Watchlist Manager

Watchlist

Price: 31.4 SAR 5.55% Market Closed

Market Cap: ﷼6.4B

	Yamama Cement Company SJSC SAU:3020	SA
J	Jaya Real Property Tbk PT IDX:JRPT	ID
A	Asia Standard International Group Ltd HKEX:129	HK

Income Statement

Currency: SAR

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	0 N/A	183 N/A	370 +103%	588 +59%	542 -8%	854 +58%	1 037 +21%	961 -7%	950 -1%	983 +3%	916 -7%	1 114 +22%	1 186 +6%	1 247 +5%	1 321 +6%	1 191 -10%	1 123 -6%	1 043 -7%	977 -6%	1 047 +7%	1 163 +11%	1 253 +8%	1 277 +2%	1 270 -1%	1 272 +0%	1 275 +0%	1 358 +7%	1 388 +2%	1 442 +4%	1 582 +10%	1 575 0%	1 580 +0%	1 576 0%	1 567 -1%	1 610 +3%	1 597 -1%	1 542 -3%	1 427 -7%	1 337 -6%	1 321 -1%	1 329 +1%	1 300 -2%	1 274 -2%	1 277 +0%	1 311 +3%	1 348 +3%	1 289 -4%	1 245 -3%	1 125 -10%	969 -14%	883 -9%	812 -8%	748 -8%	669 -11%	586 -12%	530 -10%	521 -2%	594 +14%	647 +9%	726 +12%	802 +10%	878 +9%	880 +0%	943 +7%	956 +1%	846 -11%	882 +4%	803 -9%	736 -8%	777 +6%	784 +1%	867 +11%	1 008 +16%	1 084 +8%	1 374 +27%	1 332 -3%	935 -30%	1 209 +29%	954 -21%	1 027 +8%	1 173 +14%	1 248 +6%	1 367 +10%	1 394 +2%	1 423 +2%
Gross Profit
Cost of Revenue	0	(70)	(146)	(216)	0	(261)	(363)	(278)	(319)	(330)	(248)	(361)	(417)	(450)	(500)	(500)	(457)	(472)	(463)	(502)	(543)	(597)	(599)	(577)	(560)	(546)	(595)	(613)	(633)	(670)	(669)	(666)	(662)	(660)	(660)	(669)	(661)	(657)	(638)	(627)	(617)	(588)	(572)	(557)	(575)	(607)	(623)	(646)	(655)	(623)	(617)	(603)	(557)	(502)	(465)	(475)	(487)	(508)	(482)	(460)	(465)	(486)	(475)	(500)	(516)	(480)	(498)	(479)	(515)	(588)	(590)	(610)	(599)	(565)	(738)	(775)	(600)	(737)	(589)	(576)	(639)	(685)	(757)	(852)	(890)
Gross Profit	0 N/A	112 N/A	225 +100%	372 +65%	0 N/A	593 N/A	674 +14%	683 +1%	632 -7%	653 +3%	668 +2%	753 +13%	769 +2%	797 +4%	821 +3%	691 -16%	666 -4%	571 -14%	514 -10%	546 +6%	620 +14%	657 +6%	679 +3%	692 +2%	712 +3%	729 +2%	763 +5%	775 +2%	809 +4%	913 +13%	906 -1%	914 +1%	914 +0%	907 -1%	950 +5%	929 -2%	881 -5%	770 -13%	699 -9%	694 -1%	712 +3%	713 +0%	702 -1%	720 +3%	736 +2%	741 +1%	666 -10%	598 -10%	470 -21%	346 -26%	266 -23%	209 -21%	191 -8%	167 -13%	121 -28%	54 -55%	34 -37%	86 +152%	165 +91%	266 +61%	337 +27%	392 +16%	404 +3%	443 +9%	440 -1%	366 -17%	384 +5%	324 -16%	220 -32%	189 -14%	194 +3%	256 +32%	409 +59%	520 +27%	636 +22%	557 -12%	335 -40%	472 +41%	365 -23%	451 +24%	534 +18%	563 +5%	610 +8%	542 -11%	534 -2%
