Saudia Dairy and Foodstuff Company SJSC
SAU:2270

Watchlist Manager
Saudia Dairy and Foodstuff Company SJSC Logo
Saudia Dairy and Foodstuff Company SJSC
SAU:2270
Watchlist
Price: 343.4 SAR -0.35% Market Closed
Market Cap: ﷼7.1B

Cash Flow Statement

Cash Flow Statement
Saudia Dairy and Foodstuff Company SJSC

Rotate your device to view
Cash Flow Statement
Currency: SAR
Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
90
90
79
67
(25)
(41)
(45)
(48)
33
47
42
54
59
59
65
52
28
33
51
88
203
206
209
215
130
136
142
143
152
157
163
156
165
166
166
169
172
172
174
165
141
166
172
210
261
289
320
328
325
320
314
300
281
253
232
227
233
242
254
269
284
297
302
298
0
251
235
228
0
255
285
309
0
0
350
483
622
761
507
507
492
544
513
Depreciation & Amortization
54
55
57
59
61
60
59
57
54
51
49
45
45
44
42
40
39
38
37
37
36
35
39
39
40
41
38
39
41
43
44
45
46
46
50
52
57
62
65
69
71
73
75
83
82
82
82
76
63
61
58
56
65
66
66
68
70
78
85
94
100
102
103
103
104
104
104
103
104
109
114
119
(1)
(2)
90
31
120
120
115
114
113
110
119
Other Non-Cash Items
(0)
(2)
(0)
(3)
17
17
19
19
(40)
(18)
(24)
(18)
(26)
(15)
(13)
(19)
(4)
18
20
13
(107)
(104)
(104)
(105)
(16)
(16)
(16)
(6)
8
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
10
9
20
24
32
45
35
36
21
12
20
19
20
20
16
18
18
21
22
30
35
34
35
30
23
23
20
17
15
44
70
60
(26)
(33)
32
(24)
22
24
14
1
(10)
(130)
(127)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
17
0
37
21
21
0
0
0
22
0
39
40
18
19
18
17
22
21
27
28
25
27
23
23
(2)
2
23
1
48
27
27
27
26
24
24
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
2
2
2
0
0
1
2
3
4
9
2
4
4
4
Change in Working Capital
(15)
(61)
(36)
(7)
15
82
85
107
128
30
66
1
(75)
(87)
(175)
(139)
(40)
96
111
131
63
12
20
(30)
(80)
(146)
(162)
(151)
(145)
(62)
(36)
(33)
(40)
(22)
(34)
18
(15)
(59)
(80)
(137)
8
85
139
147
(12)
(12)
(11)
(27)
102
77
(21)
(20)
(25)
(14)
16
75
100
47
40
(12)
(101)
(75)
(136)
(100)
3
37
34
23
(64)
(72)
(133)
(171)
(11)
127
83
113
(193)
(106)
(165)
(83)
88
(55)
(59)
Cash from Operating Activities
129
N/A
82
-37%
100
+22%
115
+16%
69
-41%
119
+73%
118
-1%
134
+14%
175
+30%
111
-37%
133
+20%
82
-38%
3
-96%
0
-93%
(80)
N/A
(66)
+18%
23
N/A
185
+700%
219
+18%
269
+23%
195
-27%
149
-24%
165
+11%
120
-27%
73
-39%
14
-80%
1
-92%
25
+1 992%
56
+123%
137
+144%
170
+24%
166
-2%
169
+2%
189
+12%
180
-5%
238
+32%
213
-11%
175
-18%
158
-10%
97
-39%
231
+138%
334
+45%
406
+22%
464
+14%
363
-22%
404
+11%
426
+5%
413
-3%
511
+24%
470
-8%
371
-21%
354
-5%
341
-4%
325
-5%
331
+2%
387
+17%
422
+9%
388
-8%
401
+3%
382
-5%
318
-17%
359
+13%
305
-15%
331
+9%
415
+25%
416
+0%
393
-5%
370
-6%
290
-22%
336
+16%
336
0%
318
-5%
11
-96%
173
+1 425%
555
+220%
362
-35%
457
+26%
564
+24%
470
-17%
