Watchlist Manager

Watchlist

Price: 24.16 SAR 0.42% Market Closed

Market Cap: ﷼2.5B

	Yanbu Cement Company SJSC SAU:3060	SA
S	Signature International Bhd KLSE:SIGN	MY
S	Sichuan Langsha Holding Ltd SSE:600137	CN
G	Golden Shield Resources Inc CNSX:GSRI	CA
	Galaxy Bearings Ltd BSE:526073	IN
	Gerdau SA BOVESPA:GGBR4	BR
W	West Fraser Timber Co Ltd NYSE:WFG	CA
	Mycelx Technologies Corp LSE:MYX	US
	Hainan Airlines Holding Co Ltd SSE:600221	CN

Income Statement

Currency: SAR

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17	0	0	0	21	0	0	0	0
Revenue	737 N/A	752 +2%	770 +2%	765 -1%	775 +1%	780 +1%	773 -1%	761 -2%	779 +2%	795 +2%	837 +5%	870 +4%	843 -3%	902 +7%	1 006 +11%	1 082 +8%	1 171 +8%	1 225 +5%	1 153 -6%	1 103 -4%	1 094 -1%	1 048 -4%	1 049 +0%	1 006 -4%	943 -6%	905 -4%	882 -3%	873 -1%	896 +3%	885 -1%	944 +7%	1 025 +9%	1 132 +10%	1 213 +7%	1 333 +10%	1 399 +5%	1 497 +7%	1 643 +10%	1 691 +3%	1 678 -1%	1 620 -3%	1 604 -1%	1 570 -2%	1 540 -2%	1 559 +1%	1 557 0%	1 550 0%	1 565 +1%	1 613 +3%	1 576 -2%	1 485 -6%	1 410 -5%	1 286 -9%	1 194 -7%	1 060 -11%	997 -6%	917 -8%	825 -10%	808 -2%	788 -2%	767 -3%	811 +6%	824 +1%	899 +9%	976 +9%	993 +2%	941 -5%	953 +1%	940 -1%	955 +2%	1 041 +9%	1 008 -3%	934 -7%	883 -5%	879 -1%	933 +6%	981 +5%	964 -2%	899 -7%	826 -8%	827 +0%	791 -4%	811 +3%	822 +1%	877 +7%	908 +4%	988 +9%	1 086 +10%	1 084 0%
Gross Profit
Cost of Revenue	(336)	(339)	(344)	(328)	(325)	(329)	(322)	(311)	(303)	(303)	(301)	(334)	(317)	(352)	(389)	(407)	(490)	(522)	(519)	(524)	(509)	(477)	(479)	(459)	(434)	(428)	(440)	(436)	(431)	(437)	(460)	(510)	(577)	(610)	(654)	(681)	(705)	(745)	(735)	(739)	(735)	(759)	(781)	(726)	(706)	(703)	(672)	(707)	(742)	(728)	(730)	(709)	(674)	(649)	(602)	(619)	(559)	(558)	(603)	(587)	(624)	(617)	(587)	(610)	(641)	(640)	(595)	(593)	(598)	(643)	(732)	(738)	(710)	(686)	(671)	(687)	(696)	(661)	(605)	(582)	(591)	(590)	(601)	(596)	(584)	(625)	(700)	(775)	(801)
Gross Profit	402 N/A	413 +3%	426 +3%	436 +2%	450 +3%	452 +0%	451 0%	450 0%	476 +6%	492 +3%	536 +9%	535 0%	526 -2%	550 +5%	617 +12%	676 +9%	680 +1%	703 +3%	633 -10%	579 -9%	585 +1%	571 -2%	571 0%	547 -4%	510 -7%	477 -6%	442 -7%	437 -1%	465 +6%	448 -4%	485 +8%	516 +6%	556 +8%	603 +8%	679 +13%	718 +6%	792 +10%	898 +13%	957 +7%	939 -2%	885 -6%	845 -5%	790 -7%	814 +3%	853 +5%	854 +0%	878 +3%	858 -2%	871 +2%	847 -3%	755 -11%	700 -7%	613 -13%	545 -11%	458 -16%	378 -17%	357 -5%	267 -25%	205 -23%	201 -2%	143 -29%	194 +36%	237 +22%	289 +22%	335 +16%	353 +5%	346 -2%	360 +4%	342 -5%	312 -9%	309 -1%	270 -13%	224 -17%	197 -12%	207 +5%	246 +19%	285 +16%	303 +6%	294 -3%	243 -17%	236 -3%	200 -15%	210 +5%	226 +7%	293 +30%	283 -3%	288 +2%	311 +8%	283 -9%
