Anaam International Holding Group Company SJSC
SAU:4061
Cash Flow Statement
Cash Flow Statement
Anaam International Holding Group Company SJSC
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(45)
|
(22)
|
2
|
(14)
|
(36)
|
(34)
|
(62)
|
(49)
|
(321)
|
(321)
|
(288)
|
(295)
|
6
|
17
|
17
|
16
|
5
|
(2)
|
(2)
|
(2)
|
(8)
|
(5)
|
(1)
|
1
|
11
|
13
|
9
|
12
|
12
|
10
|
11
|
13
|
9
|
3
|
(6)
|
(21)
|
(33)
|
(35)
|
(28)
|
(23)
|
(26)
|
(17)
|
(8)
|
5
|
21
|
17
|
15
|
2
|
(13)
|
(15)
|
(25)
|
(30)
|
(27)
|
(29)
|
(21)
|
(16)
|
(15)
|
(13)
|
(19)
|
(19)
|
(9)
|
(6)
|
(1)
|
0
|
0
|
(11)
|
(14)
|
(16)
|
0
|
10
|
11
|
21
|
0
|
0
|
0
|
0
|
18
|
18
|
22
|
13
|
(5)
|
(12)
|
(23)
|
(17)
|
|
| Depreciation & Amortization |
16
|
14
|
13
|
13
|
14
|
12
|
12
|
11
|
11
|
11
|
11
|
10
|
9
|
8
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
7
|
8
|
8
|
9
|
9
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
15
|
14
|
14
|
14
|
14
|
15
|
18
|
21
|
27
|
27
|
32
|
36
|
33
|
33
|
29
|
24
|
22
|
22
|
18
|
15
|
12
|
9
|
6
|
4
|
4
|
5
|
6
|
6
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Other Non-Cash Items |
(12)
|
4
|
(5)
|
(10)
|
(20)
|
24
|
(50)
|
(14)
|
284
|
310
|
363
|
334
|
(156)
|
(21)
|
(13)
|
(11)
|
2
|
1
|
3
|
3
|
5
|
1
|
(3)
|
(3)
|
(5)
|
(5)
|
(2)
|
(1)
|
(20)
|
(17)
|
(17)
|
(19)
|
(0)
|
(0)
|
0
|
2
|
(15)
|
(7)
|
(1)
|
4
|
45
|
47
|
50
|
60
|
28
|
27
|
17
|
1
|
4
|
3
|
5
|
5
|
3
|
4
|
2
|
2
|
2
|
2
|
1
|
0
|
(2)
|
(2)
|
(3)
|
(4)
|
(9)
|
(9)
|
(6)
|
20
|
(18)
|
(26)
|
(28)
|
(58)
|
12
|
19
|
21
|
29
|
(9)
|
(6)
|
(8)
|
(5)
|
5
|
9
|
18
|
17
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
8
|
0
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
25
|
(5)
|
(9)
|
17
|
58
|
3
|
32
|
(24)
|
34
|
3
|
(3)
|
18
|
127
|
(32)
|
(30)
|
(15)
|
(18)
|
15
|
7
|
5
|
9
|
(5)
|
(25)
|
(21)
|
(25)
|
(20)
|
2
|
(1)
|
1
|
5
|
2
|
(0)
|
(32)
|
(46)
|
(42)
|
(12)
|
43
|
55
|
44
|
32
|
4
|
(0)
|
5
|
(20)
|
(10)
|
(8)
|
(13)
|
0
|
3
|
3
|
5
|
3
|
1
|
0
|
(2)
|
2
|
(1)
|
(6)
|
1
|
(1)
|
2
|
1
|
1
|
2
|
(2)
|
(3)
|
(6)
|
(45)
|
(21)
|
(12)
|
(11)
|
17
|
(5)
|
(48)
|
(9)
|
(9)
|
(20)
