Taiba Investments Company SJSC
SAU:4090
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Taiba Investments Company SJSC
SAU:4090
|
SA |
|
Neuland Laboratories Ltd
NSE:NEULANDLAB
|
IN |
Income Statement
Earnings Waterfall
Taiba Investments Company SJSC
Income Statement
Taiba Investments Company SJSC
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
89
|
0
|
0
|
0
|
0
|
|
| Revenue |
143
N/A
|
146
+2%
|
148
+2%
|
146
-1%
|
126
-14%
|
125
-1%
|
129
+3%
|
144
+12%
|
153
+6%
|
155
+1%
|
162
+5%
|
163
+0%
|
174
+7%
|
181
+4%
|
189
+4%
|
497
+164%
|
504
+1%
|
524
+4%
|
557
+6%
|
265
-53%
|
277
+5%
|
259
-6%
|
232
-11%
|
219
-6%
|
221
+1%
|
216
-3%
|
213
-1%
|
229
+8%
|
248
+8%
|
271
+9%
|
302
+11%
|
379
+26%
|
394
+4%
|
530
+35%
|
531
+0%
|
473
-11%
|
447
-6%
|
342
-23%
|
354
+4%
|
361
+2%
|
379
+5%
|
401
+6%
|
428
+7%
|
495
+16%
|
501
+1%
|
504
+1%
|
502
0%
|
481
-4%
|
476
-1%
|
476
0%
|
517
+9%
|
519
+0%
|
523
+1%
|
511
-2%
|
473
-7%
|
466
-2%
|
457
-2%
|
453
-1%
|
443
-2%
|
446
+1%
|
406
-9%
|
399
-2%
|
399
+0%
|
402
+1%
|
388
-4%
|
378
-2%
|
301
-20%
|
225
-25%
|
221
-2%
|
170
-23%
|
171
+0%
|
139
-18%
|
129
-7%
|
148
+15%
|
251
+70%
|
312
+24%
|
330
+6%
|
441
+34%
|
437
-1%
|
464
+6%
|
536
+15%
|
758
+41%
|
1 336
+76%
|
1 486
+11%
|
1 315
-11%
|
1 673
+27%
|
1 334
-20%
|
1 341
+1%
|
1 364
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(61)
|
(64)
|
(67)
|
(66)
|
(68)
|
(67)
|
(69)
|
(74)
|
(72)
|
(73)
|
(75)
|
(76)
|
(79)
|
(81)
|
(82)
|
(87)
|
(91)
|
(91)
|
(95)
|
(91)
|
(94)
|
(100)
|
(106)
|
(110)
|
(116)
|
(106)
|
(103)
|
(108)
|
(112)
|
(118)
|
(122)
|
(114)
|
(108)
|
(171)
|
(155)
|
(159)
|
(159)
|
(97)
|
(116)
|
(121)
|
(132)
|
(144)
|
(170)
|
(198)
|
(221)
|
(226)
|
(219)
|
(210)
|
(196)
|
(199)
|
(233)
|
(233)
|
(234)
|
(229)
|
(195)
|
(190)
|
(186)
|
(183)
|
(176)
|
(175)
|
(149)
|
(150)
|
(152)
|
(156)
|
(146)
|
(134)
|
(106)
|
(77)
|
(98)
|
(84)
|
(90)
|
(86)
|
(85)
|
(98)
|
(143)
|
(159)
|
(141)
|
(178)
|
(151)
|
(153)
|
(193)
|
(336)
|
(706)
|
(841)
|
(757)
|
(940)
|
(776)
|
(799)
|
(856)
|
|
| Gross Profit |
82
N/A
|
81
0%
|
81
0%
|
80
-1%
|
58
-27%
|
57
-1%
|
60
+4%
|
70
+18%
|
81
+14%
|
82
+1%
|
87
+7%
|
87
0%
|
95
+10%
|
100
+4%
|
107
+8%
|
410
+283%
|
413
+1%
|
434
+5%
|
463
+7%
|
173
-63%
|
183
+6%
|
159
-13%
|
126
-21%
|
109
-14%
|
105
-4%
|
109
+4%
|
109
