AYYAN Investment Co SJSC
SAU:2140
Income Statement
Earnings Waterfall
AYYAN Investment Co SJSC
Income Statement
AYYAN Investment Co SJSC
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
16
N/A
|
20
+32%
|
21
+4%
|
16
-25%
|
10
-36%
|
19
+86%
|
26
+36%
|
32
+25%
|
31
-2%
|
27
-13%
|
22
-21%
|
17
-22%
|
18
+6%
|
22
+22%
|
24
+11%
|
22
-7%
|
18
-21%
|
73
+311%
|
82
+13%
|
59
-28%
|
(21)
N/A
|
(77)
-275%
|
(82)
-7%
|
(54)
+35%
|
16
N/A
|
30
+82%
|
19
-37%
|
17
-10%
|
98
+483%
|
93
-5%
|
98
+5%
|
96
-2%
|
16
-84%
|
18
+12%
|
20
+13%
|
17
-13%
|
16
-5%
|
14
-17%
|
14
+3%
|
18
+27%
|
44
+144%
|
17
-61%
|
12
-30%
|
8
-31%
|
7
-19%
|
16
+129%
|
61
+289%
|
103
+70%
|
151
+46%
|
191
+27%
|
193
+1%
|
195
+1%
|
192
-1%
|
193
+1%
|
199
+3%
|
203
+2%
|
209
+3%
|
211
+1%
|
210
-1%
|
217
+4%
|
226
+4%
|
230
+2%
|
235
+2%
|
238
+1%
|
246
+3%
|
251
+2%
|
254
+1%
|
260
+2%
|
255
-2%
|
265
+4%
|
274
+3%
|
273
0%
|
270
-1%
|
273
+1%
|
268
-2%
|
270
+1%
|
266
-2%
|
260
-2%
|
270
+4%
|
9
-97%
|
12
+36%
|
15
+26%
|
18
+16%
|
11
-39%
|
98
+796%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15)
|
(33)
|
(32)
|
(26)
|
(17)
|
(22)
|
(26)
|
(30)
|
(29)
|
(26)
|
(23)
|
(20)
|
(19)
|
(21)
|
(21)
|
(18)
|
(18)
|
(7)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(12)
|
(46)
|
(77)
|
(112)
|
(142)
|
(144)
|
(143)
|
(144)
|
(145)
|
(148)
|
(153)
|
(156)
|
(159)
|
(160)
|
(166)
|
(173)
|
(175)
|
(177)
|
(179)
|
(176)
|
(180)
|
(182)
|
(184)
|
(187)
|
(191)
|
(197)
|
(199)
|
(205)
|
(210)
|
(213)
|
(218)
|
(249)
|
(274)
|
(300)
|
(8)
|
(11)
|
(13)
|
(15)
|
(9)
|
(9)
|
|
| Gross Profit |
1
N/A
|
(12)
N/A
|
(11)
+11%
|
(10)
+8%
|
(7)
+33%
|
(3)
+53%
|
0
N/A
|
3
+1 908%
|
2
-8%
|
1
-70%
|
(1)
N/A
|
(3)
-117%
|
(2)
+54%
|
1
N/A
|
3
+251%
|
4
+43%
|
0
-93%
|
66
+21 890%
|
81
+23%
|
59
-27%
|
(21)
N/A
|
(77)
-275%
|
(82)
-7%
|
(54)
+35%
|
0
N/A
|
30
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
5
N/A
|
11
+108%
|
14
+23%
|
38
+171%
|
12
-69%
|
6
-46%
|
3
-57%
|
1
-73%
|
3
+360%
|
15
+343%
|
26
+72%
|
38
+48%
|
48
+26%
|
49
+1%
|
51
+5%
|
48
-6%
|
48
0%
|
51
+5%
|
50
-1%
|
53
+6%
|
53
0%
|
50
-6%
|
51
+3%
|
53
+3%
|
55
+4%
|
58
+5%
|
59
+3%
|
69
+17%
|
71
+2%
|
72
+2%
|
76
+5%
|
68
-10%
|
73
+8%
|
77
+5%
|
75
-3%
|
65
-13%
|
62
-4%
|
55
-11%
|
52
-5%
|
17
-68%
|
(14)
N/A
|
(30)
-108%
|
1
N/A
|
2
+28%
|
2
+56%
|
3
+12%
|
2
-43%
|
90
+5 646%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12)
|
(29)
|
(27)
|
(21)
|
(11)
|
(10)
|
(9)
|
(8)
|
(10)
|
(14)
|
(13)
|
(9)
|
(9)
|
(9)
|
(12)
|
(12)
|