|
15
|
(42)
|
(29)
|
(21)
|
(14)
|
1
|
1
|
|
| Cash from Operating Activities |
(16)
N/A
|
(9)
+40%
|
1
N/A
|
6
+499%
|
16
+153%
|
5
-69%
|
(69)
N/A
|
(75)
-10%
|
8
N/A
|
4
-56%
|
82
+2 206%
|
67
-18%
|
(14)
N/A
|
(27)
-97%
|
(19)
+30%
|
(3)
+83%
|
(4)
-32%
|
20
N/A
|
14
-28%
|
11
-21%
|
12
+8%
|
(3)
N/A
|
(23)
-638%
|
(18)
+21%
|
(13)
+27%
|
(7)
+48%
|
15
N/A
|
15
+5%
|
(1)
N/A
|
5
N/A
|
4
-31%
|
3
-31%
|
(14)
N/A
|
(33)
-135%
|
(38)
-14%
|
(20)
+47%
|
6
N/A
|
27
+322%
|
28
+5%
|
27
-5%
|
38
+42%
|
44
+16%
|
61
+38%
|
60
-3%
|
54
-10%
|
51
-5%
|
37
-28%
|
25
-33%
|
21
-15%
|
18
-12%
|
16
-13%
|
14
-12%
|
10
-26%
|
9
-15%
|
8
-8%
|
11
+37%
|
9
-23%
|
5
-43%
|
1
-88%
|
(5)
N/A
|
3
N/A
|
3
+26%
|
3
+1%
|
2
-43%
|
(16)
N/A
|
(18)
-17%
|
(20)
-10%
|
(34)
-70%
|
(30)
+12%
|
(25)
+18%
|
(24)
+5%
|
(16)
+33%
|
(16)
+2%
|
(53)
-238%
|
(9)
+83%
|
(7)
+23%
|
(7)
-2%
|
28
N/A
|
(28)
N/A
|
(22)
+21%
|
(17)
+25%
|
(13)
+22%
|
(0)
+97%
|
6
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(5)
|
(3)
|
(1)
|
(2)
|
(2)
|
(17)
|
(19)
|
(5)
|
(6)
|
9
|
8
|
(6)
|
(6)
|
(7)
|
(6)
|
(5)
|
(3)
|
(3)
|
(0)
|
(4)
|
(5)
|
(6)
|
(9)
|
(9)
|
(8)
|
(13)
|
(11)
|
(19)
|
(20)
|
(18)
|
(20)
|
(10)
|
(20)
|
(26)
|
(40)
|
(41)
|
(33)
|
(26)
|
(18)
|
(15)
|
(15)
|
(20)
|
(14)
|
(13)
|
(18)
|
(14)
|
(14)
|
(16)
|
(15)
|
(12)
|
(10)
|
(8)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(0)
|
(0)
|
(9)
|
(8)
|
(8)
|
(9)
|
(0)
|
(0)
|
(1)
|
(0)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(5)
|
(3)
|
(2)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other Items |
32
|
29
|
16
|
3
|
1
|
1
|
91
|
121
|
28
|
40
|
(48)
|
(76)
|
14
|
6
|
4
|
2
|
4
|
(1)
|
(1)
|
(1)
|
1
|
5
|
12
|
11
|
9
|
12
|
3
|
3
|
23
|
16
|
17
|
18
|
1
|
(49)
|
(50)
|
(55)
|
(62)
|
(9)
|
(5)
|
40
|
24
|
17
|
3
|
(50)
|
(39)
|
(30)
|
(19)
|
(8)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
6
|
5
|
6
|
7
|
4
|
4
|
(47)
|
(42)
|
47
|
(10)
|
(289)
|
(320)
|
(420)
|
(330)
|
1
|
25
|
37
|
(1)
|
(4)
|
6
|
6
|
10
|
16
|
13
|
|
| Cash from Investing Activities |
26
N/A
|
25
-6%
|
13
-49%
|
2
-86%
|
(1)
N/A
|
(1)
-3%
|
74
N/A
|
102
