Arabian Contracting Services Company CJSC
SAU:4071
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Arabian Contracting Services Company CJSC
SAU:4071
|
SA |
|
KG Petrochem Ltd
BSE:531609
|
IN |
|
Cosmo Advanced Materials & Technology Co Ltd
KRX:005070
|
KR |
|
Bank of Nagoya Ltd
TSE:8522
|
JP |
|
S
|
Shanghai Pudong Construction Co Ltd
SSE:600284
|
CN |
|
Atari SA
OTC:PONGF
|
FR |
|
Storskogen Group AB (publ)
STO:STOR B
|
SE |
|
OUTFRONT Media Inc
NYSE:OUT
|
US |
|
Jahez International Company for Information Systems Technology SCJSC
SAU:9526
|
SA |
Income Statement
Earnings Waterfall
Arabian Contracting Services Company CJSC
Income Statement
Arabian Contracting Services Company CJSC
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
21
|
4
|
8
|
11
|
32
|
28
|
32
|
41
|
55
|
45
|
51
|
54
|
114
|
76
|
79
|
82
|
447
|
0
|
0
|
0
|
|
| Revenue |
498
N/A
|
465
-7%
|
589
+27%
|
670
+14%
|
721
+8%
|
859
+19%
|
965
+12%
|
1 035
+7%
|
1 126
+9%
|
1 151
+2%
|
1 182
+3%
|
1 228
+4%
|
1 280
+4%
|
1 407
+10%
|
1 486
+6%
|
1 535
+3%
|
1 686
+10%
|
1 791
+6%
|
1 847
+3%
|
1 913
+4%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(399)
|
(403)
|
(371)
|
(378)
|
(390)
|
(450)
|
(536)
|
(586)
|
(639)
|
(625)
|
(619)
|
(649)
|
(682)
|
(748)
|
(828)
|
(901)
|
(867)
|
(926)
|
(1 042)
|
(1 165)
|
|
| Gross Profit |
99
N/A
|
62
-37%
|
218
+252%
|
293
+34%
|
330
+13%
|
409
+24%
|
429
+5%
|
448
+4%
|
487
+9%
|
526
+8%
|
562
+7%
|
579
+3%
|
598
+3%
|
658
+10%
|
658
0%
|
634
-4%
|
819
+29%
|
864
+6%
|
805
-7%
|
748
-7%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(48)
|
(50)
|
(62)
|
(69)
|
(69)
|
(79)
|
(112)
|
(116)
|
(103)
|
(108)
|
(110)
|
(118)
|
(154)
|
(162)
|
(176)
|
(176)
|
(172)
|
(166)
|
(182)
|
(230)
|
|
| Selling, General & Administrative |
(45)
|
(50)
|
(62)
|
(69)
|
(66)
|
(79)
|
(87)
|
(91)
|
(101)
|
(108)
|
(110)
|
(118)
|
(141)
|
(162)
|
(176)
|
(176)
|
(145)
|
(166)
|
(182)
|
(230)
|
|
| Depreciation & Amortization |
(3)
|
0
|
0
|
0
|
(3)
|
(1)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(25)
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Operating Income |
51
N/A
|
12
-77%
|
156
+1 203%
|
223
+43%
|
261
+17%
|
330
+26%
|
317
-4%
|
332
+5%
|
384
+16%
|
418
+9%
|
452
+8%
|
461
+2%
|
444
-4%
|
496
+12%
|
482
-3%
|
458
-5%
|
646
+41%
|
698
+8%
|
623
-11%
|
518
-17%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(21)
|
(21)
|
(18)
|
(21)
|
(32)
|
(39)
|
(47)
|
(54)
|
(55)
|
(63)
|
(74)
|
(82)
|
(106)
|
(138)
|
(163)
|
(175)
|
(417)
|
(531)
|
(675)
|
(823)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(33)
|
(24)
|
(24)
|
(24)
|
(1)
|
0
|
0
|
22
|
52
|
0
|
0
|
35
|
|
| Total Other Income |
1
|
1
|
(11)
|
(11)
|
0
|
(12)
|
(1)
|
(1)
|
(0)
|
(8)
|
(7)
|
(7)
|
1
|
0
|
3
|
3
|
8
|
62
|
61
|
5
|
|
| Pre-Tax Income |
31
N/A
|
(8)
N/A
|
126
N/A
|
191
+51%
|
218
+14%
|
254
+17%
|
269
+6%
|
277
+3%
|
296
+7%
|
323
+9%
|
347
+7%
|
348
+0%
|
345
-1%
|
358
+4%
|
322
-10%
|
307
-5%
|
290
-6%
|
229
-21%
|
10
-96%
|
(265)
N/A
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
(13)
|
(13)
|
(12)
|
(11)
|
(13)
|
(15)
|
(15)
|
(24)
|
(25)
|
(26)
|
(29)
|
(23)
|
(23)
|
(23)
|
(23)
|
|
| Income from Continuing Operations |
25
|
(14)
|
119
|
182
|
206
|
242
|
256
|
265
|
284
|
310
|
332
|
333
|
321
|
333
|
296
|
279
|
267
|
206
|
(13)
|
(288)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
1
|
2
|
(2)
|
(1)
|
(3)
|
(4)
|
(6)
|
4
|
13
|
28
|
40
|
|
| Net Income (Common) |
25
N/A
|
(60)
N/A
|
72
N/A
|
136
+87%
|
206
+52%
|
242
+17%
|
255
+6%
|
264
+3%
|
275
+4%
|
301
+9%
|
323
+7%
|
320
-1%
|
318
-1%
|
328
+3%
|
291
-11%
|
272
-6%
|
271
0%
|
219
-19%
|
15
-93%
|
(248)
N/A
|
|
| EPS (Diluted) |
0.45
N/A
|
-1.09
N/A
|
1.31
N/A
|
2.46
+88%
|
3.75
+52%
|
4.39
+17%
|
4.64
+6%
|
4.8
+3%
|
4.99
+4%
|
5.46
+9%
|
5.87
+8%
|
5.81
-1%
|
5.78
-1%
|
5.96
+3%
|
5.28
-11%
|
4.94
-6%
|
4.94
N/A
|
3.98
-19%
|
0.27
-93%
|
-4.51
N/A
|
|