Operating Income
Operating Expenses	400	296	183	67	(40)	(40)	(40)	(38)	(36)	(37)	(39)	(39)	(40)	(46)	(49)	(51)	(66)	(39)	(37)	(37)	(46)	(43)	(44)	(43)	(46)	(47)	(50)	(54)	(59)	(59)	(57)	(53)	(51)	(67)	(68)	(69)	(52)	(66)	(69)	(69)	(54)	(71)	(73)	(76)	(63)	(79)	(77)	(74)	(61)	(75)	(77)	(80)	(61)	(61)	(59)	(57)	(62)	(65)	(64)	(64)	(68)	(65)	(72)	(72)	(69)	(69)	(63)	(61)	(64)	(67)	(71)	(77)	(76)	(93)	(106)	(103)	(72)	(91)	(82)	(85)	(85)	(88)	(88)	(91)	(115)
Selling, General & Administrative	(16)	(24)	(22)	(23)	(16)	(24)	(24)	(23)	(23)	(23)	(24)	(24)	(24)	(28)	(32)	(35)	(36)	(35)	(33)	(34)	(38)	(39)	(39)	(41)	(41)	(43)	(46)	(50)	(54)	(55)	(53)	(49)	(47)	(48)	(48)	(50)	(48)	(47)	(51)	(51)	(50)	(53)	(55)	(58)	(61)	(63)	(63)	(61)	(58)	(60)	(62)	(65)	(58)	(61)	(59)	(57)	(58)	(65)	(64)	(64)	(63)	(65)	(72)	(72)	(65)	(69)	(63)	(61)	(58)	(67)	(71)	(77)	(70)	(93)	(106)	(103)	(66)	(91)	(82)	(85)	(79)	(88)	(88)	(91)	(109)
Depreciation & Amortization	(2)	0	0	(1)	(3)	(2)	(3)	(3)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	0	(1)	(1)	(2)	0	0	0	(3)	0	0	0	(4)	0	0	0	(4)	0	0	0	(4)	0	0	0	(4)	0	0	0	(6)	0	0	0	(6)	0	0	0	(6)	0	0	0	(7)	0	0	0	(6)
Other Operating Expenses	418	320	206	91	(21)	(13)	(13)	(12)	(12)	(12)	(13)	(14)	(14)	(17)	(15)	(15)	(29)	(1)	(1)	(1)	(6)	(2)	(2)	0	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(17)	(18)	(18)	(3)	(18)	(18)	(18)	(3)	(18)	(18)	(18)	0	(16)	(14)	(13)	0	(15)	(15)	(15)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	400 N/A	409 +2%	408 0%	438 +8%	502 +14%	552 +10%	634 +15%	645 +2%	596 -8%	616 +3%	629 +2%	714 +13%	729 +2%	750 +3%	773 +3%	640 -17%	599 -6%	532 -11%	477 -10%	509 +7%	574 +13%	613 +7%	635 +3%	650 +2%	666 +3%	682 +2%	712 +5%	721 +1%	751 +4%	853 +14%	849 -1%	861 +1%	863 +0%	840 -3%	883 +5%	860 -3%	829 -4%	704 -15%	630 -10%	624 -1%	658 +5%	642 -2%	629 -2%	644 +2%	673 +5%	661 -2%	589 -11%	524 -11%	409 -22%	271 -34%	190 -30%	129 -32%	130 +1%	107 -18%	62 -42%	(3) N/A	(28) -944%	21 N/A	101 +388%	201 +99%	269 +34%	326 +21%	332 +2%	370 +11%	371 +0%	297 -20%	321 +8%	263 -18%	157 -40%	123 -22%	123 +0%	180 +46%	333 +85%	427 +28%	530 +24%	455 -14%	264 -42%	381 +45%	283 -26%	367 +29%	449 +22%	475 +6%	522 +10%	451 -14%	419 -7%