(14)
|
(18)
|
(22)
|
(19)
|
(30)
|
(19)
|
(14)
|
(14)
|
(9)
|
(10)
|
(9)
|
(8)
|
(21)
|
(16)
|
(16)
|
(17)
|
(14)
|
(14)
|
(14)
|
(14)
|
(8)
|
(10)
|
(8)
|
(11)
|
(18)
|
(10)
|
(10)
|
(10)
|
(13)
|
(14)
|
(26)
|
(36)
|
(43)
|
(53)
|
(53)
|
(55)
|
(56)
|
(56)
|
(57)
|
(57)
|
(60)
|
(68)
|
(66)
|
(60)
|
(59)
|
(58)
|
(61)
|
(61)
|
(76)
|
(77)
|
(77)
|
(79)
|
(66)
|
(70)
|
(77)
|
(75)
|
(75)
|
(73)
|
(71)
|
(91)
|
(74)
|
(85)
|
(98)
|
(5)
|
(7)
|
(16)
|
(22)
|
(23)
|
(23)
|
|
| Selling, General & Administrative |
(8)
|
(26)
|
(24)
|
(18)
|
(6)
|
(7)
|
(5)
|
(3)
|
(7)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(8)
|
(7)
|
(6)
|
(6)
|
(22)
|
(6)
|
(7)
|
(7)
|
(5)
|
(5)
|
(5)
|
(4)
|
(10)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(8)
|
(8)
|
(9)
|
(11)
|
(10)
|
(10)
|
(10)
|
(12)
|
(14)
|
(26)
|
(36)
|
(40)
|
(53)
|
(53)
|
(55)
|
(52)
|
(55)
|
(55)
|
(55)
|
(56)
|
(60)
|
(59)
|
(60)
|
(55)
|
(58)
|
(61)
|
(61)
|
(72)
|
(77)
|
(77)
|
(79)
|
(62)
|
(70)
|
(77)
|
(75)
|
(70)
|
(73)
|
(71)
|
(91)
|
(69)
|
(85)
|
(98)
|
(5)
|
(7)
|
(15)
|
(22)
|
(23)
|
(23)
|
|
| Depreciation & Amortization |
(4)
|
(3)
|
(3)
|
0
|
(4)
|
(3)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(10)
|
(8)
|
(8)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
(1)
|
(2)
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(8)
|
(6)
|
(4)
|
(9)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
(7)
|
(8)
|
(8)
|
(8)
|
(6)
|
(6)
|
(9)
|
(8)
|
0
|
(2)
|
0
|
(2)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(11)
N/A
|
(41)
-267%
|
(37)
+9%
|
(31)
+18%
|
(18)
+43%
|
(13)
+25%
|
(9)
+33%
|
(6)
+37%
|
(7)
-32%
|
(13)
-74%
|
(15)
-16%
|
(12)
+20%
|
(10)
+16%
|
(8)
+21%
|
(8)
-6%
|
(8)
+4%
|
(13)
-64%
|
48
N/A
|
59
+21%
|
40
-31%
|
(51)
N/A
|
(96)
-90%
|
(96)
0%
|
(68)
+29%
|
7
N/A
|
20
+181%
|
10
-51%
|
8
-15%
|
77
+818%
|
77
+0%
|
82
+6%
|
79
-3%
|
2
-98%
|
3
+84%
|
6
+69%
|
3
-41%
|
8
+152%
|
2
-71%
|
3
+27%
|
3
-2%
|
20
+584%
|
1
-93%
|
(3)
N/A
|
(7)
-118%
|
(12)
-70%
|
(11)
+8%
|
(11)
-2%
|
(10)
+7%
|
(4)
+59%
|
(5)
-8%
|
(5)
+1%
|
(4)
+20%
|
(7)
-103%
|
(8)
-10%
|
(6)
+22%
|
(7)
-5%
|
(7)
-7%
|
(15)
-110%
|
(16)
-9%
|
(8)
+49%
|
(6)
+30%
|
(3)
+49%
|
(3)
+2%
|
(2)
+32%
|
(6)
-218%
|
(6)
+1%
|
(5)
+24%
|
(3)
+33%
|
2
N/A
|
3
+99%
|
(0)
N/A
|
(0)
-22%
|
(10)
-6 721%
|
(10)
-3%
|
(16)
-55%
|
(38)
-135%
|
(57)
-50%
|
(99)
-73%
|
(128)
-29%
|
(3)
+97%
|
(6)
-66%
|
(13)
-136%
|
(19)
-47%
|
(21)
-9%
|
66
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8)
|
49
|
45
|
57
|
(16)
|
45
|