+0%
|
121
+11%
|
136
+12%
|
153
+12%
|
180
+18%
|
265
+47%
|
286
+8%
|
359
+25%
|
376
+5%
|
314
-17%
|
287
-9%
|
245
-15%
|
238
-3%
|
240
+1%
|
248
+3%
|
257
+4%
|
258
+0%
|
297
+15%
|
280
-6%
|
278
-1%
|
283
+2%
|
271
-4%
|
280
+3%
|
276
-1%
|
284
+3%
|
286
+1%
|
289
+1%
|
283
-2%
|
279
-1%
|
276
-1%
|
271
-2%
|
270
0%
|
267
-1%
|
271
+1%
|
257
-5%
|
248
-3%
|
247
0%
|
247
0%
|
241
-2%
|
244
+1%
|
195
-20%
|
148
-24%
|
123
-16%
|
86
-30%
|
81
-5%
|
54
-34%
|
44
-19%
|
50
+15%
|
108
+116%
|
153
+42%
|
189
+23%
|
263
+39%
|
286
+9%
|
311
+9%
|
343
+10%
|
421
+23%
|
630
+50%
|
645
+2%
|
559
-13%
|
733
+31%
|
557
-24%
|
542
-3%
|
508
-6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(11)
|
(12)
|
(12)
|
(14)
|
(14)
|
(15)
|
(19)
|
(19)
|
(20)
|
(21)
|
(19)
|
(20)
|
(20)
|
(24)
|
(24)
|
(26)
|
(28)
|
(31)
|
(34)
|
(40)
|
(42)
|
(41)
|
(44)
|
(42)
|
(62)
|
(60)
|
(59)
|
(54)
|
(58)
|
(61)
|
(82)
|
(68)
|
(85)
|
(79)
|
(59)
|
(59)
|
(41)
|
(41)
|
(39)
|
(40)
|
(45)
|
(47)
|
(48)
|
(49)
|
(44)
|
(43)
|
(46)
|
(46)
|
(51)
|
(52)
|
(51)
|
(56)
|
(44)
|
(45)
|
(50)
|
(58)
|
(72)
|
(77)
|
(78)
|
(64)
|
(90)
|
(94)
|
(94)
|
(67)
|
(69)
|
(69)
|
(108)
|
(115)
|
(117)
|
(136)
|
(121)
|
(132)
|
(131)
|
(106)
|
(85)
|
(54)
|
(71)
|
(79)
|
(78)
|
(66)
|
(220)
|
(242)
|
(236)
|
(150)
|
(157)
|
(136)
|
(129)
|
(154)
|
|
| Selling, General & Administrative |
(11)
|
(11)
|
(13)
|
(12)
|
(14)
|
(14)
|
(15)
|
(19)
|
(19)
|
(20)
|
(21)
|
(19)
|
(20)
|
(20)
|
(24)
|
(24)
|
(26)
|
(28)
|
(31)
|
(34)
|
(40)
|
(42)
|
(41)
|
(44)
|
(42)
|
(62)
|
(60)
|
(59)
|
(47)
|
(58)
|
(61)
|
(63)
|
(42)
|
(53)
|
(47)
|
(47)
|
(36)
|
(41)
|
(41)
|
(40)
|
(32)
|
(45)
|
(48)
|
(48)
|
(45)
|
(44)
|
(43)
|
(46)
|
(42)
|
(51)
|
(52)
|
(51)
|
(51)
|
(51)
|
(54)
|
(60)
|
(56)
|
(57)
|
(60)
|
(56)
|
(63)
|
(65)
|
(70)
|
(71)
|
(66)
|
(63)
|
(54)
|
(52)
|
(114)
|
(113)
|
(112)
|
(114)
|
(119)
|
(123)
|
(138)
|
(138)
|
(42)
|
(66)
|
(56)
|
(61)
|
(57)
|
(72)
|
(119)
|
(113)
|
(108)
|
(137)
|
(106)
|
(125)
|
(111)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(19)
|
(22)
|
(32)
|
(32)
|
(13)
|
(15)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
7
|
8
|
10
|
0
|
(15)
|
(17)
|
(22)
|
(0)
|
(25)
|
(25)
|
(23)
|
(1)
|
(7)
|
(15)
|
(56)
|
0
|
(4)
|
(23)
|
(7)
|
(12)
|
(8)
|
32
|
53
|
(11)
|
(6)
|
(23)
|
(17)
|
(7)
|
(148)
|
(123)
|