Operating Income
Operating Expenses	(16)	(16)	(16)	(16)	(16)	(16)	(17)	(17)	(19)	(19)	(19)	(20)	(19)	(20)	(21)	(22)	(24)	(25)	(25)	(25)	(24)	(24)	(24)	(24)	(24)	(24)	(25)	(26)	(26)	(27)	(30)	(30)	(31)	(32)	(32)	(34)	(35)	(35)	(34)	(35)	(38)	(40)	(42)	(42)	(40)	(42)	(44)	(46)	(46)	(45)	(47)	(45)	(68)	(66)	(52)	(50)	(44)	(32)	(46)	(51)	(48)	(49)	(59)	(57)	(54)	(55)	(45)	(42)	(41)	(41)	(38)	(45)	(48)	(50)	(52)	(53)	(51)	(54)	(55)	(55)	(110)	(65)	(69)	(76)	(113)	(133)	(157)	(183)	(155)
Selling, General & Administrative	(16)	(16)	(16)	(16)	(16)	(16)	(17)	(17)	(19)	(19)	(19)	(20)	(19)	(20)	(21)	(22)	(24)	(25)	(25)	(25)	(23)	(24)	(24)	(24)	(23)	(24)	(25)	(26)	(25)	(28)	(30)	(30)	(31)	(32)	(32)	(33)	(33)	(35)	(33)	(35)	(37)	(40)	(42)	(42)	(40)	(42)	(44)	(46)	(45)	(45)	(47)	(46)	(67)	(66)	(64)	(62)	(41)	(46)	(47)	(51)	(45)	(48)	(58)	(57)	(51)	(55)	(45)	(42)	(38)	(41)	(38)	(45)	(45)	(50)	(52)	(53)	(49)	(54)	(55)	(55)	(107)	(65)	(69)	(76)	(111)	(133)	(157)	(183)	(153)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(3)	0	0	0	(3)	0	0	0	(3)	0	0	0	(3)	0	0	0	(3)	0	0	0	(2)	0	0	0	(2)	0	0	0	(2)	0	0	0	(2)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12	12	0	14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	385 N/A	397 +3%	410 +3%	420 +2%	434 +3%	436 +0%	435 0%	433 0%	458 +6%	473 +3%	517 +9%	516 0%	507 -2%	530 +5%	596 +12%	654 +10%	656 +0%	679 +3%	608 -10%	555 -9%	561 +1%	547 -2%	547 0%	523 -4%	486 -7%	453 -7%	417 -8%	412 -1%	439 +7%	420 -4%	455 +8%	486 +7%	524 +8%	570 +9%	646 +13%	685 +6%	758 +11%	863 +14%	923 +7%	904 -2%	847 -6%	805 -5%	748 -7%	772 +3%	813 +5%	812 0%	833 +3%	812 -3%	826 +2%	802 -3%	708 -12%	655 -7%	545 -17%	479 -12%	406 -15%	328 -19%	314 -4%	235 -25%	159 -32%	151 -6%	95 -37%	145 +53%	178 +23%	232 +30%	281 +21%	298 +6%	301 +1%	318 +6%	301 -6%	271 -10%	271 0%	225 -17%	176 -22%	147 -16%	155 +5%	193 +24%	233 +21%	249 +7%	239 -4%	189 -21%	126 -33%	136 +8%	141 +4%	149 +6%	180 +20%	150 -16%	131 -13%	129 -2%	128 0%
Pre-Tax Income
