Saudi Kayan Petrochemical Company SJSC
SAU:2350

Watchlist Manager
Saudi Kayan Petrochemical Company SJSC Logo
Saudi Kayan Petrochemical Company SJSC
SAU:2350
Watchlist
Price: 8.6 SAR 3.61%
Market Cap: ﷼8.4B

Cash Flow Statement

Cash Flow Statement
Saudi Kayan Petrochemical Company SJSC

Rotate your device to view
Cash Flow Statement
Currency: SAR
Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
402
396
298
(17)
(14)
(9)
(11)
(14)
(14)
(16)
(15)
(176)
(226)
(516)
(665)
(701)
(773)
(705)
(482)
(256)
(97)
11
37
32
(563)
(442)
(515)
(1 160)
(770)
(668)
(500)
249
709
872
1 114
792
1 001
1 645
1 744
1 881
1 240
44
(449)
(539)
(886)
(985)
(1 019)
(785)
231
1 429
2 150
2 515
2 078
1 464
(53)
(1 218)
(2 096)
(2 692)
(2 344)
(2 130)
(2 032)
(1 897)
(1 749)
(1 807)
(2 012)
(2 251)
(2 282)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
463
935
1 424
1 916
2 064
2 113
2 180
2 293
2 292
2 377
2 389
2 414
2 427
2 465
2 472
2 459
2 477
2 384
2 337
2 325
2 321
2 341
2 350
2 363
2 312
2 279
2 268
2 244
2 272
2 306
2 326
2 339
2 339
2 332
2 317
2 307
2 366
2 390
2 421
2 446
2 421
2 413
2 409
2 414
2 400
2 386
2 389
2 440
2 460
2 495
2 506
2 465
2 451
2 436
2 426
2 414
Other Non-Cash Items
0
0
0
0
0
0
0
0
0
0
0
145
279
427
562
557
551
541
531
527
556
562
569
572
588
584
626
647
701
783
828
935
1 060
1 059
1 072
1 028
942
967
997
922
946
1 044
962
997
888
732
652
666
600
523
514
394
547
504
558
485
549
650
757
843
874
915
670
549
490
501
576
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
64
64
83
0
97
97
77
0
84
84
84
0
76
76
76
0
82
82
82
82
97
97
97
0
117
117
117
0
69
69
186
0
0
98
101
0
197
100
97
0
114
113
114
0
29
29
27
29
24
24
27
25
0
7
Change in Working Capital
(1 232)
(82)
(1 379)
(929)
(1 031)
(2 234)
(1 410)
(2 744)
(2 671)
(3 261)
(3 738)
(1 295)
(193)
61
848
(772)
(736)
(205)
(907)
(1 159)
(1 615)
(1 514)
(1 514)
(872)
(202)
(690)
(489)
860
227
173
300
(1 646)
(1 800)
(1 758)
(2 125)
(525)
(677)
(1 719)
(1 194)
(1 642)
(1 244)
(298)
(550)
(599)
(82)
130
264
(63)
(863)
(763)
(1 402)
(1 502)
(712)
(679)
860
1 513
2 162
1 355
536
(289)
(779)
(1)
60
919
78
16
(81)
Cash from Operating Activities
(830)
N/A
314
N/A
(1 082)
N/A
(946)
+13%
(1 045)
-11%
(2 243)
-115%
(1 420)
+37%
(2 758)
-94%
(2 685)
+3%
(3 277)
-22%
(3 753)
-15%
(862)
+77%
795
N/A
1 397
+76%
2 661
+91%
1 149
-57%
1 154
+0%
1 840
+59%
1 450
-21%
1 404
-3%
1 206
-14%
1 448
+20%
1 505
+4%
2 160
+43%
2 287
+6%
1 924
-16%
2 080
+8%
2 825