+38%
|
23
-77%
|
34
+48%
|
(39)
N/A
|
(68)
-76%
|
8
N/A
|
(0)
N/A
|
(2)
-436%
|
(3)
-44%
|
(1)
+69%
|
(4)
-290%
|
(4)
-2%
|
(1)
+76%
|
(3)
-146%
|
(0)
+85%
|
6
N/A
|
3
-54%
|
0
-96%
|
3
+2 800%
|
(10)
N/A
|
(8)
+20%
|
4
N/A
|
(3)
N/A
|
(1)
+58%
|
(1)
+6%
|
(9)
-543%
|
(70)
-678%
|
(76)
-9%
|
(94)
-25%
|
(103)
-9%
|
(42)
+59%
|
(31)
+27%
|
22
N/A
|
9
-60%
|
2
-74%
|
(17)
N/A
|
(63)
-271%
|
(52)
+18%
|
(48)
+8%
|
(33)
+32%
|
(21)
+35%
|
(16)
+27%
|
(14)
+12%
|
(11)
+23%
|
(9)
+13%
|
(7)
+23%
|
(4)
+38%
|
(4)
+16%
|
(3)
+9%
|
(3)
+19%
|
1
N/A
|
3
+101%
|
4
+37%
|
(2)
N/A
|
(4)
-49%
|
(3)
+28%
|
(2)
+43%
|
4
N/A
|
4
+11%
|
(48)
N/A
|
(42)
+11%
|
45
N/A
|
(13)
N/A
|
(291)
-2 150%
|
(323)
-11%
|
(424)
-31%
|
(335)
+21%
|
(6)
+98%
|
18
N/A
|
33
+81%
|
(4)
N/A
|
(5)
-34%
|
4
N/A
|
2
-47%
|
7
+196%
|
12
+70%
|
9
-22%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
0
|
0
|
0
|
0
|
0
|
197
|
197
|
197
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(13)
|
(11)
|
(13)
|
(13)
|
(13)
|
(9)
|
0
|
0
|
0
|
(1)
|
(6)
|
(6)
|
(6)
|
0
|
(2)
|
(3)
|
(3)
|
0
|
(4)
|
(3)
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(6)
|
24
|
36
|
31
|
43
|
13
|
(2)
|
(40)
|
(47)
|
(46)
|
(43)
|
(3)
|
(3)
|
(4)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
154
|
154
|
151
|
151
|
(3)
|
9
|
3
|
3
|
(6)
|
(16)
|
(18)
|
(22)
|
(13)
|
(28)
|
|
| Cash Paid for Dividends |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
42
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(14)
N/A
|
(12)
+14%
|
(13)
-16%
|
(14)
-3%
|
(13)
+4%
|
(9)
+30%
|
(6)
+32%
|
(5)
+21%
|
(1)
+90%
|
(2)
-254%
|
(6)
-234%
|
(6)
+2%
|
(6)
+1%
|
(4)
+25%
|
(1)
+69%
|
(3)
-104%
|
(3)
-1%
|
(3)
N/A
|
(4)
-60%
|
(3)
+32%
|
(3)
+0%
|
(3)
N/A
|
(0)
+99%
|
(0)
N/A
|
(3)
-15 950%
|
(3)
0%
|
(3)
N/A
|
(3)
N/A
|
(3)
+7%
|
(3)
+0%
|
(3)
+0%
|
(3)
0%
|
74
N/A
|
104
+40%
|
114
+10%
|
112
-3%
|
44
-60%
|
12
-74%
|
(1)
N/A
|
(41)
-2 704%
|
(47)
-14%
|
(47)
+1%
|
(44)
+7%
|
(3)
+92%
|
(3)
+20%
|
(4)
-51%
|
(6)
-46%
|
(5)
+12%
|
(6)
-5%
|
(5)
+14%
|
(5)
+2%
|
(5)
-7%
|
(5)
+10%
|
(5)
0%
|
(5)
-10%
|
(6)
-15%
|
(5)
+11%
|
(5)
+8%
|
(3)
