Watchlist Manager

Watchlist

Price: 23.94 SAR 1.27% Market Closed

Market Cap: ﷼5.6B

	Arriyadh Development Company SJSC SAU:4150	SA
S	SK Eternix Co Ltd KRX:475150	KR
M	Medicalgorithmics SA WSE:MDG	PL
	Art's Way Manufacturing Co Inc NASDAQ:ARTW	US
	Brisa Bridgestone Sabanci Lastik Sanayi ve Ticaret AS IST:BRISA.E	TR

Income Statement

Currency: SAR

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	1	2	2	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	0	0	0
Revenue	111 N/A	115 +4%	121 +6%	127 +5%	106 -16%	109 +2%	108 -1%	108 N/A	111 +3%	115 +3%	118 +3%	122 +3%	128 +5%	130 +2%	136 +4%	141 +4%	140 0%	145 +3%	148 +2%	151 +2%	156 +3%	157 +1%	159 +1%	159 +0%	163 +3%	178 +9%	185 +4%	193 +4%	197 +2%	284 +44%	289 +2%	287 -1%	347 +21%	374 +8%	388 +4%	402 +4%	356 -11%	264 -26%	263 0%	257 -2%	251 -2%	276 +10%	309 +12%	364 +18%	425 +17%	398 -6%	1 337 +236%	1 289 -4%	1 236 -4%	1 226 -1%	255 -79%	256 +0%	314 +23%	323 +3%	330 +2%	341 +3%	283 -17%	313 +11%	303 -3%	293 -3%	250 -15%	245 -2%	238 -3%	237 -1%	238 +0%	244 +3%	249 +2%	252 +1%	251 0%	249 -1%	250 +0%	252 +1%	259 +3%	267 +3%	273 +2%	287 +5%	339 +18%	348 +3%	356 +2%	357 +0%	322 -10%	313 -3%	308 -1%	397 +29%	384 -3%
Gross Profit
Cost of Revenue	(58)	(58)	(58)	(60)	(39)	(41)	(41)	(40)	(42)	(44)	(45)	(47)	(50)	(50)	(53)	(53)	(51)	(50)	(50)	(50)	(52)	(51)	(51)	(52)	(51)	(59)	(59)	(57)	(55)	(79)	(81)	(80)	(97)	(99)	(102)	(106)	(93)	(68)	(69)	(66)	(63)	(65)	(71)	(83)	(92)	(84)	(960)	(948)	(939)	(935)	(49)	(49)	(67)	(71)	(76)	(81)	(68)	(82)	(81)	(80)	(66)	(65)	(65)	(64)	(70)	(69)	(71)	(75)	(82)	(82)	(85)	(88)	(89)	(95)	(108)	(122)	(123)	(138)	(135)	(138)	(122)	(130)	(121)	(121)	(119)
Gross Profit	53 N/A	57 +7%	63 +11%	66 +5%	67 +1%	68 +2%	67 -2%	67 +1%	68 +1%	71 +3%	73 +4%	75 +2%	78 +4%	80 +2%	83 +4%	88 +7%	90 +2%	95 +5%	98 +4%	101 +3%	104 +2%	105 +2%	108 +2%	106 -1%	112 +5%	119 +6%	127 +7%	136 +7%	142 +4%	205 +45%	208 +1%	207 -1%	250 +21%	275 +10%	286 +4%	296 +4%	263 -11%	196 -25%	195 -1%	191 -2%	188 -2%	211 +12%	238 +13%	281 +18%	333 +19%	315 -6%	378 +20%	341 -10%	297 -13%	291 -2%	205 -29%	207 +1%	247 +20%	251 +2%	254 +1%	260 +2%	215 -17%	231 +8%	222 -4%	213 -4%	184 -14%	180 -2%	174 -4%	173 -1%	168 -3%	175 +4%	178 +2%	176 -1%	168 -5%	167 -1%	165 -1%	164 -1%	170 +4%	172 +1%	165 -4%	165 +0%	216 +31%	211 -3%	221 +5%	219 -1%	200 -9%	182 -9%	188 +3%	275 +46%	266 -4%
Operating Income
Operating Expenses	(10)	(10)	(10)	(13)	(12)	(12)	(13)	(12)	(12)	(12)	(13)	(12)	(13)	(13)	(12)	(13)	(14)	(14)	(15)	(15)	(12)	(12)	(11)	(11)	(12)	(13)	(13)	(13)	(12)	(15)	(15)	(16)	(16)	(15)	(15)	(14)	(13)	(10)	(11)	(12)	(12)	(14)	(16)	(26)	(34)	(34)	(34)	(24)	(18)	(18)	(17)	(16)	(12)	(13)	(13)	(14)	(12)	(13)	(12)	(13)	(29)	(32)	(32)	(32)	(21)	(22)	(25)	(29)	(68)	(78)	(90)	(101)	(62)	(71)	(68)	(64)	(69)	(56)	(51)	(56)	(85)	(79)	(84)	(79)	(74)
