Nama Chemicals Company SJSC
SAU:2210
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nama Chemicals Company SJSC
SAU:2210
|
SA |
|
Hiconics Eco-energy Technology Co Ltd
SZSE:300048
|
CN |
|
R
|
Regional REIT Ltd
LSE:RGL
|
GG |
|
Goldman Sachs Group Inc
NYSE:GS
|
US |
|
PVH Corp
NYSE:PVH
|
US |
|
Bloomage Biotechnology Corp Ltd
SSE:688363
|
CN |
|
S
|
Sebang Co Ltd
KRX:004360
|
KR |
|
Cybele Industries Ltd
BSE:531472
|
IN |
|
N
|
Nexalin Technology Inc
NASDAQ:NXL
|
US |
|
Bosideng International Holdings Ltd
HKEX:3998
|
HK |
|
T
|
Tuticorin Alkali Chemicals and Fertilizers Ltd
BSE:506808
|
IN |
|
H
|
Hwa Create Corp
SZSE:300045
|
CN |
|
China Galaxy Securities Co Ltd
SSE:601881
|
CN |
|
S
|
Seshasayee Paper and Boards Ltd
BSE:502450
|
IN |
|
Westwood Holdings Group Inc
NYSE:WHG
|
US |
|
K
|
Kuehne und Nagel International AG
XBER:KNIA
|
CH |
|
M
|
Mitsubishi Motors Corp
TSE:7211
|
JP |
|
C
|
China Fordoo Holdings Ltd
HKEX:2399
|
CN |
|
B
|
BMW Industries Ltd
BSE:542669
|
IN |
|
Zuari Agro Chemicals Ltd
NSE:ZUARI
|
IN |
|
V
|
VINX Corp
TSE:3784
|
JP |
Income Statement
Earnings Waterfall
Nama Chemicals Company SJSC
Income Statement
Nama Chemicals Company SJSC
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
234
N/A
|
239
+2%
|
255
+6%
|
273
+7%
|
293
+7%
|
341
+17%
|
367
+8%
|
368
+0%
|
395
+7%
|
416
+5%
|
442
+6%
|
476
+8%
|
513
+8%
|
559
+9%
|
604
+8%
|
663
+10%
|
622
-6%
|
559
-10%
|
486
-13%
|
412
-15%
|
398
-3%
|
426
+7%
|
490
+15%
|
544
+11%
|
628
+15%
|
703
+12%
|
758
+8%
|
766
+1%
|
728
-5%
|
728
+0%
|
694
-5%
|
678
-2%
|
717
+6%
|
718
+0%
|
714
0%
|
748
+5%
|
744
0%
|
717
-4%
|
692
-4%
|
676
-2%
|
675
0%
|
624
-8%
|
585
-6%
|
531
-9%
|
460
-13%
|
446
-3%
|
453
+2%
|
445
-2%
|
453
+2%
|
470
+4%
|
508
+8%
|
551
+9%
|
599
+9%
|
650
+9%
|
653
+0%
|
644
-1%
|
624
-3%
|
591
-5%
|
563
-5%
|
545
-3%
|
526
-3%
|
498
-5%
|
468
-6%
|
449
-4%
|
439
-2%
|
482
+10%
|
500
+4%
|
535
+7%
|
554
+4%
|
564
+2%
|
596
+6%
|
594
0%
|
418
-30%
|
387
-7%
|
345
-11%
|
445
+29%
|
412
-7%
|
475
+15%
|
482
+1%
|
380
-21%
|
446
+17%
|
287
-36%
|
236
-18%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(206)
|
(213)
|
(228)
|
(239)
|
(254)
|
(290)
|
(306)
|
(310)
|
(326)
|
(344)
|
(367)
|
(401)
|
(435)
|
(478)
|
(522)
|
(567)
|
(553)
|
(533)
|
(476)
|
(410)
|
(386)
|