83
|
89
|
101
|
110
|
107
|
118
|
81
|
56
|
27
|
1
|
49
|
(13)
|
(18)
|
(29)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(7)
|
(4)
|
(3)
|
(2)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
31
|
34
|
56
|
35
|
33
|
81
|
86
|
89
|
82
|
34
|
5
|
5
|
7
|
8
|
10
|
9
|
5
|
4
|
5
|
16
|
16
|
17
|
16
|
4
|
2
|
3
|
6
|
11
|
17
|
16
|
14
|
15
|
21
|
11
|
11
|
8
|
(12)
|
(13)
|
4
|
7
|
8
|
14
|
34
|
31
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
79
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(10)
|
(21)
|
(21)
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(25)
|
(25)
|
(25)
|
0
|
(2)
|
(2)
|
(2)
|
(4)
|
0
|
(2)
|
0
|
0
|
(4)
|
(7)
|
(8)
|
(23)
|
(23)
|
(20)
|
(21)
|
(7)
|
(7)
|
(7)
|
(6)
|
(16)
|
(15)
|
(15)
|
(17)
|
(7)
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
2
|
15
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
(4)
|
(3)
|
(4)
|
18
|
18
|
18
|
20
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(1)
|
(1)
|
14
|
10
|
10
|
10
|
2
|
2
|
2
|
1
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
(3)
|
(2)
|
(2)
|
1
|
1
|
5
|
6
|
7
|
9
|
6
|
6
|
9
|
9
|
9
|
10
|
4
|
5
|
5
|
5
|
6
|
8
|
8
|
8
|
6
|
8
|
8
|
8
|
7
|
10
|
10
|
5
|
6
|
6
|
9
|
9
|
11
|
12
|
11
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Pre-Tax Income |
(20)
N/A
|
3
N/A
|
5
+36%
|
23
+399%
|
62
+175%
|
50
-20%
|
92
+85%
|
103
+12%
|
98
-4%
|
101
+3%
|
96
-6%
|
107
+12%
|
73
-32%
|
48
-34%
|
20
-58%
|
(5)
N/A
|
35
N/A
|
36
+0%
|
40
+11%
|
(12)
N/A
|
(51)
-324%
|
(112)
-119%
|
(112)
-1%
|
(63)
+44%
|
5
N/A
|
17
+267%
|
7
-60%
|
5
-31%
|
50
+966%
|
49
-3%
|
55
+12%
|
54
-2%
|
3
-94%
|
2
-42%
|
4
+104%
|
1
-65%
|
4
+214%
|
2
-58%
|
1
-61%
|
3
+303%
|
21
+607%
|
27
+30%
|
21
-21%
|
39
+88%
|
2
-95%
|
1
-61%
|
54
+7 279%
|
61
+14%
|
85
+39%
|
79
-7%
|
27
-66%
|
0
-99%
|
(11)
N/A
|
(8)
+26%
|
(4)
+54%
|
(4)
+3%
|
(1)
+68%
|
(5)
-339%
|
(7)
-33%
|
(4)
+47%
|
16
N/A
|
21
+28%
|
22
+7%
|
23
+3%
|
5
-78%
|
18
+277%
|
21
+12%
|
29
+41%
|
38
+30%
|
30
-19%
|
26
-14%
|
19
-26%
|
11
-43%
|
16
+50%
|
4
-77%
|
(18)
N/A
|
(39)
-115%
|
(100)
-158%
|
(129)
-30%
|
1
N/A
|
2
+181%
|
(5)
N/A
|
(4)
+9%
|
14
N/A
|
98
+597%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(5)
|
(5)
|
(6)
|
(7)
|
(5)
|
(6)
|
(6)
|
(22)
|
(18)
|
(18)
|
(29)
|
(15)
|
(18)
|
(18)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
0
|
0
|
(0)
|
(3)
|
(4)
|
(6)
|
|
| Income from Continuing Operations |
(20)
|
3
|
4
|
21
|
59
|
47
|
89
|
99
|
94
|
97
|
92
|
103
|
71
|
46
|
19
|
(6)
|
35
|
35
|
39
|