Selling, General & Administrative	(9)	(10)	(10)	(12)	(6)	(12)	(13)	(12)	(12)	(12)	(13)	(12)	(13)	(13)	(12)	(13)	(13)	(14)	(15)	(15)	(12)	(12)	(11)	(11)	(12)	(13)	(13)	(13)	(12)	(14)	(14)	(16)	(16)	(15)	(15)	(14)	(12)	(10)	(11)	(12)	(12)	(14)	(16)	(26)	(34)	(34)	(34)	(24)	(18)	(18)	(17)	(16)	(12)	(13)	(13)	(14)	(12)	(13)	(12)	(13)	(29)	(32)	(32)	(32)	(21)	(22)	(25)	(29)	(68)	(78)	(90)	(101)	(62)	(71)	(68)	(64)	(68)	(56)	(51)	(56)	(84)	(79)	(84)	(82)	(71)
Depreciation & Amortization	(1)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0	(1)	0	0	0	(4)
Other Operating Expenses	(1)	0	0	0	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0
Operating Income	43 N/A	47 +9%	53 +13%	54 +2%	55 +2%	56 +2%	54 -4%	56 +4%	57 +2%	59 +3%	61 +4%	63 +3%	65 +4%	67 +2%	70 +5%	76 +8%	76 +1%	80 +5%	84 +4%	86 +3%	92 +6%	93 +2%	96 +3%	95 -1%	99 +4%	106 +6%	114 +8%	123 +8%	130 +5%	191 +47%	194 +2%	191 -1%	234 +23%	259 +11%	271 +5%	283 +4%	250 -11%	186 -26%	184 -1%	180 -2%	176 -2%	197 +12%	222 +13%	254 +14%	299 +18%	280 -6%	344 +23%	317 -8%	279 -12%	273 -2%	188 -31%	191 +1%	235 +23%	239 +2%	241 +1%	246 +2%	203 -18%	219 +8%	210 -4%	201 -4%	155 -23%	148 -4%	141 -5%	140 -1%	147 +5%	153 +4%	154 +0%	148 -4%	100 -32%	89 -11%	75 -16%	63 -16%	108 +71%	101 -6%	97 -4%	102 +5%	147 +45%	154 +5%	169 +10%	164 -3%	115 -30%	103 -10%	104 +0%	196 +89%	191 -2%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	6	1	1	0	3	3	4	0	(4)	(9)	(14)	(15)	(15)	(11)	(6)	(0)	5	6	5	5	4	3	20	36	89	159	247	268	229	267	198	205	209	107	98	77	133	177	186	193	198	168	166	176	104
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(5)	(0)	(1)	(1)	0	(3)	(3)	(4)	(15)	(12)	(11)	(12)	(0)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13
Total Other Income	3	3	6	7	13	19	20	21	13	9	9	8	8	7	6	6	6	5	5	4	4	4	4	4	4	5	4	6	9	12	12	10	5	2	3	4	6	5	5	6	11	16	14	12	0	0	1	1	1	1	1	8	8	8	8	1	1	1	7	7	(11)	(11)	(17)	(17)	1	1	1	1	0	0	0	0	0	0	0	1	12	12	39	39	28	28	1	1	13
Pre-Tax Income	46 N/A	50 +9%	59 +18%	61 +4%	68 +11%	75 +10%	74 -1%	77 +4%	69 -10%	67 -3%	69 +3%	70 +1%	73 +4%	74 +2%	77 +4%	82 +7%	82 0%	86 +5%	88 +3%	90 +3%	96 +6%	97 +1%	100 +4%	99 -1%	104 +5%	110 +6%	118 +7%	129 +9%	139 +8%	203 +47%	206 +1%	202 -2%	239 +19%	261 +9%	274 +5%	287 +4%	256 -11%	192 -25%	191 -1%	187 -2%	194 +4%	214 +10%	238 +11%	267 +13%	302 +13%	284 -6%	348 +22%	318 -9%	275 -13%	265 -4%	175 -34%	184 +5%	228 +24%	236 +4%	243 +3%	247 +2%	209 -15%	225 +8%	222 -1%	212 -4%	148 -31%	140 -5%	144 +3%	159 +10%	236 +49%	313 +32%	402 +28%	417 +4%	328 -21%	357 +9%	273 -24%	268 -2%	313 +17%	208 -33%	195 -6%	178 -8%	292 +64%	340 +17%	392 +15%	392 +0%	326 -17%	287 -12%	260 -10%	361 +39%	321 -11%
Net Income