(380)
|
(412)
|
(453)
|
(516)
|
(595)
|
(639)
|
(675)
|
(700)
|
(686)
|
(681)
|
(660)
|
(632)
|
(649)
|
(631)
|
(665)
|
(683)
|
(659)
|
(671)
|
(665)
|
(692)
|
(651)
|
(599)
|
(556)
|
(485)
|
(466)
|
(489)
|
(477)
|
(508)
|
(1 136)
|
(1 144)
|
(1 160)
|
(508)
|
(524)
|
(502)
|
(494)
|
(497)
|
(489)
|
(490)
|
(479)
|
(452)
|
(441)
|
(418)
|
(408)
|
(418)
|
(436)
|
(437)
|
(452)
|
(455)
|
(447)
|
(456)
|
(460)
|
(347)
|
(371)
|
(372)
|
(488)
|
(464)
|
(541)
|
(542)
|
(446)
|
(537)
|
(400)
|
(371)
|
|
| Gross Profit |
28
N/A
|
26
-7%
|
27
+3%
|
33
+23%
|
38
+15%
|
51
+34%
|
61
+18%
|
59
-3%
|
69
+18%
|
72
+4%
|
75
+4%
|
75
+1%
|
78
+4%
|
81
+4%
|
82
+1%
|
95
+16%
|
69
-28%
|
26
-62%
|
11
-60%
|
2
-86%
|
12
+680%
|
46
+293%
|
77
+68%
|
91
+17%
|
112
+23%
|
108
-4%
|
119
+11%
|
91
-23%
|
28
-70%
|
42
+52%
|
13
-70%
|
18
+42%
|
86
+384%
|
69
-20%
|
83
+21%
|
83
0%
|
62
-26%
|
58
-6%
|
21
-64%
|
11
-46%
|
(17)
N/A
|
(27)
-64%
|
(14)
+49%
|
(24)
-77%
|
(25)
-2%
|
(20)
+19%
|
(36)
-77%
|
(33)
+10%
|
(55)
-70%
|
(666)
-1 104%
|
(636)
+5%
|
(608)
+4%
|
91
N/A
|
127
+39%
|
151
+19%
|
150
0%
|
128
-15%
|
102
-20%
|
73
-29%
|
66
-9%
|
74
+12%
|
57
-23%
|
50
-13%
|
40
-19%
|
21
-48%
|
46
+115%
|
63
+38%
|
84
+33%
|
99
+19%
|
117
+18%
|
140
+19%
|
133
-5%
|
72
-46%
|
17
-77%
|
(28)
N/A
|
(43)
-54%
|
(52)
-22%
|
(66)
-28%
|
(60)
+10%
|
(66)
-9%
|
(90)
-38%
|
(112)
-24%
|
(135)
-21%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(41)
|
(40)
|
(38)
|
(38)
|
(40)
|
(45)
|
(49)
|
(45)
|
(43)
|
(41)
|
(37)
|
(37)
|
(41)
|
(44)
|
(49)
|
(56)
|
(56)
|
(58)
|
(58)
|
(55)
|
(56)
|
(53)
|
(57)
|
(60)
|
(67)
|
(76)
|
(84)
|
(89)
|
(90)
|
(235)
|
(231)
|
(227)
|
(81)
|
(84)
|
(86)
|
(93)
|
(97)
|
(94)
|
(92)
|
(87)
|
(86)
|
(80)
|
(77)
|
(74)
|
(68)
|
(70)
|
(71)
|
(71)
|
(77)
|
(100)
|
(99)
|
(98)
|
(71)
|
(72)
|
(73)
|
(72)
|
(63)
|
(72)
|
(70)
|
(70)
|
(52)
|
(48)
|
(42)
|
(42)
|
(60)
|
(65)
|
(74)
|
(77)
|
(76)
|
(82)
|
(83)
|
(84)
|
(58)
|
(56)
|
(56)
|
(79)
|
(81)
|
(98)
|
(96)
|
(76)
|
90
|
(69)
|
(65)
|
|
| Selling, General & Administrative |
(30)
|
(40)
|
(38)
|
(38)
|
(30)
|
(45)
|
(49)
|
(45)
|
(38)
|
(41)
|
(38)
|
(38)
|
(37)
|
(44)
|
(49)
|
(56)
|
(55)
|
(58)
|
(58)
|
(55)
|
(56)
|
(53)
|
(57)
|
(60)
|
(65)
|
(76)
|
(84)
|
(89)
|
(78)
|
(90)
|
(86)
|
(82)
|
(78)
|