(123)
|
(33)
|
(20)
|
(30)
|
(4)
|
(39)
|
|
| Operating Income |
71
N/A
|
70
-1%
|
69
-2%
|
68
-1%
|
44
-35%
|
43
-1%
|
45
+4%
|
51
+14%
|
62
+20%
|
61
0%
|
66
+7%
|
68
+4%
|
75
+11%
|
80
+6%
|
83
+4%
|
386
+364%
|
387
+0%
|
406
+5%
|
432
+6%
|
139
-68%
|
143
+3%
|
117
-18%
|
84
-28%
|
65
-23%
|
63
-4%
|
47
-25%
|
49
+4%
|
62
+27%
|
82
+32%
|
95
+15%
|
119
+25%
|
183
+54%
|
218
+20%
|
275
+26%
|
297
+8%
|
255
-14%
|
228
-11%
|
204
-11%
|
197
-3%
|
200
+2%
|
208
+4%
|
212
+2%
|
211
-1%
|
249
+18%
|
231
-7%
|
234
+1%
|
241
+3%
|
225
-7%
|
234
+4%
|
225
-4%
|
232
+3%
|
236
+2%
|
233
-1%
|
238
+2%
|
233
-2%
|
225
-4%
|
213
-6%
|
197
-7%
|
190
-4%
|
193
+2%
|
193
+0%
|
158
-18%
|
153
-3%
|
152
0%
|
174
+14%
|
174
+0%
|
127
-27%
|
40
-69%
|
8
-79%
|
(31)
N/A
|
(55)
-74%
|
(67)
-23%
|
(88)
-32%
|
(81)
+9%
|
2
N/A
|
69
+2 793%
|
135
+96%
|
192
+42%
|
207
+8%
|
234
+13%
|
277
+18%
|
201
-27%
|
388
+93%
|
409
+6%
|
409
0%
|
575
+41%
|
421
-27%
|
413
-2%
|
354
-14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
83
|
29
|
36
|
37
|
50
|
54
|
56
|
43
|
53
|
58
|
62
|
59
|
48
|
34
|
35
|
36
|
28
|
25
|
22
|
14
|
23
|
23
|
14
|
23
|
24
|
33
|
32
|
40
|
32
|
51
|
49
|
53
|
74
|
54
|
75
|
875
|
41
|
52
|
34
|
(756)
|
90
|
77
|
88
|
64
|
41
|
40
|
26
|
18
|
(33)
|
(45)
|
(37)
|
(43)
|
27
|
10
|
7
|
6
|
22
|
11
|
23
|
27
|
11
|
0
|
(0)
|
(1)
|
16
|
14
|
1
|
9
|
17
|
17
|
11
|
10
|
6
|
(22)
|
(65)
|
(91)
|
(82)
|
(103)
|
(77)
|
(69)
|
(78)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
2
|
0
|
(25)
|
(25)
|
(137)
|
0
|
0
|
0
|
22
|
0
|
11
|
12
|
47
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
213
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
151
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
52
|
|
| Total Other Income |
7
|
9
|
13
|
15
|
23
|
23
|
53
|
50
|
(2)
|
58
|
17
|
9
|
(16)
|
(15)
|
(10)
|
(17)
|
(27)
|
(27)
|
(27)
|
(12)
|
1
|
1
|
2
|
3
|
1
|
9
|
6
|
6
|
6
|
19
|
23
|
23
|
24
|
217
|
219
|
216
|
(13)
|
(11)
|
21
|
24
|
34
|
35
|
(4)
|
1
|
1 088
|
1 246
|
1 252
|
1 248
|
11
|
5
|
2
|
3
|
8
|
7
|
6
|
6
|
7
|
15
|
17
|
24
|
(70)
|
(66)
|
(68)
|
(68)
|
(4)
|
13
|
79
|
71
|
74
|
74
|
5
|
7
|
(8)
|
(5)
|
5
|
10
|
4
|
14
|
(10)
|
(24)
|
(11)
|
(5)
|
14
|
25
|
5
|
16
|
50
|
48
|
6
|
|
| Pre-Tax Income |
78
N/A
|
79
+1%
|
81
+3%
|
83
+2%
|
67
-19%
|
66
-1%
|
98
+49%
|
125