+38%
|
(0)
+99%
|
(0)
-15%
|
(0)
-455%
|
0
N/A
|
0
+1%
|
91
+51 964%
|
91
+0%
|
91
0%
|
91
0%
|
(0)
N/A
|
(0)
+33%
|
394
N/A
|
352
-10%
|
349
-1%
|
349
0%
|
(45)
N/A
|
9
N/A
|
3
-61%
|
3
-25%
|
(6)
N/A
|
(16)
-182%
|
(18)
-14%
|
(22)
-22%
|
(13)
+40%
|
(28)
-109%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(3)
N/A
|
4
N/A
|
0
-94%
|
(6)
N/A
|
1
N/A
|
(5)
N/A
|
(1)
+90%
|
22
N/A
|
31
+41%
|
36
+17%
|
37
+3%
|
(7)
N/A
|
(12)
-60%
|
(32)
-171%
|
(23)
+29%
|
(9)
+59%
|
(8)
+14%
|
13
N/A
|
5
-57%
|
7
+30%
|
6
-9%
|
(7)
N/A
|
(17)
-164%
|
(16)
+9%
|
(17)
-6%
|
(7)
+59%
|
1
N/A
|
4
+230%
|
0
-91%
|
(1)
N/A
|
(1)
+34%
|
(2)
-150%
|
51
N/A
|
1
-98%
|
1
-15%
|
(3)
N/A
|
(53)
-1 913%
|
(3)
+94%
|
(4)
-15%
|
8
N/A
|
(0)
N/A
|
(0)
+25%
|
1
N/A
|
(7)
N/A
|
(1)
+85%
|
(1)
-1%
|
(2)
-89%
|
(2)
-6%
|
(0)
+84%
|
(0)
+67%
|
1
N/A
|
(0)
N/A
|
(1)
-575%
|
(0)
+93%
|
(1)
-550%
|
2
N/A
|
1
-63%
|
2
+102%
|
0
-76%
|
(2)
N/A
|
0
N/A
|
(1)
N/A
|
1
N/A
|
0
-32%
|
79
+16 074%
|
77
-3%
|
23
-70%
|
15
-37%
|
15
+2%
|
(38)
N/A
|
79
N/A
|
13
-83%
|
(91)
N/A
|
(38)
+58%
|
(60)
-57%
|
20
N/A
|
29
+46%
|
27
-8%
|
(40)
N/A
|
(34)
+14%
|
(33)
+4%
|
(29)
+13%
|
(2)
+92%
|
(14)
-511%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(21)
N/A
|
(14)
+34%
|
(2)
+85%
|
5
N/A
|
14
+181%
|
3
-80%
|
(85)
N/A
|
(94)
-11%
|
3
N/A
|
(2)
N/A
|
91
N/A
|
75
-18%
|
(20)
N/A
|
(33)
-68%
|
(26)
+22%
|
(9)
+65%
|
(9)
-2%
|
16
N/A
|
11
-31%
|
11
-3%
|
8
-24%
|
(8)
N/A
|
(29)
-243%
|
(27)
+7%
|
(22)
+17%
|
(15)
+31%
|
2
N/A
|
5
+157%
|
(20)
N/A
|
(14)
+29%
|
(15)
-3%
|
(17)
-16%
|
(24)
-43%
|
(53)
-118%
|
(64)
-19%
|
(60)
+6%
|
(35)
+41%
|
(6)
+83%
|
2
N/A
|
9
+300%
|
23
+170%
|
30
+27%
|
42
+41%
|
46
+11%
|
41
-12%
|
34
-18%
|
23
-31%
|
11
-52%
|
5
-53%
|
4
-27%
|
4
+19%
|
4
-11%
|
2
-40%
|
4
+86%
|
4
+0%
|
8
+75%
|
6
-24%
|
4
-28%
|
0
-95%
|
(6)
N/A
|
(6)
-7%
|
(5)
+13%
|
(5)
+0%
|
(7)
-26%
|
(16)
-135%
|
(18)
-17%
|
(21)
-16%
|
(34)
-61%
|
(32)
+5%
|
(28)
+13%
|
(25)
+10%
|
(19)
+23%
|
(19)
+0%
|
(58)
-198%
|
(16)
+72%
|
(14)
+13%
|
(12)
+17%
|
25
N/A
|
(30)
N/A
|
(24)
+22%
|
(21)
+13%
|
(17)
+20%
|
(4)
+73%
|
1
N/A
|
|