Interest Income Expense	0	(2)	(2)	(2)	0	(1)	0	0	0	(1)	(1)	(2)	0	(1)	(1)	(1)	0	(1)	(1)	(1)	0	(1)	(1)	(0)	0	(0)	0	0	0	(0)	(0)	(0)	(0)	(0)	(3)	(8)	(12)	(15)	(14)	(13)	(13)	(12)	(11)	(10)	(9)	(9)	(8)	(7)	(8)	(20)	(17)	(18)	(11)	8	5	8	(5)	(10)	(11)	(12)	(6)	(8)	(9)	(9)	(7)	(6)	(4)	(3)	(3)	(3)	(3)	(3)	(1)	(0)	(1)	(1)	(1)	(4)	(6)	(11)	(15)	(16)	(17)	(18)	(16)	(17)	(17)	(13)	(9)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	0	0	2	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	11	11	10	(1)	(1)	(1)	0	0	0	0	0	0	0	0	44	0	0	0	(1)	0	0	0	0	0	0	0	7	0	0	0	(6)
Total Other Income	4	11	11	10	6	5	6	7	8	10	10	19	17	26	29	23	25	22	19	18	18	15	17	15	11	14	11	11	9	5	9	9	30	30	25	25	4	7	8	8	7	4	22	22	22	23	3	3	3	2	6	6	7	7	4	5	8	9	9	11	3	2	4	0	2	2	0	3	5	13	13	13	(43)	(6)	(6)	(8)	(1)	(2)	(2)	(5)	20	20	22	31	2	11	10	6	7
Pre-Tax Income	390 N/A	405 +4%	419 +4%	429 +2%	440 +3%	440 +0%	441 +0%	440 0%	466 +6%	482 +3%	526 +9%	533 +1%	524 -2%	555 +6%	624 +12%	675 +8%	681 +1%	699 +3%	627 -10%	572 -9%	579 +1%	562 -3%	564 +0%	537 -5%	497 -8%	467 -6%	428 -8%	423 -1%	448 +6%	426 -5%	463 +9%	495 +7%	554 +12%	600 +8%	668 +11%	702 +5%	750 +7%	855 +14%	918 +7%	899 -2%	842 -6%	798 -5%	759 -5%	784 +3%	825 +5%	826 +0%	828 +0%	808 -2%	822 +2%	784 -5%	697 -11%	643 -8%	541 -16%	494 -9%	415 -16%	341 -18%	330 -3%	245 -26%	168 -31%	162 -4%	102 -37%	139 +36%	173 +24%	222 +28%	277 +25%	295 +6%	298 +1%	319 +7%	302 -5%	281 -7%	281 +0%	235 -16%	175 -26%	142 -19%	148 +5%	184 +24%	231 +25%	243 +5%	230 -5%	173 -25%	131 -24%	139 +6%	146 +5%	162 +11%	173 +7%	144 -17%	124 -13%	121 -3%	121 -1%
Net Income
Tax Provision	(12)	(12)	(12)	(13)	(12)	(12)	(12)	(11)	(12)	(12)	(12)	(11)	(12)	(12)	(14)	(17)	(19)	(19)	(17)	(19)	(17)	(17)	(17)	(15)	(12)	(10)	(9)	(7)	(13)	(12)	(13)	(13)	(19)	(22)	(24)	(26)	(25)	(27)	(31)	(30)	(16)	(15)	(12)	(13)	(22)	(21)	(18)	(17)	(15)	(15)	(14)	(13)	(14)	(14)	(13)	(13)	(10)	(9)	(8)	(7)	(9)	(13)	(11)	(13)	(19)	(18)	(23)	(23)	(19)	(16)	(12)	(12)	(13)	(14)	(15)	(18)	(15)	(16)	(16)	(12)	(11)	(12)	(14)	(15)	(16)	(15)	(14)	(13)	(16)
Income from Continuing Operations	378	393	407	417	428	428	429	428	454	470	513	522	513	543	610	658	663	680	610	553	562	546	547	522	485	457	419	416	435	413	450	482	535	578	644	676	726	828	887	869	825	782	747	770	804	805	810	792	806	770	684	631	527	480	402	328	321	236	160	156	93	126	161	209	258	277	274	295	283	264	269	223	162	127	134	166	215	227	215	161	120	127	132	147	157	129	111	108	104
