Alujain Corp
SAU:2170
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Alujain Corp
SAU:2170
|
SA |
|
Stemmer Imaging AG
XETRA:S9I
|
DE |
Balance Sheet
Balance Sheet Decomposition
Alujain Corp
Alujain Corp
Balance Sheet
Alujain Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
3
|
26
|
60
|
21
|
39
|
201
|
113
|
52
|
312
|
86
|
59
|
271
|
409
|
308
|
13
|
21
|
9
|
13
|
5
|
411
|
295
|
353
|
589
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
10
|
8
|
6
|
5
|
311
|
194
|
258
|
589
|
|
| Cash Equivalents |
2
|
3
|
26
|
60
|
21
|
39
|
201
|
113
|
52
|
312
|
86
|
59
|
271
|
409
|
308
|
5
|
11
|
1
|
7
|
0
|
100
|
102
|
95
|
0
|
|
| Short-Term Investments |
4
|
4
|
0
|
512
|
89
|
25
|
25
|
37
|
0
|
8
|
4
|
8
|
15
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
330
|
|
| Total Receivables |
2
|
1
|
0
|
0
|
7
|
0
|
20
|
11
|
65
|
122
|
102
|
292
|
335
|
347
|
246
|
6
|
4
|
4
|
3
|
44
|
706
|
653
|
351
|
520
|
|
| Accounts Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
10
|
8
|
64
|
116
|
97
|
262
|
319
|
317
|
199
|
0
|
4
|
4
|
3
|
2
|
608
|
599
|
301
|
240
|
|
| Other Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
10
|
2
|
2
|
5
|
5
|
30
|
15
|
30
|
47
|
6
|
0
|
0
|
0
|
42
|
98
|
54
|
50
|
280
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
64
|
110
|
168
|
215
|
298
|
283
|
313
|
286
|
253
|
0
|
5
|
4
|
4
|
4
|
321
|
234
|
345
|
306
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
70
|
56
|
78
|
33
|
36
|
30
|
65
|
43
|
38
|
31
|
30
|
2
|
1
|
82
|
39
|
51
|
23
|
|
| Total Current Assets |
8
|
8
|
27
|
573
|
117
|
65
|
310
|
341
|
341
|
734
|
523
|
679
|
963
|
1 106
|
857
|
57
|
61
|
48
|
22
|
54
|
1 519
|
1 221
|
1 100
|
1 768
|
|
| PP&E Net |
0
|
0
|
0
|
32
|
392
|
0
|
2 282
|
2 769
|
2 959
|
2 723
|
2 727
|
2 598
|
2 482
|
2 329
|
2 286
|
0
|
32
|
30
|
29
|
26
|
2 068
|
2 014
|
1 997
|
2 410
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
2 282
|
2 769
|
2 959
|
2 723
|
2 727
|
2 598
|
2 482
|
2 329
|
2 286
|
0
|
32
|
30
|
29
|
26
|
2 068
|
2 014
|
1 997
|
2 410
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
9
|
70
|
213
|
390
|
570
|
740
|
820
|
2
|
5
|
7
|
10
|
13
|
2 054
|
1 887
|
2 013
|
2 152
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
39
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
287
|
229
|
15
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 533
|
1 205
|
1 205
|
1 205
|
|
| Long-Term Investments |
127
|
135
|
109
|
98
|
182
|
567
|
85
|
52
|
43
|
45
|
45
|
44
|
44
|
38
|
134
|
1 111
|
1 144
|
1 247
|
1 446
|
1 625
|
58
|
71
|
86
|
80
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
10
|
81
|
70
|
67
|
64
|
58
|
12
|
0
|
5
|
16
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 533
|
1 205
|
1 205
|
1 205
|
|
| Total Assets |
135
N/A
|
144
+6%
|
136
-5%
|
703
+418%
|
702
0%
|
713
+2%
|
2 747
+285%
|
3 229
+18%
|
3 406
+6%
|
3 559
+4%
|
3 355
-6%
|
3 360
+0%
|
3 538
+5%
|
3 489
-1%
|
3 287
-6%
|
1 168
-64%
|
1 237
+6%
|
1 325
+7%
|
