
N/A
|
(2)
N/A
|
(10)
-438%
|
(16)
-59%
|
(29)
-84%
|
(30)
-5%
|
(28)
+7%
|
(24)
+15%
|
(19)
+20%
|
(18)
+8%
|
(18)
-1%
|
(20)
-9%
|
12
N/A
|
14
+23%
|
14
-2%
|
12
-11%
|
(6)
N/A
|
(7)
-27%
|
(3)
+58%
|
2
N/A
|
(3)
N/A
|
(1)
+83%
|
106
N/A
|
109
+3%
|
101
-8%
|
108
+7%
|
6
-94%
|
15
+144%
|
25
+67%
|
30
+20%
|
34
+16%
|
31
-9%
|
33
+6%
|
30
-9%
|
32
+6%
|
32
+1%
|
35
+11%
|
49
+38%
|
42
-15%
|
46
+11%
|
7
-85%
|
(8)
N/A
|
(1)
+90%
|
(26)
-2 918%
|
(19)
+28%
|
(32)
-70%
|
(37)
-14%
|
(33)
+11%
|
0
N/A
|
9
+25 327%
|
(9)
N/A
|
(5)
+46%
|
(10)
-109%
|
(11)
-6%
|
(2)
+83%
|
(7)
-278%
|
(30)
-334%
|
(27)
+9%
|
(28)
-1%
|
(23)
+16%
|
(39)
-69%
|
(52)
-33%
|
(42)
+20%
|
(39)
+7%
|
(3)
+92%
|
3
N/A
|
(10)
N/A
|
(15)
-43%
|
(24)
-69%
|
(28)
-12%
|
(30)
-8%
|
(32)
-6%
|
(39)
-22%
|
(35)
+11%
|
(38)
-9%
|
(42)
-10%
|
(74)
-79%
|
(75)
-1%
|
(73)
+3%
|
(73)
+0%
|
(17)
+77%
|
(25)
-49%
|
(26)
-3%
|
(23)
+13%
|
|
| EPS (Diluted) |
-1.66
N/A
|
-2.6
-57%
|
-1.42
+45%
|
-0.59
+58%
|
0.44
N/A
|
-0.41
N/A
|
-2.17
-429%
|
-3.44
-59%
|
-6.31
-83%
|
-6.63
-5%
|
-6.17
+7%
|
-5.25
+15%
|
-4.22
+20%
|
-3.87
+8%
|
-3.92
-1%
|
-4.29
-9%
|
2.58
N/A
|
3.18
+23%
|
3.1
-3%
|
2.74
-12%
|
-1.21
N/A
|
-1.54
-27%
|
-0.65
+58%
|
0.46
N/A
|
-0.76
N/A
|
-0.13
+83%
|
23.04
N/A
|
23.95
+4%
|
22.08
-8%
|
23.66
+7%
|
1.32
-94%
|
3.24
+145%
|
5.4
+67%
|
6.48
+20%
|
7.49
+16%
|
6.84
-9%
|
7.28
+6%
|
6.59
-9%
|
6.98
+6%
|
7.03
+1%
|
7.79
+11%
|
10.74
+38%
|
9.16
-15%
|
10.2
+11%
|
1.52
-85%
|
-1.82
N/A
|
-0.19
+90%
|
-5.78
-2 942%
|
-4.16
+28%
|
-7.08
-70%
|
-8.05
-14%
|
-7.2
+11%
|
0.01
N/A
|
2.07
+20 600%
|
-1.98
N/A
|
-1.07
+46%
|
-2.24
-109%
|
-2.38
-6%
|
-0.4
+83%
|
-1.52
-280%
|
-6.6
-334%
|
-5.98
+9%
|
-6.05
-1%
|
-5.09
+16%
|
-2.9
+43%
|
-11.46
-295%
|
-9.09
+21%
|
-8.55
+6%
|
-0.71
+92%
|
0.63
N/A
|
-2.22
N/A
|
-3.18
-43%
|
-5.36
-69%
|
-6.04
-13%
|
-6.54
-8%
|
-6.96
-6%
|
-8.51
-22%
|
-7.6
+11%
|
-8.28
-9%
|
-9.12
-10%
|
-16.34
-79%
|
-16.45
-1%
|
-15.96
+3%
|
-5.38
+66%
|
-0.81
+85%
|
-1.19
-47%
|
-1.23
-3%
|
-1.07
+13%
|
|