+28%
|
143
+14%
|
149
+4%
|
119
-20%
|
114
-4%
|
110
-3%
|
118
+7%
|
129
+9%
|
412
+219%
|
412
+0%
|
437
+6%
|
467
+7%
|
186
-60%
|
192
+3%
|
152
-21%
|
122
-19%
|
104
-15%
|
92
-12%
|
81
-11%
|
78
-5%
|
82
+6%
|
112
+36%
|
137
+23%
|
156
+14%
|
229
+47%
|
267
+16%
|
525
+96%
|
549
+5%
|
511
-7%
|
460
-10%
|
244
-47%
|
267
+9%
|
277
+4%
|
315
+14%
|
301
-5%
|
281
-7%
|
1 124
+300%
|
1 361
+21%
|
1 532
+13%
|
1 526
0%
|
717
-53%
|
487
-32%
|
307
-37%
|
323
+5%
|
303
-6%
|
282
-7%
|
285
+1%
|
266
-7%
|
250
-6%
|
183
-26%
|
168
-9%
|
171
+2%
|
175
+2%
|
108
-38%
|
101
-6%
|
92
-10%
|
90
-2%
|
192
+113%
|
199
+4%
|
229
+15%
|
138
-40%
|
90
-35%
|
43
-52%
|
(49)
N/A
|
(61)
-23%
|
(89)
-46%
|
(72)
+19%
|
9
N/A
|
88
+935%
|
158
+79%
|
222
+41%
|
183
-18%
|
194
+6%
|
121
-38%
|
174
+44%
|
337
+94%
|
343
+2%
|
352
+2%
|
489
+39%
|
405
-17%
|
404
0%
|
381
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(0)
|
0
|
(2)
|
(3)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(8)
|
(12)
|
(13)
|
(19)
|
(18)
|
(18)
|
(19)
|
(16)
|
(17)
|
(15)
|
(13)
|
(12)
|
(9)
|
(9)
|
(10)
|
(10)
|
(14)
|
(13)
|
(14)
|
(18)
|
(17)
|
(15)
|
(9)
|
(6)
|
(3)
|
(4)
|
(13)
|
(13)
|
(15)
|
(36)
|
(36)
|
(45)
|
(40)
|
(12)
|
(5)
|
1
|
(3)
|
(10)
|
(13)
|
(15)
|
(16)
|
(18)
|
(18)
|
(29)
|
(36)
|
(38)
|
(29)
|
(16)
|
(12)
|
(10)
|
(21)
|
(20)
|
(16)
|
(17)
|
(2)
|
(0)
|
(1)
|
1
|
(20)
|
(22)
|
(26)
|
(27)
|
(6)
|
(8)
|
(6)
|
(7)
|
(11)
|
(14)
|
(21)
|
(21)
|
(19)
|
(25)
|
(20)
|
(18)
|
(18)
|
|
| Income from Continuing Operations |
77
|
78
|
81
|
83
|
64
|
63
|
94
|
120
|
138
|
144
|
114
|
110
|
106
|
114
|
121
|
400
|
399
|
418
|
449
|
168
|
173
|
136
|
105
|
89
|
78
|
69
|
69
|
73
|
101
|
127
|
142
|
216
|
253
|
507
|
532
|
496
|
451
|
238
|
264
|
274
|
303
|
288
|
266
|
1 088
|
1 325
|
1 488
|
1 487
|
706
|
481
|
307
|
320
|
293
|
268
|
270
|
250
|
232
|
165
|
139
|
135
|
137
|
79
|
85
|
79
|
81
|
171
|
179
|
213
|
121
|
88
|
43
|
(50)
|
(60)
|
(109)
|
(95)
|
(18)
|
61
|
152
|
214
|
178
|
187
|
110
|
160
|
317
|
322
|
333
|
464
|
386
|
386
|
363
|
|
| Income to Minority Interest |
1
|
1
|
0
|
0
|
(2)
|
(2)
|
(4)
|
(2)
|
(2)
|
(3)
|
0
|
(2)
|
0
|
(0)
|
(2)
|
(2)
|
(6)
|
(9)
|
(11)
|
(13)
|
(13)
|
(13)
|
(12)
|
(10)
|
(10)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(12)
|
(14)
|
(16)
|
(41)
|
(53)
|
(55)
|
(44)
|
