Tabuk Cement Co
SAU:3090

Watchlist Manager
Tabuk Cement Co Logo
Tabuk Cement Co
SAU:3090
Watchlist
Price: 12.28 SAR 1.99% Market Closed
Market Cap: 1.1B SAR

Intrinsic Value

The intrinsic value of one Tabuk Cement Co stock under the Base Case scenario is 14.47 SAR. Compared to the current market price of 12.28 SAR, Tabuk Cement Co is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
14.47 SAR
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tabuk Cement Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about Tabuk Cement Co?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Tabuk Cement Co valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tabuk Cement Co.

Explain Valuation
Compare Tabuk Cement Co to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about Tabuk Cement Co?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tabuk Cement Co

Current Assets 363.3m
Cash & Short-Term Investments 26.3m
Receivables 70.6m
Other Current Assets 266.4m
Non-Current Assets 1.1B
Long-Term Investments 225.1m
PP&E 855.1m
Intangibles 3.1m
Other Non-Current Assets 748.2k
Current Liabilities 250.9m
Accounts Payable 29.1m
Other Current Liabilities 221.8m
Non-Current Liabilities 22.9m
Long-Term Debt 1.5m
Other Non-Current Liabilities 21.4m
Efficiency

Free Cash Flow Analysis
Tabuk Cement Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tabuk Cement Co

Revenue
290.7m SAR
Cost of Revenue
-218.6m SAR
Gross Profit
72.1m SAR
Operating Expenses
-25m SAR
Operating Income
47.1m SAR
Other Expenses
-2.6m SAR
Net Income
44.5m SAR
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tabuk Cement Co's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Operating Margin
Healthy Net Margin
48/100
Profitability
Score

Tabuk Cement Co's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tabuk Cement Co's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Tabuk Cement Co's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tabuk Cement Co

Wall Street analysts forecast Tabuk Cement Co stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tabuk Cement Co is 12.24 SAR with a low forecast of 12.12 SAR and a high forecast of 12.6 SAR.

Lowest
Price Target
12.12 SAR
1% Downside
Average
Price Target
12.24 SAR
0% Downside
Highest
Price Target
12.6 SAR
3% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tabuk Cement Co is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tabuk Cement Co stock?

The intrinsic value of one Tabuk Cement Co stock under the Base Case scenario is 14.47 SAR.

Is Tabuk Cement Co stock undervalued or overvalued?

Compared to the current market price of 12.28 SAR, Tabuk Cement Co is Undervalued by 15%.

Back to Top