
Jarir Marketing Company SJSC
SAU:4190

Intrinsic Value
The intrinsic value of one
Jarir Marketing Company SJSC
stock under the Base Case scenario is
10.64
SAR.
Compared to the current market price of 12.74 SAR,
Jarir Marketing Company SJSC
is
Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Jarir Marketing Company SJSC
Fundamental Analysis


Revenue & Expenses Breakdown
Jarir Marketing Company SJSC
Balance Sheet Decomposition
Jarir Marketing Company SJSC
Current Assets | 2.3B |
Cash & Short-Term Investments | 32.8m |
Receivables | 174m |
Other Current Assets | 2.1B |
Non-Current Assets | 1.9B |
Long-Term Investments | 301.2m |
PP&E | 1.6B |
Free Cash Flow Analysis
Jarir Marketing Company SJSC
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
Jarir Marketing Company SJSC
Revenue
|
10.8B
SAR
|
Cost of Revenue
|
-9.5B
SAR
|
Gross Profit
|
1.3B
SAR
|
Operating Expenses
|
-271.7m
SAR
|
Operating Income
|
1.1B
SAR
|
Other Expenses
|
-78.8m
SAR
|
Net Income
|
974m
SAR
|
Profitability Score
Profitability Due Diligence
Jarir Marketing Company SJSC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Score
Jarir Marketing Company SJSC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jarir Marketing Company SJSC's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
Jarir Marketing Company SJSC's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jarir Marketing Company SJSC
According to Wall Street analysts, the average 1-year price target for
Jarir Marketing Company SJSC
is 15.35 SAR
with a low forecast of 12.12 SAR and a high forecast of 17.85 SAR.
Dividends
Current shareholder yield for Jarir Marketing Company SJSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Jarir Marketing Company SJSC
stock under the Base Case scenario is
10.64
SAR.
Compared to the current market price of 12.74 SAR,
Jarir Marketing Company SJSC
is
Overvalued by 16%.