City Cement Company CJSC
SAU:3003

Watchlist Manager
City Cement Company CJSC Logo
City Cement Company CJSC
SAU:3003
Watchlist
Price: 17.28 SAR 1.89% Market Closed
Market Cap: 2.4B SAR

Intrinsic Value

The intrinsic value of one City Cement Company CJSC stock under the Base Case scenario is 15.7 SAR. Compared to the current market price of 17.28 SAR, City Cement Company CJSC is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
15.7 SAR
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
City Cement Company CJSC

What is Valuation History?
Ask AI Assistant
What other research platforms think about City Cement Company CJSC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is City Cement Company CJSC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for City Cement Company CJSC.

Explain Valuation
Compare City Cement Company CJSC to

Fundamental Analysis

City Cement Company CJSC
SAU:3003
SA
Construction
Market Cap
2.4B SAR
IPO
Oct 13, 2012
SA
Construction
Market Cap
2.4B SAR
IPO
Oct 13, 2012
Price
ï·¼
ï·¼
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about City Cement Company CJSC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
City Cement Company CJSC

Current Assets 745.4m
Cash & Short-Term Investments 509.5m
Receivables 39.3m
Other Current Assets 196.5m
Non-Current Assets 1.2B
Long-Term Investments 6.2m
PP&E 1.1B
Intangibles 7.2m
Current Liabilities 71.2m
Accounts Payable 38m
Accrued Liabilities 22m
Other Current Liabilities 11.2m
Non-Current Liabilities 32m
Long-Term Debt 554.4k
Other Non-Current Liabilities 31.4m
Efficiency

Free Cash Flow Analysis
City Cement Company CJSC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
City Cement Company CJSC

Revenue
544.9m SAR
Cost of Revenue
-366.2m SAR
Gross Profit
178.6m SAR
Operating Expenses
-53.9m SAR
Operating Income
124.8m SAR
Other Expenses
13m SAR
Net Income
137.8m SAR
Fundamental Scores

Profitability Score
Profitability Due Diligence

City Cement Company CJSC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Healthy Net Margin
Sustainable 3Y Average Operating Margin
Sustainable 3Y Average Net Margin
53/100
Profitability
Score

City Cement Company CJSC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

City Cement Company CJSC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

City Cement Company CJSC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
City Cement Company CJSC

Wall Street analysts forecast City Cement Company CJSC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for City Cement Company CJSC is 21.11 SAR with a low forecast of 17.68 SAR and a high forecast of 25.83 SAR.

Lowest
Price Target
17.68 SAR
2% Upside
Average
Price Target
21.11 SAR
22% Upside
Highest
Price Target
25.83 SAR
49% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for City Cement Company CJSC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one City Cement Company CJSC stock?

The intrinsic value of one City Cement Company CJSC stock under the Base Case scenario is 15.7 SAR.

Is City Cement Company CJSC stock undervalued or overvalued?

Compared to the current market price of 17.28 SAR, City Cement Company CJSC is Overvalued by 9%.

Back to Top