Pre-Tax Income
Interest Income Expense	151	151	5	4	6	0	10	0	2	0	2	1	14	11	1	(0)	(1)	(3)	(7)	(7)	(4)	(4)	0	1	4	(5)	(4)	(4)	9	(5)	(6)	(6)	12	(7)	(6)	(6)	36	(3)	(3)	(4)	57	9	35	(31)	(19)	(45)	(45)	(2)	(14)	8	(15)	17	21	19	16	11	8	7	17	17	16	13	4	6	44	46	46	47	9	11	12	16	8	(2)	(14)	(29)	(26)	(33)	(27)	(31)	(42)	(43)	(54)	(54)	(61)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	0	0	0	(15)	0	0	0	(15)	0	0	0	(15)	0	0	0	(15)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(32)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	19	19	34	26	36	46	33	39	22	18	20	24	21	31	164
Total Other Income	7	3	6	8	10	20	9	20	19	16	21	20	9	14	26	31	23	24	20	15	10	9	11	10	12	21	19	20	5	20	20	22	5	27	37	47	47	95	112	109	11	62	31	37	13	7	3	(14)	6	7	6	5	(18)	(19)	(17)	(18)	3	3	2	0	1	0	1	2	3	4	3	4	6	6	13	12	2	6	21	41	46	47	26	8	6	6	8	8	7
Pre-Tax Income	558 N/A	563 +1%	419 -26%	451 +8%	517 +15%	573 +11%	653 +14%	665 +2%	617 -7%	633 +3%	652 +3%	735 +13%	751 +2%	775 +3%	801 +3%	670 -16%	625 -7%	553 -12%	490 -11%	517 +5%	580 +12%	619 +7%	647 +4%	662 +2%	682 +3%	698 +2%	727 +4%	737 +1%	764 +4%	868 +14%	863 -1%	877 +2%	866 -1%	860 -1%	914 +6%	901 -1%	896 -1%	796 -11%	739 -7%	730 -1%	711 -3%	713 +0%	696 -2%	651 -6%	652 +0%	624 -4%	546 -12%	508 -7%	387 -24%	286 -26%	180 -37%	152 -16%	134 -11%	107 -20%	61 -43%	(11) N/A	(17) -64%	31 N/A	120 +288%	218 +82%	286 +31%	340 +19%	337 -1%	378 +12%	419 +11%	346 -17%	370 +7%	313 -15%	172 -45%	148 -14%	167 +12%	227 +36%	378 +67%	458 +21%	574 +25%	512 -11%	316 -38%	434 +37%	305 -30%	361 +18%	433 +20%	461 +6%	498 +8%	436 -12%	496 +14%
Net Income
Tax Provision	(16)	(16)	(16)	(16)	(16)	(16)	(16)	(16)	(16)	(17)	(18)	(19)	(20)	(20)	(20)	(18)	(14)	(14)	(13)	(15)	(18)	(19)	(19)	(20)	(25)	(26)	(27)	(28)	(24)	(30)	(36)	(42)	(48)	(44)	(39)	(35)	(26)	(28)	(32)	(33)	(40)	(42)	(40)	(37)	(37)	(34)	(31)	(33)	(29)	(28)	(26)	(25)	(30)	(30)	(32)	(36)	(34)	(36)	(35)	(33)	(30)	(30)	(30)	(30)	(13)	(10)	(7)	(5)	(19)	(20)	(26)	(24)	(22)	(19)	(15)	(14)	(12)	(15)	(11)	(11)	(12)	(13)	(13)	(14)	(13)
Income from Continuing Operations	542	547	403	435	501	557	637	649	601	616	634	716	731	755	781	653	611	539	477	502	562	601	628	642	657	672	700	709	740	838	827	835	818	817	875	866	870	768	708	697	671	672	656	614	615	590	515	476	358	258	154	127	104	77	29	(47)	(52)	(5)	84	185	256	310	307	348	406	336	363	308	154	128	141	203	356	439	559	498	304	419	293	350	421	448	484	422	483