1 497
+13%
|
1 705
+14%
|
5 202
+205%
|
4 803
-8%
|
4 621
-4%
|
5 479
+19%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
1
|
0
|
2
|
1
|
1
|
29
|
32
|
0
|
118
|
171
|
137
|
128
|
118
|
95
|
0
|
3
|
3
|
2
|
2
|
154
|
35
|
83
|
132
|
|
| Accrued Liabilities |
0
|
0
|
2
|
2
|
3
|
2
|
28
|
73
|
351
|
193
|
182
|
185
|
210
|
200
|
157
|
2
|
3
|
3
|
3
|
4
|
244
|
195
|
166
|
154
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
120
|
143
|
73
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
62
|
123
|
176
|
189
|
278
|
140
|
245
|
232
|
260
|
0
|
0
|
0
|
1
|
0
|
207
|
214
|
21
|
12
|
|
| Other Current Liabilities |
3
|
4
|
4
|
5
|
6
|
6
|
78
|
33
|
19
|
17
|
18
|
29
|
22
|
23
|
13
|
2
|
9
|
10
|
3
|
4
|
82
|
77
|
86
|
84
|
|
| Total Current Liabilities |
4
|
5
|
5
|
9
|
10
|
9
|
196
|
301
|
546
|
517
|
648
|
611
|
747
|
647
|
525
|
4
|
15
|
16
|
14
|
10
|
687
|
521
|
356
|
381
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1 550
|
1 960
|
1 891
|
1 979
|
1 654
|
1 600
|
1 447
|
1 199
|
944
|
0
|
0
|
0
|
1
|
1
|
988
|
819
|
1 083
|
14
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
347
|
273
|
322
|
366
|
376
|
432
|
533
|
667
|
743
|
0
|
0
|
0
|
0
|
0
|
827
|
800
|
34
|
1 495
|
|
| Other Liabilities |
1
|
1
|
1
|
2
|
2
|
2
|
4
|
180
|
129
|
143
|
120
|
96
|
64
|
60
|
37
|
5
|
5
|
4
|
3
|
3
|
89
|
82
|
116
|
90
|
|
| Total Liabilities |
5
N/A
|
6
+14%
|
7
+14%
|
11
+63%
|
11
+7%
|
11
-4%
|
2 097
+19 134%
|
2 713
+29%
|
2 888
+6%
|
3 005
+4%
|
2 798
-7%
|
2 739
-2%
|
2 791
+2%
|
2 572
-8%
|
2 249
-13%
|
9
-100%
|
21
+129%
|
21
+3%
|
18
-13%
|
14
-22%
|
2 590
+18 034%
|
2 222
-14%
|
1 589
-28%
|
1 986
+25%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
173
|
173
|
173
|
692
|
692
|
692
|
692
|
692
|
692
|
692
|
692
|
692
|
692
|
692
|
692
|
692
|
692
|
692
|
692
|
692
|
692
|
692
|
692
|
692
|
|
| Retained Earnings |
22
|
23
|
4
|
11
|
15
|
15
|
25
|
90
|
117
|
75
|
85
|
33
|
77
|
244
|
351
|
467
|
531
|
632
|
786
|
999
|
2 547
|
2 521
|
2 340
|
2 801
|
|
| Unrealized Security Profit/Loss |
22
|
12
|
40
|
11
|
16
|
4
|
17
|
87
|
56
|
63
|
50
|
38
|
21
|
19
|
5
|
0
|
5
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
627
|
632
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
130
N/A
|
138
+6%
|
129
-6%
|
692
+435%
|
691
0%
|
703
+2%
|
651
-7%
|
515
-21%
|
519
+1%
|
554
+7%
|
557
+1%
|
621
+11%
|
748
+20%
|
918
+23%
|
1 038
+13%
|
1 159
+12%
|
1 217
+5%
|
1 304
+7%
|
1 478
+13%
|
1 691
+14%
|
2 612
+54%
|
2 581
-1%
|
3 032
+17%
|
3 493
+15%
|
|
| Total Liabilities & Equity |
135
N/A
|
144
+6%
|
136
-5%
|
703
+418%
|
702
0%
|
713
+2%
|
2 747
+285%
|
3 229
+18%
|
3 406
+6%
|
3 559
+4%
|
3 355
-6%
|
3 360
+0%
|
3 538
+5%
|
3 489
-1%
|
3 287
-6%
|
1 168
-64%
|
1 237
+6%
|
1 325
+7%
|
1 497
+13%
|
1 705
+14%
|
5 202
+205%
|
4 803
-8%
|
4 621
-4%
|
5 479
+19%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
131
|
131
|
131
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
49
|
49
|
69
|
69
|
|