(84)
|
(86)
|
(93)
|
(89)
|
(94)
|
(92)
|
(87)
|
(75)
|
(80)
|
(77)
|
(75)
|
(58)
|
(70)
|
(71)
|
(71)
|
(74)
|
(100)
|
(99)
|
(98)
|
(68)
|
(72)
|
(73)
|
(72)
|
(59)
|
(72)
|
(70)
|
(70)
|
(47)
|
(56)
|
(50)
|
(49)
|
(55)
|
(65)
|
(74)
|
(77)
|
(69)
|
(82)
|
(83)
|
(84)
|
(58)
|
(56)
|
(56)
|
(73)
|
(81)
|
(99)
|
(101)
|
(77)
|
(97)
|
(73)
|
(66)
|
|
| Depreciation & Amortization |
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(6)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(145)
|
(145)
|
(145)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
5
|
186
|
4
|
1
|
|
| Operating Income |
(13)
N/A
|
(14)
-7%
|
(11)
+18%
|
(5)
+56%
|
(1)
+71%
|
7
N/A
|
12
+82%
|
13
+9%
|
26
+96%
|
31
+22%
|
37
+18%
|
38
+1%
|
37
-1%
|
37
+0%
|
34
-10%
|
39
+17%
|
13
-66%
|
(32)
N/A
|
(47)
-49%
|
(54)
-14%
|
(45)
+17%
|
(7)
+84%
|
21
N/A
|
31
+47%
|
45
+45%
|
32
-29%
|
35
+11%
|
3
-93%
|
(63)
N/A
|
(193)
-209%
|
(219)
-13%
|
(209)
+4%
|
5
N/A
|
(15)
N/A
|
(3)
+79%
|
(10)
-206%
|
(35)
-271%
|
(36)
-3%
|
(71)
-95%
|
(76)
-7%
|
(102)
-35%
|
(108)
-5%
|
(91)
+15%
|
(99)
-8%
|
(93)
+6%
|
(90)
+3%
|
(107)
-19%
|
(103)
+3%
|
(132)
-28%
|
(766)
-480%
|
(735)
+4%
|
(706)
+4%
|
20
N/A
|
55
+171%
|
78
+43%
|
79
+1%
|
65
-18%
|
29
-55%
|
3
-90%
|
(4)
N/A
|
22
N/A
|
9
-59%
|
8
-16%
|
(1)
N/A
|
(38)
-2 954%
|
(19)
+50%
|
(10)
+45%
|
6
N/A
|
24
+268%
|
35
+49%
|
57
+60%
|
50
-12%
|
14
-72%
|
(39)
N/A
|
(83)
-114%
|
(122)
-46%
|
(133)
-9%
|
(164)
-23%
|
(156)
+5%
|
(141)
+10%
|
(1)
+100%
|
(181)
-28 448%
|
(201)
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(30)
|
(22)
|
(11)
|
4
|
40
|
1
|
(8)
|
(18)
|
4
|
1
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(79)
|
(72)
|
(66)
|
(64)
|
15
|
8
|
3
|
(1)
|
(2)
|
4
|
1
|
(4)
|
(8)
|
(19)
|
(20)
|
(20)
|
(26)
|
(28)
|
(29)
|
(32)
|
(29)
|
(30)
|
(32)
|
(33)
|
(34)
|
(34)
|
(22)
|
(13)
|
1
|
(2)
|
(10)
|
(16)
|
(24)
|
(23)
|
(26)
|
(26)
|
(25)
|
(27)
|
(23)
|
(21)
|
(21)
|
(21)
|
(19)
|
(19)
|
(15)
|
(10)
|
(12)
|
(10)
|
(11)
|
(14)
|
(12)
|
(14)
|
(8)
|
(7)
|
(8)
|
(9)
|
(11)
|
(11)
|
(11)
|
(22)
|
(28)
|
(43)
|
(52)
|
(36)
|
(45)
|
(37)
|
(33)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(145)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(655)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
81
|
81
|