+36%
2 541
-10%
2 625
+3%
2 953
+13%
1 859
-37%
2 310
+24%
2 522
+9%
2 422
-4%
3 607
+49%
3 545
-2%
3 161
-11%
3 790
+20%
3 433
-9%
3 248
-5%
3 117
-4%
2 302
-26%
2 198
-4%
2 252
+2%
2 194
-3%
2 204
+0%
2 184
-1%
2 359
+8%
3 610
+53%
3 707
+3%
3 828
+3%
4 325
+13%
3 698
-14%
3 780
+2%
3 180
-16%
3 001
-6%
1 702
-43%
1 389
-18%
885
-36%
558
-37%
1 523
+173%
1 447
-5%
2 111
+46%
992
-53%
691
-30%
626
-9%
Investing Cash Flow
Capital Expenditures
(18 701)
(23 945)
(18 192)
(13 410)
(11 062)
(8 174)
(7 790)
(5 710)
(5 144)
(3 188)
(1 813)
(3 054)
(2 991)
(2 902)
(2 912)
(1 226)
(1 253)
(1 438)
(1 397)
(1 103)
(840)
(472)
(483)
(530)
(665)
(707)
(710)
(628)
(637)
(920)
(929)
(900)
(816)
(563)
(647)
(994)
(937)
(805)
(669)
(262)
(224)
(250)
(243)
(312)
(412)
(374)
(386)
(362)
(320)
(490)
(490)
(423)
(374)
(211)
(223)
(354)
(744)
(709)
(844)
(788)
(548)
(681)
(646)
(693)
(568)
(543)
(532)
Other Items
10
12
(1)
6
8
(16)
(15)
(13)
(22)
2
(2)
(2)
8
6
7
7
5
(155)
(267)
(273)
(325)
(162)
(118)
(241)
(231)
(237)
(232)
(10)
34
39
106
17
19
50
(1 596)
74
(2 373)
(482)
(1 130)
(1 854)
(1 706)
696
1 976
1 629
3 065
(581)
35
(174)
348
(611)
(367)
615
585
1 243
1 397
0
374
0
0
0
0
0
84
84
0
0
0
Cash from Investing Activities
(18 690)
N/A
(23 934)
-28%
(18 193)
+24%
(13 404)
+26%
(11 054)
+18%
(8 191)
+26%
(7 804)
+5%
(5 723)
+27%
(5 166)
+10%
(3 186)
+38%
(1 815)
+43%
(3 057)
-68%
(2 983)
+2%
(2 896)
+3%
(2 905)
0%
(1 219)
+58%
(1 249)
-2%
(1 593)
-28%
(1 664)
-4%
(1 376)
+17%
(1 165)
+15%
(635)
+46%
(601)
+5%
(770)
-28%
(895)
-16%
(944)
-5%
(942)
+0%
(638)
+32%
(604)
+5%
(881)
-46%
(823)
+7%
(883)
-7%
(797)
+10%
(513)
+36%
(2 242)
-337%
(920)
+59%
(3 310)
-260%
(1 287)
+61%
(1 799)
-40%
(2 116)
-18%
(1 931)
+9%
446
N/A
1 733
+288%
1 317
-24%
2 652
+101%
(955)
N/A
(351)
+63%
(536)
-53%
28
N/A
(1 101)
N/A
(857)
+22%
192
N/A
211
+10%
1 033
+390%
1 173
+14%
(354)
N/A
(370)
-4%
(715)
-93%
(855)
-19%
(788)
+8%
(548)
+30%
(681)
-24%
(562)
+17%
(609)
-8%
(484)
+21%
(459)
+5%
(532)
-16%
Financing Cash Flow
Net Issuance of Debt
10 005
15 578
18 137
13 299
9 288
6 903
6 595
6 976
8 581
5 348
4 657
3 421
1 802
1 711
151
170
5
(389)
(389)
(328)
0
(677)
(677)
(5)
0
(70)
(59)
(2 121)
(2 113)
(1 498)
(1 509)
(1 295)
(1 303)
(1 914)
(1 925)
(1 560)
(1 559)
(1 414)
(1 311)
(1 455)
(1 462)
(4 906)
(4 958)
(4 980)
(4 980)
(1 423)
(1 469)
(1 599)
(1 638)
(1 813)
(1 878)
(3 683)
(3 710)
(4 547)
(4 553)
(3 372)
(3 367)
(1 715)
(1 746)
43
35
