Al Kathiri Holding Company SJSC
SAU:3008
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Al Kathiri Holding Company SJSC
SAU:3008
|
SA |
|
Duroply Industries Ltd
BSE:516003
|
IN |
|
Beijing Jiaoda Singal Technology Co Ltd
SZSE:300851
|
CN |
|
L
|
Lendingtree Inc
LSE:0JTZ
|
US |
|
Z
|
Zhejiang Xinzhonggang Thermal Power Co Ltd
SSE:605162
|
CN |
|
Enprise Group Ltd
NZX:ENS
|
NZ |
|
A
|
Aktia Bank Abp
OMXH:AKTIA
|
FI |
Income Statement
Earnings Waterfall
Al Kathiri Holding Company SJSC
Income Statement
Al Kathiri Holding Company SJSC
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
10
|
6
|
8
|
8
|
11
|
0
|
0
|
0
|
|
| Revenue |
57
N/A
|
58
+2%
|
57
-1%
|
50
-12%
|
63
+24%
|
95
+51%
|
99
+5%
|
89
-10%
|
115
+29%
|
85
-26%
|
94
+10%
|
104
+11%
|
114
+9%
|
139
+22%
|
154
+11%
|
129
-16%
|
119
-8%
|
99
-16%
|
90
-9%
|
129
+43%
|
136
+5%
|
148
+9%
|
146
-2%
|
129
-11%
|
143
+10%
|
198
+39%
|
223
+12%
|
184
-17%
|
236
+28%
|
219
-7%
|
239
+9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
(41)
|
(41)
|
(41)
|
(35)
|
(43)
|
(67)
|
(70)
|
(63)
|
(81)
|
(62)
|
(71)
|
(77)
|
(85)
|
(100)
|
(109)
|
(89)
|
(84)
|
(74)
|
(69)
|
(101)
|
(103)
|
(107)
|
(100)
|
(106)
|
(123)
|
(177)
|
(206)
|
(163)
|
(213)
|
(203)
|
(223)
|
|
| Gross Profit |
16
N/A
|
17
+5%
|
17
0%
|
16
-4%
|
20
+23%
|
29
+46%
|
30
+4%
|
27
-10%
|
34
+30%
|
24
-32%
|
23
-4%
|
27
+19%
|
29
+9%
|
39
+34%
|
45
+14%
|
40
-10%
|
35
-14%
|
25
-26%
|
21
-16%
|
28
+32%
|
33
+17%
|
41
+25%
|
46
+11%
|
23
-50%
|
20
-14%
|
21
+10%
|
17
-21%
|
21
+23%
|
23
+11%
|
16
-31%
|
17
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(10)
|
(11)
|
(10)
|
(14)
|
(11)
|
(12)
|
(17)
|
(19)
|
(24)
|
(27)
|
(29)
|
(29)
|
(26)
|
(25)
|
(26)
|
(27)
|
(29)
|
(32)
|
(16)
|
(13)
|
(13)
|
(6)
|
(21)
|
(26)
|
(24)
|
(27)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(5)
|
(5)
|
(5)
|
(7)
|
(6)
|
(7)
|
(11)
|
(13)
|
(18)
|
(20)
|
(20)
|
(19)
|
(15)
|
(13)
|
(13)
|
(13)
|
(16)
|
(18)
|
(16)
|
(17)
|
(20)
|
(19)
|
(21)
|
(26)
|
(24)
|
(26)
|
|
| Depreciation & Amortization |
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(0)
|
(7)
|
(3)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
10
|
13
|
0
|
0
|
0
|
0
|
|
| Operating Income |
9
N/A
|
10
+3%
|
10
+2%
|
10
0%
|
13
+33%
|
18
+42%
|
19
+4%
|
17
-11%
|
21
+24%
|
13
-40%
|
11
-13%
|
10
-5%
|
11
+4%
|
15
+39%
|
18
+19%
|
12
-34%
|
6
-52%
|
(1)
N/A
|
(4)
-549%
|
2
N/A
|
6
+168%
|
12
+82%
|
14
+19%
|
7
-52%
|
7
+3%
|
8
+24%
|
11
+25%
|
(1)
N/A
|
(3)
-554%
|
(8)
-150%
|
(10)
-21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(6)
|
(9)
|
(7)
|
(8)
|
(10)
|
(9)
|
(10)
|
(12)
|
(11)
|
(11)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
5
|
(3)
|
(3)
|
(4)
|
(5)
|
(9)
|
(8)
|
(8)
|
(8)
|
|
| Pre-Tax Income |
9
N/A
|
10
+5%
|
10
+1%
|
10
-1%
|
12
+24%
|
17
+45%
|
18
+4%
|
16
-8%
|
20
+22%
|
11
-43%
|
10
-12%
|
10
+4%
|
11
+7%
|
16
+39%
|
18
+13%
|
10
-45%
|
3
-64%
|
(3)
N/A
|
(6)
-94%
|
3
N/A
|
6
+140%
|
10
+67%
|
10
-6%
|
(3)
N/A
|
(5)
-40%
|
(4)
+1%
|
(4)
+13%
|
(19)
-383%
|
(24)
-27%
|
(27)
-14%
|
(30)
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
|
| Income from Continuing Operations |
9
|
9
|
9
|
9
|
12
|
17
|
18
|
16
|
20
|
11
|
9
|
10
|
10
|
15
|
17
|
9
|
2
|
(4)
|
(7)
|
2
|
5
|
10
|
9
|
(4)
|
(5)
|
(6)
|
(5)
|
(19)
|
(24)
|
(27)
|
(29)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Net Income (Common) |
9
N/A
|
9
+5%
|
9
+1%
|
9
-2%
|
12
+25%
|
17
+46%
|
18
+4%
|
16
-9%
|
20
+23%
|
11
-45%
|
9
-14%
|
10
+4%
|
10
+6%
|
15
+43%
|
16
+13%
|
9
-47%
|
2
-72%
|
(4)
N/A
|
(7)
-71%
|
2
N/A
|
5
+212%
|
9
+77%
|
9
-6%
|
(4)
N/A
|
(5)
-32%
|
(6)
-3%
|
(5)
+9%
|
(19)
-273%
|
(24)
-27%
|
(27)
-13%
|
(29)
-7%
|
|
| EPS (Diluted) |
1.98
N/A
|
2.06
+4%
|
2.28
+11%
|
0.97
-57%
|
2.86
+195%
|
2.04
-29%
|
2.06
+1%
|
1.58
-23%
|
1.83
+16%
|
1
-45%
|
0.86
-14%
|
0.04
-95%
|
0.9
+2 150%
|
1.29
+43%
|
1.45
+12%
|
0.04
-97%
|
0.21
+425%
|
-0.01
N/A
|
-0.03
-200%
|
0.01
N/A
|
0.02
+100%
|
0.04
+100%
|
0.04
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.08
-300%
|
-0.11
-38%
|
-0.12
-9%
|
-0.13
-8%
|
|