539
+14%
683
+27%
468
-31%
447
-5%
Investing Cash Flow
Capital Expenditures
(73)
(77)
(81)
(70)
(52)
(34)
(15)
(14)
(22)
(20)
(18)
(11)
(5)
(5)
(15)
(16)
(29)
(32)
(29)
(36)
(42)
(54)
(70)
(81)
(68)
(75)
(51)
(74)
(96)
(102)
(127)
(134)
(147)
(165)
(174)
(150)
(135)
(126)
(121)
(151)
(166)
(146)
(120)
(92)
(68)
(83)
(87)
(78)
(85)
(76)
(85)
(119)
(131)
(154)
(170)
(146)
(146)
(116)
(92)
(103)
(75)
(84)
(104)
(107)
(152)
(164)
(176)
(171)
(167)
(152)
(132)
(116)
13
18
(46)
(43)
(120)
(176)
(205)
(181)
(196)
(162)
(118)
Other Items
(2)
3
1
4
111
113
118
118
8
(16)
(19)
(26)
12
(28)
(23)
17
19
21
14
3
170
167
169
180
59
(161)
(94)
(128)
(149)
71
75
77
76
76
77
80
79
79
3
(0)
4
4
4
4
1
1
2
2
1
2
1
0
0
1
(72)
(73)
(72)
(73)
1
2
(16)
(16)
(16)
(15)
2
1
1
1
5
2
(0)
(294)
(168)
(6)
(254)
294
378
133
455
441
(77)
130
249
Cash from Investing Activities
(75)
N/A
(74)
+2%
(80)
-9%
(66)
+18%
59
N/A
79
+34%
104
+32%
104
0%
(14)
N/A
(36)
-155%
(36)
-2%
(37)
-3%
8
N/A
(32)
N/A
(38)
-17%
2
N/A
(10)
N/A
(11)
-9%
(15)
-39%
(33)
-114%
128
N/A
114
-11%
98
-14%
99
+1%
(9)
N/A
(237)
-2 445%
(145)
+39%
(201)
-39%
(245)
-22%
(32)
+87%
(52)
-63%
(58)
-12%
(71)
-23%
(89)
-26%
(97)
-9%
(70)
+28%
(56)
+21%
(47)
+16%
(118)
-152%
(151)
-28%
(162)
-8%
(142)
+13%
(115)
+19%
(88)
+24%
(67)
+24%
(82)
-23%
(86)
-4%
(77)
+10%
(83)
-9%
(75)
+11%
(84)
-13%
(119)
-41%
(130)
-10%
(153)
-18%
(243)
-58%
(219)
+10%
(219)
+0%
(189)
+13%
(91)
+52%
(101)
-11%
(91)
+10%
(100)
-10%
(120)
-20%
(123)
-2%
(151)
-23%
(163)
-8%
(174)
-7%
(170)
+3%
(162)
+5%
(149)
+8%
(132)
+12%
(410)
-212%
(154)
+62%
12
N/A
(300)
N/A
251
N/A
258
+3%
(43)
N/A
251
N/A
260
+4%
(273)
N/A
(32)
+88%
131
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(52)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(10)
Net Issuance of Debt
25
(3)
64
22
(22)
(87)
(195)
(196)
(117)
(88)
(30)
(0)
(2)
73
110
55
(0)
(73)
(110)
(56)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45
45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(10)
(14)
(19)
(18)
(16)
(16)
(15)
(14)
(14)
(12)
(11)
(14)
(14)
(15)
0
(2)
(11)
(5)
(15)
(16)
(13)
(13)
(9)
(7)
(15)
Cash Paid for Dividends
(80)
(4)
(75)
(75)
(75)
0
0
0
0
0
(32)
(33)
(33)
0
(50)
(49)
(49)
0
0
0
(49)
0
(98)
(98)
(49)
0
(98)
(98)
(98)
0
(98)
(98)
(98)
0
(98)
(98)
(98)
0
(114)
(114)
(114)
0
(114)
(114)
(114)
(244)
(130)
(130)
(130)
(130)
(130)
(195)
(195)
(65)
(65)
0
(130)
0
(194)
(272)
(144)
0
(160)
(82)
(176)
(176)
(192)
(191)
(192)
(192)
(192)
(193)
0
(93)
(96)
(283)
(480)
(385)
(575)
(388)
(479)
(480)
(544)
Other
(1)
0
0
0
0
0
0
0
0
0
0
0
0
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(2)
(4)
(2)
(3)
(2)
0
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
(3)
(3)
(3)
0
(4)
(4)
(6)
0
0
0
0
