Naqi Water Co
SAU:2282
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Naqi Water Co
SAU:2282
|
SA |
|
Wealth Management Inc
TSE:3772
|
JP |
Balance Sheet
Balance Sheet Decomposition
Naqi Water Co
Naqi Water Co
Balance Sheet
Naqi Water Co
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
8
|
30
|
38
|
88
|
79
|
120
|
|
| Cash |
8
|
30
|
38
|
28
|
12
|
78
|
|
| Cash Equivalents |
0
|
0
|
0
|
60
|
67
|
42
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
6
|
|
| Total Receivables |
12
|
8
|
21
|
18
|
29
|
36
|
|
| Accounts Receivables |
4
|
6
|
10
|
16
|
23
|
22
|
|
| Other Receivables |
7
|
2
|
11
|
2
|
6
|
15
|
|
| Inventory |
8
|
16
|
23
|
23
|
22
|
21
|
|
| Other Current Assets |
2
|
3
|
1
|
10
|
6
|
8
|
|
| Total Current Assets |
29
|
57
|
83
|
139
|
136
|
149
|
|
| PP&E Net |
114
|
148
|
164
|
151
|
152
|
153
|
|
| PP&E Gross |
114
|
148
|
164
|
151
|
152
|
153
|
|
| Accumulated Depreciation |
13
|
28
|
46
|
68
|
91
|
113
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
5
|
8
|
|
| Total Assets |
143
N/A
|
205
+44%
|
248
+21%
|
291
+17%
|
293
+0%
|
309
+6%
|
|
| Liabilities | |||||||
| Accounts Payable |
21
|
11
|
9
|
29
|
13
|
14
|
|
| Accrued Liabilities |
1
|
1
|
2
|
4
|
4
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
4
|
5
|
6
|
6
|
6
|
|
| Other Current Liabilities |
2
|
6
|
9
|
4
|
5
|
3
|
|
| Total Current Liabilities |
24
|
22
|
25
|
28
|
28
|
28
|
|
| Long-Term Debt |
0
|
18
|
13
|
10
|
7
|
2
|
|
| Other Liabilities |
0
|
1
|
2
|
4
|
4
|
5
|
|
| Total Liabilities |
24
N/A
|
41
+68%
|
40
-2%
|
42
+4%
|
39
-5%
|
35
-11%
|
|
| Equity | |||||||
| Common Stock |
45
|
150
|
200
|
200
|
200
|
200
|
|
| Retained Earnings |
33
|
14
|
8
|
49
|
53
|
74
|
|
| Additional Paid In Capital |
40
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
118
N/A
|
164
+39%
|
208
+27%
|
249
+20%
|
253
+1%
|
274
+8%
|
|
| Total Liabilities & Equity |
143
N/A
|
205
+44%
|
248
+21%
|
291
+17%
|
293
+0%
|
309
+6%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
20
|
2 000
|
2 000
|
20
|
20
|
20
|
|