Tax Provision	(3)	(3)	(3)	(3)	(6)	(7)	(10)	(13)	(6)	(6)	(4)	(1)	(2)	(2)	(1)	(1)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(5)	(7)	(8)	(9)	(9)	(8)	(8)	(8)	(7)	(10)	(10)	(11)	(11)	(6)	(6)	(6)	(6)	(5)	(5)	(5)	(5)	(8)	(8)	(9)	(9)	(14)	(14)	(12)	(12)	(5)	(6)	(6)	(5)	(5)	(5)	(5)	(5)	(5)	(5)	(4)	(5)	(9)	(9)	(9)	(9)	(9)	(10)	(12)	(14)	(13)	(15)	(15)	(18)	(20)	(31)	(33)	(36)	(30)	(20)	(18)	(20)	(25)
Income from Continuing Operations	43	47	56	58	62	67	64	64	63	62	65	69	71	73	76	81	79	83	85	87	93	94	97	94	97	102	109	120	130	195	198	194	229	251	264	276	250	186	184	181	189	209	233	263	294	277	340	309	262	251	163	172	222	231	238	242	204	221	218	208	143	135	140	154	228	304	393	408	318	346	260	255	300	194	180	161	272	310	358	356	296	268	241	341	296
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	(0)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	43 N/A	47 +10%	56 +19%	58 +4%	62 +7%	67 +9%	64 -4%	64 N/A	63 -2%	62 -2%	65 +6%	69 +6%	71 +2%	73 +3%	76 +4%	81 +7%	79 -2%	83 +4%	85 +3%	87 +3%	93 +6%	94 +1%	97 +4%	94 -3%	97 +3%	102 +6%	109 +6%	120 +10%	130 +9%	195 +50%	198 +1%	194 -2%	229 +18%	251 +9%	264 +5%	276 +5%	250 -9%	186 -25%	184 -1%	181 -2%	189 +5%	209 +10%	233 +11%	263 +13%	294 +12%	277 -6%	339 +22%	308 -9%	262 -15%	251 -4%	164 -35%	174 +6%	222 +28%	231 +4%	238 +3%	242 +2%	204 -16%	221 +8%	218 -1%	208 -5%	143 -31%	135 -5%	140 +3%	154 +10%	228 +48%	304 +33%	393 +29%	408 +4%	318 -22%	346 +9%	260 -25%	255 -2%	300 +18%	194 -35%	180 -7%	161 -11%	272 +69%	310 +14%	358 +16%	356 -1%	296 -17%	268 -10%	241 -10%	341 +41%	296 -13%
EPS (Diluted)	0.24 N/A	0.27 +13%	0.32 +19%	0.33 +3%	0.35 +6%	0.38 +9%	0.36 -5%	0.36 N/A	0.35 -3%	0.34 -3%	0.36 +6%	0.38 +6%	0.4 +5%	0.4 N/A	0.42 +5%	0.45 +7%	0.45 N/A	0.46 +2%	0.47 +2%	0.49 +4%	0.52 +6%	0.53 +2%	0.55 +4%	0.53 -4%	0.54 +2%	0.57 +6%	0.6 +5%	0.66 +10%	0.73 +11%	1.09 +49%	1.11 +2%	1.09 -2%	1.29 +18%	1.41 +9%	1.48 +5%	1.55 +5%	1.4 -10%	1.04 -26%	0.82 -21%	1.01 +23%	1.07 +6%	1.17 +9%	1.31 +12%	1.48 +13%	1.66 +12%	1.56 -6%	1.91 +22%	1.74 -9%	1.47 -16%	1.41 -4%	0.92 -35%	0.97 +5%	1.25 +29%	1.3 +4%	1.34 +3%	1.37 +2%	1.15 -16%	1.25 +9%	1.47 +18%	1.4 -5%	0.8 -43%	0.76 -5%	0.78 +3%	0.85 +9%	1.28 +51%	1.71 +34%	2.21 +29%	2.3 +4%	1.79 -22%	1.95 +9%	1.46 -25%	1.43 -2%	1.69 +18%	1.09 -36%	1.01 -7%	0.9 -11%	1.53 +70%	1.74 +14%	2.02 +16%	2 -1%	1.67 -17%	1.29 -23%	1.09 -16%	1.51 +39%	1.3 -14%

Income Statement Balance Sheet Cash Flow Statement

Arriyadh Development Company SJSC
SAU:4150

Income Statement

Earnings Waterfall
Arriyadh Development Company SJSC

Income Statement
Arriyadh Development Company SJSC

See Also

Company

Help

Tools

Stocks

Arriyadh Development Company SJSC SAU:4150

Income Statement

Earnings Waterfall Arriyadh Development Company SJSC

Income Statement Arriyadh Development Company SJSC

See Also

Company

Help

Tools

Stocks

Arriyadh Development Company SJSC
SAU:4150

Earnings Waterfall
Arriyadh Development Company SJSC

Income Statement
Arriyadh Development Company SJSC