Net Income (Common)	542 N/A	547 +1%	403 -26%	435 +8%	501 +15%	557 +11%	637 +14%	649 +2%	601 -7%	616 +2%	634 +3%	716 +13%	731 +2%	755 +3%	781 +3%	653 -16%	611 -6%	539 -12%	477 -12%	502 +5%	562 +12%	601 +7%	628 +4%	642 +2%	657 +2%	672 +2%	700 +4%	709 +1%	740 +4%	838 +13%	827 -1%	835 +1%	818 -2%	817 0%	875 +7%	866 -1%	870 +0%	768 -12%	708 -8%	697 -2%	671 -4%	672 +0%	656 -2%	614 -6%	615 +0%	590 -4%	515 -13%	476 -8%	358 -25%	258 -28%	154 -40%	127 -18%	104 -18%	77 -26%	29 -63%	(47) N/A	(52) -11%	(5) +90%	84 N/A	185 +120%	256 +38%	310 +21%	307 -1%	348 +13%	406 +17%	336 -17%	363 +8%	308 -15%	154 -50%	128 -16%	141 +10%	203 +43%	356 +75%	439 +23%	559 +27%	498 -11%	304 -39%	419 +38%	293 -30%	350 +19%	421 +20%	448 +6%	484 +8%	422 -13%	483 +14%
EPS (Diluted)	2.68 N/A	2.71 +1%	1.96 -28%	2.15 +10%	2.47 +15%	2.75 +11%	3.15 +15%	3.16 +0%	2.97 -6%	3.04 +2%	3.13 +3%	3.54 +13%	3.61 +2%	3.74 +4%	3.81 +2%	3.23 -15%	3.02 -7%	2.66 -12%	2.36 -11%	2.48 +5%	2.77 +12%	2.98 +8%	3.11 +4%	3.18 +2%	3.24 +2%	3.32 +2%	3.46 +4%	3.5 +1%	3.65 +4%	4.13 +13%	4.07 -1%	4.11 +1%	4.04 -2%	4.03 0%	4.32 +7%	4.28 -1%	4.3 +0%	3.79 -12%	3.49 -8%	3.44 -1%	3.31 -4%	3.32 +0%	3.25 -2%	3.04 -6%	3.04 N/A	2.91 -4%	2.53 -13%	2.34 -8%	1.77 -24%	1.27 -28%	0.76 -40%	0.62 -18%	0.52 -16%	0.38 -27%	0.14 -63%	-0.23 N/A	-0.26 -13%	-0.03 +88%	0.42 N/A	0.92 +119%	1.27 +38%	1.53 +20%	1.52 -1%	1.72 +13%	2 +16%	1.66 -17%	1.79 +8%	1.52 -15%	0.76 -50%	0.63 -17%	0.7 +11%	1 +43%	1.76 +76%	2.17 +23%	2.76 +27%	2.46 -11%	1.5 -39%	2.07 +38%	1.45 -30%	1.73 +19%	2.08 +20%	2.21 +6%	2.39 +8%	2.08 -13%	2.38 +14%

Income Statement Balance Sheet Cash Flow Statement

Yamama Cement Company SJSC
SAU:3020

Income Statement

Earnings Waterfall
Yamama Cement Company SJSC

Income Statement
Yamama Cement Company SJSC

See Also

Company

Help

Tools

Stocks

Yamama Cement Company SJSC SAU:3020

Income Statement

Earnings Waterfall Yamama Cement Company SJSC

Income Statement Yamama Cement Company SJSC

See Also

Company

Help

Tools

Stocks

Yamama Cement Company SJSC
SAU:3020

Earnings Waterfall
Yamama Cement Company SJSC

Income Statement
Yamama Cement Company SJSC