181
|
0
|
308
|
308
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
3
|
3
|
4
|
(0)
|
34
|
35
|
34
|
1
|
(1)
|
(2)
|
(4)
|
(0)
|
4
|
6
|
2
|
(0)
|
(3)
|
(3)
|
6
|
6
|
(9)
|
(18)
|
(17)
|
3
|
5
|
13
|
7
|
(15)
|
(24)
|
(24)
|
(19)
|
10
|
8
|
15
|
25
|
24
|
35
|
34
|
29
|
31
|
20
|
26
|
25
|
23
|
32
|
18
|
13
|
11
|
6
|
7
|
7
|
8
|
8
|
7
|
6
|
1
|
2
|
2
|
3
|
8
|
11
|
12
|
15
|
9
|
9
|
11
|
11
|
24
|
26
|
22
|
18
|
(0)
|
0
|
1
|
6
|
8
|
12
|
15
|
5
|
5
|
1
|
(1)
|
|
| Pre-Tax Income |
(42)
N/A
|
(33)
+21%
|
(20)
+40%
|
2
N/A
|
38
+1 815%
|
42
+8%
|
39
-7%
|
29
-25%
|
31
+5%
|
32
+4%
|
34
+6%
|
32
-4%
|
37
+15%
|
40
+8%
|
38
-6%
|
39
+4%
|
(66)
N/A
|
(106)
-62%
|
(116)
-9%
|
(112)
+3%
|
(40)
+64%
|
(9)
+79%
|
6
N/A
|
13
+110%
|
44
+236%
|
39
-12%
|
47
+22%
|
4
-92%
|
(238)
N/A
|
(236)
+1%
|
(263)
-11%
|
(247)
+6%
|
(11)
+95%
|
(35)
-208%
|
(17)
+50%
|
(16)
+5%
|
(40)
-146%
|
(30)
+24%
|
(68)
-125%
|
(80)
-17%
|
(106)
-32%
|
(122)
-15%
|
(86)
+29%
|
(86)
0%
|
(69)
+20%
|
(60)
+13%
|
(98)
-64%
|
(105)
-7%
|
(800)
-659%
|
(782)
+2%
|
(754)
+4%
|
(725)
+4%
|
3
N/A
|
35
+1 149%
|
62
+75%
|
63
+3%
|
42
-34%
|
11
-74%
|
(14)
N/A
|
(20)
-43%
|
15
N/A
|
10
-34%
|
8
-23%
|
4
-54%
|
(41)
N/A
|
(24)
+42%
|
(11)
+53%
|
4
N/A
|
31
+711%
|
54
+72%
|
70
+30%
|
59
-16%
|
3
-95%
|
(49)
N/A
|
(94)
-90%
|
(139)
-48%
|
(154)
-11%
|
(114)
+26%
|
(112)
+2%
|
8
N/A
|
(41)
N/A
|
91
N/A
|
73
-20%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(1)
|
(5)
|
(9)
|
(8)
|
(10)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(6)
|
(5)
|
(8)
|
(10)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(13)
|
(12)
|
(9)
|
(11)
|
(10)
|
(9)
|
(12)
|
(10)
|
(8)
|
(8)
|
(4)
|
(4)
|
(4)
|
(3)
|
(7)
|
(7)
|
(8)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(11)
|
(11)
|
(11)
|
(11)
|
(4)
|
(5)
|
(5)
|
(4)
|
(7)
|
(6)
|
(5)
|
(7)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(14)
|
(14)
|
(9)
|
(9)
|
4
|
3
|
0
|
5
|
|
| Income from Continuing Operations |
(42)
|
(34)
|
(25)
|
(7)
|
30
|
32
|
33
|
25
|
26
|
28
|
30
|
31
|
34
|
38
|
34
|
37
|
(68)
|
(112)
|
(121)
|
(120)
|
(50)
|
(15)
|
(1)
|
4
|
35
|
28
|
34
|
(8)
|
(247)
|
(247)
|
(273)
|
(257)
|
(23)
|
(44)
|
(26)
|
(24)
|
(44)
|
(34)
|
(72)
|
(83)
|
(112)
|
(129)
|
(94)
|
(95)
|
(75)
|
(65)
|
(103)
|
(110)
|
(811)
|
(793)