(89)
(90)
(91)
(92)
(4)
(9)
(9)
(11)
(11)
(4)
Cash from Financing Activities
(56)
N/A
(8)
+85%
(12)
-49%
(54)
-338%
(97)
-78%
(162)
-68%
(195)
-20%
(196)
0%
(117)
+41%
(88)
+24%
(61)
+30%
(33)
+47%
(34)
-4%
50
N/A
61
+21%
6
-90%
(49)
N/A
(132)
-168%
(110)
+16%
(56)
+50%
(50)
+10%
(50)
0%
(99)
-97%
(98)
+0%
(49)
+50%
0
N/A
(98)
N/A
(98)
N/A
(98)
N/A
0
N/A
(98)
N/A
(98)
N/A
(98)
N/A
0
N/A
(98)
N/A
(98)
N/A
(98)
N/A
0
N/A
(69)
N/A
(69)
N/A
(116)
-68%
0
N/A
(161)
N/A
(162)
-1%
(116)
+29%
(246)
-113%
(132)
+46%
(130)
+1%
(131)
0%
(131)
+0%
(131)
0%
(196)
-50%
(196)
+0%
(65)
+67%
(130)
-100%
(130)
N/A
(182)
-40%
(187)
-3%
(190)
-2%
(207)
-9%
(163)
+22%
(162)
+1%
(179)
-11%
(101)
+44%
(194)
-93%
(193)
+1%
(209)
-8%
(207)
+1%
(210)
-1%
(210)
0%
(206)
+2%
(207)
-1%
0
N/A
(89)
N/A
(197)
-123%
(283)
-44%
(587)
-107%
(404)
+31%
(597)
-48%
(409)
+31%
(499)
-22%
(501)
0%
(574)
-14%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
0
1
0
0
(0)
(1)
(0)
0
2
(1)
2
7
5
6
3
(2)
(2)
(0)
0
(1)
(1)
1
(0)
1
0
0
0
(1)
0
(2)
0
1
0
(0)
0
1
1
1
1
1
0
1
(1)
(1)
(0)
(0)
0
(0)
(0)
0
(0)
1
(0)
0
1
0
1
1
(0)
(1)
(1)
(1)
(2)
2
(1)
(4)
(6)
(10)
(13)
(4)
3
12
2
2
1
(4)
(6)
(12)
(11)
(9)
(4)
Net Change in Cash
(2)
N/A
(1)
+74%
7
N/A
(4)
N/A
31
N/A
36
+14%
27
-25%
41
+55%
45
+9%
(12)
N/A
37
N/A
12
-68%
(22)
N/A
25
N/A
(53)
N/A
(52)
+0%
(33)
+37%
41
N/A
91
+124%
180
+97%
274
+52%
211
-23%
164
-22%
121
-26%
15
-88%
(270)
N/A
(241)
+11%
(273)
-13%
(286)
-5%
6
N/A
21
+243%
9
-56%
1
-86%
4
+185%
(14)
N/A
70
N/A
60
-15%
32
-46%
(27)
N/A
(122)
-349%
(46)
+62%
77
N/A
129
+68%
215
+66%
180
-16%
75
-58%
208
+177%
206
-1%
298
+45%
265
-11%
157
-41%
40
-74%
15
-62%
107
+607%
(42)
N/A
38
N/A
23
-39%
12
-47%
121
+885%
74
-39%
64
-14%
96
+51%
5
-95%
107
+1 927%
67
-37%
62
-8%
9
-86%
(12)
N/A
(87)
-648%
(34)
+61%
(14)
+58%
(303)
-2 060%
(140)
+54%
108
N/A
59
-46%
331
+460%
129
-61%
113
-13%
118
+5%
377
+218%
(100)
N/A
(74)
+26%
1
N/A
Free Cash Flow
Free Cash Flow
56
N/A
5
-91%
19
+265%
45
+138%
17
-62%
85
+400%
104
+22%
120
+16%
153
+27%
91
-40%
115
+26%
71
-38%
(2)
N/A
(4)
-169%
(95)
-2 114%
(82)
+14%
(6)
+93%
153
N/A
189
+23%
233
+23%
153
-34%
95
-38%
94
-1%
39
-59%
5
-88%
(61)
N/A
(50)
+18%
(49)
+3%
(40)
+18%
34
N/A
43
+27%
32
-26%
23
-29%
24
+7%
6
-76%
88
+1 444%
78
-11%
49
-37%
37
-25%
(54)
N/A
65
N/A
188
+191%
286
+52%
372
+30%
295
-21%
321
+9%
339
+5%
334
-1%
427
+28%
394
-8%
287
-27%
236
-18%
211
-11%
171
-19%
160
-6%
240
+50%
276
+15%
271
-2%
310
+14%
279
-10%
243
-13%
274
+13%
201
-27%
224
+12%
262
+17%
252
-4%
218
-14%
199
-9%
123
-38%
184
+50%
205
+11%
202
-1%
25
-88%
191
+671%
508
+166%
319
-37%
337
+6%
388
+15%
266
-31%
358
+35%
487
+36%
307
-37%
329
+7%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett