Middle East Pharmaceutical Industries Company SJSC
SAU:4016
Balance Sheet
Balance Sheet Decomposition
Middle East Pharmaceutical Industries Company SJSC
Current Assets | 355.4m |
Cash & Short-Term Investments | 22.6m |
Receivables | 226.7m |
Other Current Assets | 106m |
Non-Current Assets | 171.4m |
PP&E | 120.8m |
Intangibles | 50.6m |
Other Non-Current Assets | -100 |
Balance Sheet
Middle East Pharmaceutical Industries Company SJSC
Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
16
|
19
|
24
|
15
|
23
|
|
Cash |
16
|
19
|
24
|
15
|
23
|
|
Total Receivables |
113
|
167
|
157
|
174
|
227
|
|
Accounts Receivables |
110
|
164
|
152
|
163
|
217
|
|
Other Receivables |
3
|
3
|
6
|
11
|
9
|
|
Inventory |
83
|
74
|
100
|
87
|
94
|
|
Other Current Assets |
14
|
9
|
10
|
9
|
12
|
|
Total Current Assets |
225
|
269
|
291
|
285
|
355
|
|
PP&E Net |
95
|
103
|
106
|
119
|
121
|
|
PP&E Gross |
95
|
103
|
106
|
119
|
121
|
|
Accumulated Depreciation |
53
|
60
|
65
|
73
|
81
|
|
Intangible Assets |
28
|
34
|
41
|
47
|
51
|
|
Long-Term Investments |
23
|
10
|
4
|
1
|
0
|
|
Total Assets |
371
N/A
|
417
+12%
|
442
+6%
|
453
+2%
|
527
+16%
|
|
Liabilities | ||||||
Accounts Payable |
26
|
33
|
38
|
28
|
27
|
|
Accrued Liabilities |
10
|
8
|
10
|
23
|
30
|
|
Short-Term Debt |
42
|
66
|
69
|
52
|
62
|
|
Current Portion of Long-Term Debt |
0
|
5
|
6
|
6
|
3
|
|
Other Current Liabilities |
6
|
6
|
8
|
12
|
11
|
|
Total Current Liabilities |
85
|
117
|
132
|
121
|
134
|
|
Long-Term Debt |
21
|
16
|
10
|
3
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
13
|
17
|
21
|
22
|
25
|
|
Total Liabilities |
118
N/A
|
150
+27%
|
162
+8%
|
146
-10%
|
159
+8%
|
|
Equity | ||||||
Common Stock |
60
|
60
|
200
|
200
|
200
|
|
Retained Earnings |
192
|
207
|
80
|
106
|
168
|
|
Total Equity |
252
N/A
|
267
+6%
|
280
+5%
|
306
+9%
|
368
+20%
|
|
Total Liabilities & Equity |
371
N/A
|
417
+12%
|
442
+6%
|
453
+2%
|
527
+16%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
20
|
20
|
20
|
20
|
20
|