|
(765)
|
(736)
|
(2)
|
31
|
57
|
59
|
35
|
5
|
(20)
|
(27)
|
10
|
5
|
3
|
(1)
|
(45)
|
(28)
|
(15)
|
(0)
|
27
|
51
|
68
|
58
|
2
|
(51)
|
(95)
|
(152)
|
(168)
|
(123)
|
(121)
|
12
|
(38)
|
91
|
78
|
|
| Income to Minority Interest |
5
|
4
|
2
|
0
|
(0)
|
(4)
|
(7)
|
(4)
|
(4)
|
(0)
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(38)
N/A
|
(31)
+19%
|
(23)
+25%
|
(7)
+69%
|
30
N/A
|
28
-7%
|
26
-5%
|
21
-22%
|
22
+7%
|
28
+26%
|
32
+16%
|
32
-1%
|
34
+7%
|
38
+10%
|
34
-9%
|
37
+7%
|
(68)
N/A
|
(112)
-66%
|
(121)
-8%
|
(120)
+1%
|
(50)
+58%
|
(15)
+69%
|
(1)
+92%
|
4
N/A
|
35
+741%
|
28
-19%
|
34
+22%
|
(8)
N/A
|
(247)
-3 020%
|
(247)
0%
|
(273)
-11%
|
(257)
+6%
|
(23)
+91%
|
(44)
-91%
|
(26)
+42%
|
(24)
+5%
|
(44)
-82%
|
(34)
+24%
|
(72)
-112%
|
(83)
-16%
|
(112)
-35%
|
(129)
-15%
|
(94)
+27%
|
(95)
-1%
|
(75)
+21%
|
(65)
+12%
|
(103)
-58%
|
(110)
-7%
|
(811)
-638%
|
(793)
+2%
|
(765)
+4%
|
(736)
+4%
|
(2)
+100%
|
31
N/A
|
57
+86%
|
59
+5%
|
35
-41%
|
5
-86%
|
(20)
N/A
|
(27)
-36%
|
10
N/A
|
5
-51%
|
3
-46%
|
(1)
N/A
|
(45)
-5 293%
|
(28)
+38%
|
(15)
+46%
|
(0)
+98%
|
27
N/A
|
51
+86%
|
68
+34%
|
58
-15%
|
2
-96%
|
(51)
N/A
|
(95)
-88%
|
(152)
-60%
|
(168)
-10%
|
(123)
+27%
|
(121)
+1%
|
12
N/A
|
(38)
N/A
|
91
N/A
|
78
-15%
|
|
| EPS (Diluted) |
-2.23
N/A
|
-1.81
+19%
|
-1.36
+25%
|
-0.42
+69%
|
1.76
N/A
|
1.63
-7%
|
1.55
-5%
|
1.2
-23%
|
1.3
+8%
|
1.63
+25%
|
1.9
+17%
|
1.89
-1%
|
2.01
+6%
|
2.22
+10%
|
2.02
-9%
|
2.12
+5%
|
-3.93
N/A
|
-4.77
-21%
|
-5.14
-8%
|
-5.08
+1%
|
-2.12
+58%
|
-0.65
+69%
|
-0.06
+91%
|
0.17
N/A
|
1.47
+765%
|
1.18
-20%
|
1.45
+23%
|
-0.33
N/A
|
-10.48
-3 076%
|
-10.5
0%
|
-11.59
-10%
|
-10.91
+6%
|
-0.99
+91%
|
-1.88
-90%
|
-1.08
+43%
|
-1.03
+5%
|
-1.88
-83%
|
-1.43
+24%
|
-3.05
-113%
|
-3.53
-16%
|
-4.78
-35%
|
-5.47
-14%
|
-3.99
+27%
|
-4.02
-1%
|
-3.17
+21%
|
-2.78
+12%
|
-4.39
-58%
|
-4.68
-7%
|
-34.5
-637%
|
-33.75
+2%
|
-32.12
+5%
|
-31.3
+3%
|
-0.06
+100%
|
1.29
N/A
|
2.41
+87%
|
2.53
+5%
|
1.52
-40%
|
0.2
-87%
|
-0.84
N/A
|
-1.14
-36%
|
0.43
N/A
|
0.21
-51%
|
0.11
-48%
|
-0.03
N/A
|
-1.94
-6 367%
|
-1.2
+38%
|
-0.64
+47%
|
-0.01
+98%
|
1.16
N/A
|
2.16
+86%
|
2.89
+34%
|
2.45
-15%
|
0.11
-96%
|
-2.15
N/A
|
-4.04
-88%
|
-6.48
-60%
|
-7.13
-10%
|
-5.22
+27%
|
-5.14
+2%
|
0.5
N/A
|
-1.61
N/A
|
3.89
N/A
|
3.31
-15%
|
|