(13)
|
(56)
|
(117)
|
(118)
|
(69)
|
3
|
16
|
6
|
4
|
46
|
45
|
50
|
49
|
0
|
(1)
|
0
|
(3)
|
3
|
(0)
|
(1)
|
2
|
16
|
21
|
15
|
33
|
(4)
|
(5)
|
48
|
39
|
67
|
61
|
(1)
|
(14)
|
(30)
|
(26)
|
(11)
|
(10)
|
(7)
|
(11)
|
(12)
|
(9)
|
11
|
16
|
18
|
18
|
1
|
15
|
17
|
24
|
31
|
23
|
19
|
13
|
6
|
11
|
(1)
|
(23)
|
(45)
|
(105)
|
(135)
|
1
|
2
|
(5)
|
(7)
|
10
|
93
|
|
| Income to Minority Interest |
0
|
9
|
8
|
7
|
4
|
3
|
2
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(14)
|
(13)
|
(15)
|
(16)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Net Income (Common) |
(20)
N/A
|
12
N/A
|
12
-2%
|
28
+136%
|
63
+129%
|
49
-22%
|
90
+83%
|
101
+11%
|
96
-5%
|
99
+3%
|
94
-5%
|
105
+12%
|
71
-32%
|
46
-36%
|
18
-60%
|
(7)
N/A
|
35
N/A
|
35
+1%
|
39
+11%
|
(13)
N/A
|
(56)
-329%
|
(117)
-108%
|
(118)
-1%
|
(69)
+42%
|
3
N/A
|
16
+369%
|
6
-64%
|
4
-38%
|
46
+1 201%
|
45
-3%
|
50
+13%
|
49
-2%
|
0
-100%
|
(1)
N/A
|
0
N/A
|
(3)
N/A
|
3
N/A
|
(0)
N/A
|
(1)
-4 550%
|
2
N/A
|
16
+847%
|
20
+26%
|
12
-38%
|
(2)
N/A
|
(36)
-2 258%
|
(36)
+0%
|
8
N/A
|
29
+247%
|
52
+82%
|
45
-14%
|
(9)
N/A
|
(20)
-114%
|
(33)
-70%
|
(30)
+11%
|
(14)
+51%
|
(14)
+5%
|
(9)
+31%
|
(13)
-40%
|
(15)
-10%
|
(11)
+23%
|
7
N/A
|
11
+58%
|
13
+15%
|
14
+9%
|
(1)
N/A
|
13
N/A
|
15
+15%
|
22
+45%
|
27
+24%
|
19
-31%
|
15
-18%
|
10
-35%
|
4
-57%
|
10
+141%
|
(2)
N/A
|
(22)
-1 023%
|
(45)
-99%
|
(105)
-134%
|
(134)
-28%
|
(104)
+23%
|
(139)
-33%
|
(164)
-19%
|
203
N/A
|
325
+60%
|
444
+37%
|
|
| EPS (Diluted) |
-0.4
N/A
|
0.25
N/A
|
0.24
-4%
|
0.56
+133%
|
1.29
+130%
|
1
-22%
|
1.84
+84%
|
2.05
+11%
|
1.95
-5%
|
2.01
+3%
|
1.88
-6%
|
2.14
+14%
|
1.45
-32%
|
0.93
-36%
|
0.36
-61%
|
-0.15
N/A
|
0.7
N/A
|
0.71
+1%
|
0.79
+11%
|
-0.27
N/A
|
-1.15
-326%
|
-2.4
-109%
|
-2.41
0%
|
-1.41
+41%
|
0.07
N/A
|
0.32
+357%
|
0.11
-66%
|
0.07
-36%
|
0.94
+1 243%
|
0.91
-3%
|
1.03
+13%
|
1.01
-2%
|
0
N/A
|
-0.02
N/A
|
0.01
N/A
|
-0.05
N/A
|
0.05
N/A
|
0
N/A
|
-0.02
N/A
|
0.03
N/A
|
0.33
+1 000%
|
0.43
+30%
|
0.25
-42%
|
-0.03
N/A
|
-0.73
-2 333%
|
-0.73
N/A
|
0.16
N/A
|
0.58
+262%
|
1.06
+83%
|
0.91
-14%
|
-0.18
N/A
|
-0.41
-128%
|
-0.68
-66%
|
-0.61
+10%
|
-0.3
+51%
|
-0.28
+7%
|
-0.19
+32%
|
-0.27
-42%
|
-0.29
-7%
|
-0.23
+21%
|
0.15
N/A
|
0.24
+60%
|
0.27
+13%
|
0.29
+7%
|
-0.03
N/A
|
0.24
N/A
|
0.2
-17%
|
0.29
+45%
|
0.4
+38%
|
0.25
-38%
|
0.21
-16%
|
0.14
-33%
|
0.06
-57%
|
0.13
+117%
|
-0.02
N/A
|
-0.28
-1 300%
|
-0.51
-82%
|
-1.3
-155%
|
-1.67
-28%
|
-1.15
+31%
|
-1.54
-34%
|
-1.77
-15%
|
2.01
N/A
|
3.22
+60%
|
4.4
+37%
|
|