(30)
|
(36)
|
(35)
|
(39)
|
(38)
|
(20)
|
(88)
|
(111)
|
(131)
|
(132)
|
(66)
|
(44)
|
(24)
|
(25)
|
(26)
|
(25)
|
(24)
|
(23)
|
(18)
|
(19)
|
(18)
|
(17)
|
(20)
|
(12)
|
(14)
|
(5)
|
1
|
1
|
4
|
1
|
1
|
3
|
4
|
4
|
5
|
7
|
6
|
14
|
12
|
10
|
10
|
3
|
1
|
(0)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
2
|
3
|
2
|
|
| Net Income (Common) |
78
N/A
|
79
+1%
|
81
+3%
|
83
+2%
|
63
-24%
|
61
-3%
|
90
+47%
|
118
+31%
|
136
+16%
|
141
+3%
|
115
-18%
|
108
-6%
|
106
-2%
|
114
+7%
|
119
+5%
|
398
+234%
|
393
-1%
|
409
+4%
|
438
+7%
|
155
-65%
|
160
+3%
|
123
-23%
|
93
-25%
|
78
-15%
|
69
-12%
|
62
-9%
|
62
-1%
|
65
+5%
|
92
+42%
|
117
+27%
|
130
+11%
|
202
+56%
|
237
+17%
|
466
+97%
|
479
+3%
|
441
-8%
|
406
-8%
|
209
-49%
|
228
+9%
|
239
+5%
|
264
+10%
|
251
-5%
|
246
-2%
|
1 000
+307%
|
1 214
+21%
|
1 357
+12%
|
1 355
0%
|
640
-53%
|
437
-32%
|
284
-35%
|
295
+4%
|
268
-9%
|
243
-9%
|
246
+1%
|
227
-8%
|
214
-6%
|
146
-32%
|
121
-17%
|
118
-2%
|
116
-2%
|
64
-45%
|
68
+6%
|
71
+4%
|
79
+11%
|
172
+118%
|
191
+11%
|
222
+16%
|
130
-41%
|
99
-24%
|
46
-53%
|
(46)
N/A
|
(61)
-32%
|
(117)
-91%
|
(95)
+19%
|
(27)
+71%
|
54
N/A
|
140
+159%
|
202
+44%
|
174
-14%
|
185
+6%
|
109
-41%
|
158
+45%
|
315
+99%
|
320
+2%
|
334
+4%
|
465
+39%
|
388
-17%
|
389
+0%
|
365
-6%
|
|
| EPS (Diluted) |
0.52
N/A
|
0.53
+2%
|
0.54
+2%
|
0.55
+2%
|
0.42
-24%
|
0.41
-2%
|
0.6
+46%
|
0.78
+30%
|
0.91
+17%
|
0.94
+3%
|
0.77
-18%
|
0.73
-5%
|
0.71
-3%
|
0.76
+7%
|
0.8
+5%
|
2.66
+233%
|
2.62
-2%
|
2.73
+4%
|
2.93
+7%
|
1.04
-65%
|
1.07
+3%
|
0.83
-22%
|
0.62
-25%
|
0.52
-16%
|
0.46
-12%
|
0.42
-9%
|
0.42
N/A
|
0.44
+5%
|
0.61
+39%
|
0.78
+28%
|
0.86
+10%
|
1.34
+56%
|
1.58
+18%
|
3.1
+96%
|
3.19
+3%
|
2.94
-8%
|
2.71
-8%
|
1.39
-49%
|
1.52
+9%
|
1.59
+5%
|
1.76
+11%
|
1.67
-5%
|
1.64
-2%
|
6.67
+307%
|
8.09
+21%
|
9.05
+12%
|
8.93
-1%
|
4.27
-52%
|
2.91
-32%
|
1.89
-35%
|
1.96
+4%
|
1.78
-9%
|
1.62
-9%
|
1.64
+1%
|
1.52
-7%
|
1.43
-6%
|
0.97
-32%
|
0.8
-18%
|
0.78
-3%
|
0.77
-1%
|
0.42
-45%
|
0.45
+7%
|
0.47
+4%
|
0.54
+15%
|
1.1
+104%
|
1.18
+7%
|
1.38
+17%
|
0.81
-41%
|
0.61
-25%
|
0.29
-52%
|
-0.29
N/A
|
-0.38
-31%
|
-0.73
-92%
|
-0.59
+19%
|
-0.17
+71%
|
0.33
N/A
|
0.86
+161%
|
1.25
+45%
|
1.08
-14%
|
1.15
+6%
|
0.65
-43%
|
0.6
-8%
|
1.2
+100%
|
1.23
+3%
|
1.28
+4%
|
1.79
+40%
|
1.49
-17%
|
1.49
N/A
|
1.4
-6%
|
|