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(1)	(1)	(2)	(2)	(2)	(3)	(3)	(3)	(2)	(2)	(2)	(3)	(3)	(3)	(4)	(5)	(5)	(6)	(6)	(5)	(5)	(6)	(5)	(5)	(6)	(5)	(4)	(4)	(3)	(2)	(2)	(2)	(2)	(1)	(1)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(0)	0	0	(1)	(2)	(2)	(3)	(2)	(2)	(2)	(2)	(1)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	378 N/A	393 +4%	407 +4%	417 +2%	428 +3%	428 +0%	429 +0%	428 0%	454 +6%	470 +4%	514 +9%	522 +2%	512 -2%	543 +6%	608 +12%	657 +8%	661 +1%	678 +3%	607 -10%	550 -9%	560 +2%	543 -3%	545 +0%	521 -4%	482 -7%	454 -6%	416 -8%	412 -1%	430 +4%	408 -5%	445 +9%	475 +7%	529 +11%	573 +8%	639 +11%	671 +5%	721 +7%	823 +14%	882 +7%	864 -2%	821 -5%	779 -5%	746 -4%	769 +3%	802 +4%	804 +0%	809 +1%	791 -2%	806 +2%	770 -5%	683 -11%	631 -8%	526 -17%	479 -9%	401 -16%	327 -18%	319 -2%	234 -27%	158 -33%	153 -3%	91 -40%	124 +36%	160 +29%	209 +30%	258 +23%	277 +8%	274 -1%	293 +7%	281 -4%	262 -7%	267 +2%	221 -17%	160 -28%	126 -21%	132 +5%	166 +26%	215 +30%	227 +6%	215 -6%	161 -25%	120 -26%	127 +6%	132 +4%	147 +12%	157 +7%	129 -18%	111 -14%	108 -2%	104 -3%
EPS (Diluted)	2.4 N/A	2.49 +4%	2.58 +4%	2.64 +2%	2.72 +3%	2.71 0%	2.72 +0%	2.72 N/A	2.88 +6%	2.98 +3%	3.26 +9%	3.31 +2%	3.25 -2%	3.44 +6%	3.86 +12%	4.17 +8%	4.2 +1%	4.31 +3%	3.86 -10%	3.49 -10%	3.55 +2%	3.44 -3%	3.45 +0%	3.3 -4%	3.06 -7%	2.88 -6%	2.64 -8%	2.62 -1%	2.73 +4%	2.59 -5%	2.82 +9%	3.01 +7%	3.36 +12%	3.63 +8%	4.05 +12%	4.25 +5%	4.57 +8%	5.22 +14%	5.59 +7%	5.49 -2%	5.21 -5%	4.95 -5%	4.74 -4%	4.88 +3%	5.09 +4%	5.11 +0%	5.14 +1%	5.03 -2%	5.12 +2%	4.89 -4%	4.34 -11%	4 -8%	3.34 -17%	3.04 -9%	2.51 -17%	2.07 -18%	2.02 -2%	1.48 -27%	1 -32%	0.97 -3%	0.58 -40%	0.79 +36%	1.02 +29%	1.33 +30%	1.64 +23%	1.76 +7%	1.74 -1%	1.86 +7%	1.78 -4%	1.66 -7%	1.69 +2%	1.4 -17%	1.01 -28%	0.8 -21%	0.84 +5%	1.05 +25%	1.37 +30%	1.44 +5%	1.36 -6%	1.02 -25%	0.76 -25%	0.81 +7%	0.84 +4%	0.94 +12%	1 +6%	0.82 -18%	0.7 -15%	0.68 -3%	0.66 -3%

Income Statement Balance Sheet Cash Flow Statement

Yanbu Cement Company SJSC
SAU:3060

Income Statement

Earnings Waterfall
Yanbu Cement Company SJSC

Income Statement
Yanbu Cement Company SJSC

See Also

Company

Help

Tools

Stocks

Yanbu Cement Company SJSC SAU:3060

Income Statement

Earnings Waterfall Yanbu Cement Company SJSC

Income Statement Yanbu Cement Company SJSC

See Also

Company

Help

Tools

Stocks

Yanbu Cement Company SJSC
SAU:3060

Earnings Waterfall
Yanbu Cement Company SJSC

Income Statement
Yanbu Cement Company SJSC