(573)
(826)
(1 760)
(851)
(217)
139
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(398)
0
(519)
(526)
0
(218)
(202)
(200)
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
25 005
N/A
30 578
+22%
33 137
+8%
13 299
-60%
9 288
-30%
6 903
-26%
6 595
-4%
6 976
+6%
8 581
+23%
5 348
-38%
4 657
-13%
3 421
-27%
1 802
-47%
1 711
-5%
151
-91%
170
+13%
5
-97%
(389)
N/A
(389)
N/A
(328)
+15%
0
N/A
(677)
N/A
(677)
0%
(5)
+99%
0
N/A
(70)
N/A
(59)
+15%
(2 121)
-3 496%
(2 113)
+0%
(1 498)
+29%
(1 509)
-1%
(1 295)
+14%
(1 303)
-1%
(1 914)
-47%
(1 925)
-1%
(1 560)
+19%
(1 559)
+0%
(1 414)
+9%
(1 311)
+7%
(1 455)
-11%
(1 462)
-1%
(4 906)
-236%
(4 958)
-1%
(4 980)
0%
(4 980)
+0%
(1 423)
+71%
(1 469)
-3%
(1 996)
-36%
(2 036)
-2%
(2 332)
-15%
(2 404)
-3%
(3 683)
-53%
(3 928)
-7%
(4 749)
-21%
(4 753)
0%
(3 372)
+29%
(3 359)
+0%
(1 602)
+52%
(1 628)
-2%
43
N/A
35
-17%
(573)
N/A
(826)
-44%
(1 760)
-113%
(851)
+52%
(217)
+75%
139
N/A
Change in Cash
Net Change in Cash
5 485
N/A
6 958
+27%
13 863
+99%
(1 051)
N/A
(2 811)
-168%
(3 531)
-26%
(2 630)
+26%
(1 505)
+43%
729
N/A
(1 115)
N/A
(912)
+18%
(498)
+45%
(386)
+22%
211
N/A
(93)
N/A
100
N/A
(90)
N/A
(141)
-57%
(603)
-327%
(300)
+50%
(288)
+4%
137
N/A
228
+67%
1 385
+509%
1 387
+0%
910
-34%
1 079
+19%
65
-94%
(176)
N/A
246
N/A
621
+153%
(319)
N/A
210
N/A
96
-54%
(1 745)
N/A
1 127
N/A
(1 324)
N/A
460
N/A
681
+48%
(137)
N/A
(144)
-5%
(1 343)
-829%
(923)
+31%
(1 464)
-59%
(75)
+95%
(183)
-143%
384
N/A
(348)
N/A
350
N/A
177
-49%
445
+151%
337
-24%
608
+81%
(18)
N/A
200
N/A
(546)
N/A
(728)
-33%
(615)
+16%
(1 093)
-78%
140
N/A
46
-67%
269
+491%
60
-78%
(258)
N/A
(343)
-33%
15
N/A
233
+1 448%
Free Cash Flow
Free Cash Flow
(19 531)
N/A
(23 632)
-21%
(19 273)
+18%
(14 355)
+26%
(12 107)
+16%
(10 418)
+14%
(9 210)
+12%
(8 468)
+8%
(7 829)
+8%
(6 465)
+17%
(5 566)
+14%
(3 916)
+30%
(2 196)
+44%
(1 505)
+31%
(251)
+83%
(77)
+69%
(99)
-29%
403
N/A
52
-87%
301
+477%
366
+22%
976
+167%
1 023
+5%
1 630
+59%
1 623
0%
1 217
-25%
1 370
+13%
2 197
+60%
1 904
-13%
1 705
-10%
2 025
+19%
959
-53%
1 495
+56%
1 959
+31%
1 776
-9%
2 613
+47%
2 608
0%
2 355
-10%
3 122
+33%
3 171
+2%
3 024
-5%
2 866
-5%
2 059
-28%
1 886
-8%
1 839
-2%
1 821
-1%
1 818
0%
1 822
+0%
2 038
+12%
3 120
+53%
3 217
+3%
3 405
+6%
3 951
+16%
3 488
-12%
3 556
+2%
2 826
-21%
2 257
-20%
993
-56%
545
-45%
97
-82%
10
-90%
842
+8 227%
801
-5%
1 418
+77%
424
-70%
148
-65%
94
-37%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett