Jabal Omar Development Company SJSC
SAU:4250
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jabal Omar Development Company SJSC
SAU:4250
|
SA |
|
Pampa Energia SA
NYSE:PAM
|
AR |
|
Eczacibasi Yatirim Holding Ortakligi AS
IST:ECZYT.E
|
TR |
|
S
|
Shemen Industries Ltd
TASE:SMNIN
|
IL |
|
B
|
Blue River Holdings Ltd
HKEX:498
|
HK |
|
Jiangsu Yunyong Electronics and Technology Co Ltd
SSE:688060
|
CN |
|
M
|
Miyaji Engineering Group Inc
TSE:3431
|
JP |
Income Statement
Earnings Waterfall
Jabal Omar Development Company SJSC
Income Statement
Jabal Omar Development Company SJSC
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Aug-2011 | Nov-2011 | Mar-2012 | May-2012 | Aug-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
435
|
150
|
302
|
459
|
622
|
650
|
0
|
0
|
632
|
227
|
344
|
422
|
420
|
341
|
289
|
284
|
687
|
332
|
440
|
381
|
387
|
387
|
300
|
395
|
342
|
388
|
484
|
553
|
654
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
13
N/A
|
29
+128%
|
52
+79%
|
46
-12%
|
57
+25%
|
67
+18%
|
71
+6%
|
731
+927%
|
947
+29%
|
1 155
+22%
|
1 321
+14%
|
779
-41%
|
645
-17%
|
511
-21%
|
485
-5%
|
1 480
+205%
|
1 687
+14%
|
581
-66%
|
2 012
+246%
|
1 104
-45%
|
569
-48%
|
711
+25%
|
638
-10%
|
1 760
+176%
|
1 963
+11%
|
1 998
+2%
|
2 045
+2%
|
967
-53%
|
885
-8%
|
889
+0%
|
594
-33%
|
351
-41%
|
177
-50%
|
57
-68%
|
133
+134%
|
174
+31%
|
310
+79%
|
398
+28%
|
603
+51%
|
778
+29%
|
850
+9%
|
1 057
+24%
|
1 230
+16%
|
1 246
+1%
|
1 327
+7%
|
1 602
+21%
|
2 366
+48%
|
2 387
+1%
|
1 901
-20%
|
2 649
+39%
|
1 933
-27%
|
2 001
+4%
|
2 114
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(20)
|
(32)
|
(37)
|
(41)
|
(44)
|
(44)
|
(206)
|
(262)
|
(342)
|
(424)
|
(345)
|
(342)
|
(331)
|
(397)
|
(748)
|
(810)
|
(289)
|
(863)
|
(591)
|
(116)
|
(671)
|
(706)
|
(1 219)
|
(634)
|
(1 241)
|
(1 253)
|
(754)
|
(122)
|
(756)
|
(683)
|
(602)
|
(160)
|
(527)
|
(511)
|
(550)
|
(120)
|
(560)
|
(621)
|
(723)
|
(352)
|
(857)
|
(891)
|
(867)
|
(333)
|
(1 069)
|
(1 519)
|
(1 627)
|
(453)
|
(1 709)
|
(1 351)
|
(1 377)
|
(505)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
9
+151%
|
20
+123%
|
9
-56%
|
16
+82%
|
23
+47%
|
27
+17%
|
526
+1 839%
|
685
+30%
|
813
+19%
|
897
+10%
|
434
-52%
|
303
-30%
|
180
-41%
|
88
-51%
|
731
+734%
|
877
+20%
|
291
-67%
|
1 149
+294%
|
513
-55%
|
453
-12%
|
40
-91%
|
(68)
N/A
|
542
N/A
|
1 329
+145%
|
757
-43%
|
792
+5%
|
213
-73%
|
763
+258%
|
133
-83%
|
(89)
N/A
|
(251)
-181%
|
17
N/A
|
(470)
N/A
|
(379)
+19%
|
(377)
+1%
|
190
N/A
|
(162)
N/A
|
(18)
+89%
|
55
N/A
|
498
+806%
|
200
-60%
|
339
+70%
|
379
+12%
|
994
+162%
|
533
-46%
|
847
+59%
|
760
-10%
|
1 448
+90%
|
940
-35%
|
582
-38%
|
623
+7%
|
1 609
+158%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(37)
|
(37)
|
(44)
|
(28)
|
(30)
|
(32)
|
(32)
|
(37)
|
(36)
|
(39)
|
(39)
|
(37)
|
(44)
|
(53)
|
(56)
|
(46)
|
(43)
|
(47)
|
(58)
|
(59)
|
(60)
|
(61)
|
(88)
|
(90)
|
(135)
|
(142)
|
(224)
|
(237)
|
(199)
|
(130)
|
15
|
12
|
(64)
|
(92)
|
(166)
|
(648)
|
(230)
|
(309)
|
(289)
|
(807)
|
(62)
|
173
|
316
|
(629)
|
(219)
|
(158)
|
(271)
|
(801)
|
(465)
|
(600)
|
(396)
|
(651)
|
(246)
|
(87)
|
1 061
|
(678)
|
43
|
76
|
(109)
|
(690)
|
(224)
|
(355)
|
(389)
|
(1 057)
|
175
|
346
|
332
|
(1 123)
|
|
| Selling, General & Administrative |
36
|
36
|
28
|
(28)
|
(30)
|
(32)
|
(32)
|
(35)
|
(36)
|
(39)
|
(39)
|
(35)
|
(44)
|
(53)
|
(56)
|
(46)
|
(43)
|
(47)
|
(57)
|
(60)
|
(60)
|
(61)
|
(87)
|
(90)
|
(135)
|
(142)
|
(222)
|
(237)
|
(200)
|
(130)
|
21
|
12
|
(64)
|
(93)
|
(169)
|
(642)
|
(270)
|
(282)
|
(309)
|
(784)
|
(260)
|
(276)
|
(246)
|
(855)
|
(287)
|
(252)
|
(266)
|
(683)
|
(277)
|
(312)
|
(263)
|
(571)
|
(229)
|
(179)
|
(260)
|
(655)
|
(181)
|
(170)
|
(107)
|
(680)
|
(227)
|
(364)
|
(392)
|
(1 053)
|
(582)
|
(429)
|
(427)
|
(1 086)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(11)
|
|
| Other Operating Expenses |
(73)
|
(73)
|
(73)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
39
|
(27)
|
20
|
(14)
|
198
|
448
|
562
|
251
|
68
|
95
|
(5)
|
(26)
|
(187)
|
(288)
|
(133)
|
(29)
|
(17)
|
92
|
1 321
|
(4)
|
224
|
246
|
(2)
|
7
|
3
|
9
|
4
|
8
|
757
|
775
|
759
|
(26)
|
|
| Operating Income |
(37)
N/A
|
(37)
+1%
|
(44)
-20%
|
(28)
+37%
|
(30)
-8%
|
(32)
-6%
|
(32)
+2%
|
(37)
-18%
|
(36)
+4%
|
(39)
-8%
|
(39)
-1%
|
(37)
+4%
|
(44)
-19%
|
(53)
-19%
|
(56)
-7%
|
(43)
+24%
|
(34)
+21%
|
(28)
+18%
|
(49)
-77%
|
(44)
+11%
|
(37)
+16%
|
(34)
+8%
|
437
N/A
|
595
+36%
|
678
+14%
|
755
+11%
|
211
-72%
|
67
-68%
|
(19)
N/A
|
(42)
-118%
|
746
N/A
|
889
+19%
|
228
-74%
|
1 057
+364%
|
347
-67%
|
(195)
N/A
|
(190)
+3%
|
(377)
-99%
|
253
N/A
|
522
+106%
|
695
+33%
|
964
+39%
|
529
-45%
|
133
-75%
|
(86)
N/A
|
(247)
-186%
|
(522)
-111%
|
(784)
-50%
|
(935)
-19%
|
(979)
-5%
|
(773)
+21%
|
(461)
+40%
|
(408)
+12%
|
(105)
+74%
|
1 116
N/A
|
(181)
N/A
|
243
N/A
|
415
+71%
|
269
-35%
|
304
+13%
|
309
+2%
|
492
+59%
|
372
-24%
|
391
+5%
|
1 115
+185%
|
928
-17%
|
955
+3%
|
486
-49%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
3
|
0
|
0
|
1
|
(1)
|
(6)
|
(55)
|
(87)
|
(170)
|
(205)
|
(201)
|
(149)
|
(161)
|
(87)
|
(173)
|
(214)
|
(406)
|
(402)
|
(277)
|
(222)
|
(327)
|
46
|
(184)
|
(505)
|
(760)
|
(651)
|
(944)
|
(738)
|
(418)
|
(375)
|
(310)
|
(566)
|
(677)
|
(631)
|
(637)
|
(478)
|
(393)
|
(401)
|
(321)
|
(418)
|
(342)
|
(400)
|
(614)
|
(598)
|
(556)
|
(640)
|
(500)
|
(496)
|
(437)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(33)
|
(63)
|
(99)
|
(69)
|
(79)
|
(38)
|
19
|
1 227
|
1 290
|
1 256
|
0
|
260
|
0
|
0
|
260
|
319
|
0
|
0
|
0
|
446
|
794
|
639
|
1 024
|
2 372
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
662
|
662
|
1 069
|
0
|
407
|
0
|
0
|
0
|
0
|
390
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
29
|
27
|
17
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
6
|
9
|
10
|
13
|
1
|
11
|
13
|
11
|
9
|
7
|
5
|
1
|
0
|
1
|
2
|
1
|
17
|
17
|
1
|
16
|
1
|
0
|
(137)
|
(276)
|
(415)
|
0
|
(417)
|
(278)
|
(139)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 069
|
0
|
666
|
(38)
|
0
|
(9)
|
(257)
|
(22)
|
367
|
353
|
(59)
|
(57)
|
(71)
|
(65)
|
(73)
|
(64)
|
|
| Pre-Tax Income |
(9)
N/A
|
(10)
-13%
|
(27)
-182%
|
(23)
+15%
|
(29)
-25%
|
(32)
-10%
|
(31)
+1%
|
(37)
-18%
|
(36)
+4%
|
(38)
-8%
|
(39)
-1%
|
(36)
+8%
|
(42)
-16%
|
(48)
-16%
|
(50)
-5%
|
(34)
+32%
|
(23)
+32%
|
(15)
+36%
|
(33)
-120%
|
(30)
+8%
|
(24)
+19%
|
(22)
+7%
|
447
N/A
|
600
+34%
|
677
+13%
|
702
+4%
|
124
-82%
|
(103)
N/A
|
(223)
-116%
|
(242)
-9%
|
615
N/A
|
745
+21%
|
142
-81%
|
902
+536%
|
135
-85%
|
(601)
N/A
|
(729)
-21%
|
(930)
-28%
|
(384)
+59%
|
195
N/A
|
325
+67%
|
503
+55%
|
(116)
N/A
|
(635)
-447%
|
(770)
-21%
|
(1 254)
-63%
|
(1 358)
-8%
|
(1 270)
+6%
|
(1 389)
-9%
|
(664)
+52%
|
(658)
+1%
|
1 157
N/A
|
1 320
+14%
|
921
-30%
|
1 305
+42%
|
(352)
N/A
|
(158)
+55%
|
85
N/A
|
244
+189%
|
259
+6%
|
277
+7%
|
231
-17%
|
(286)
N/A
|
224
N/A
|
1 198
+435%
|
1 002
-16%
|
1 410
+41%
|
2 357
+67%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(24)
|
(38)
|
(38)
|
0
|
(9)
|
4
|
4
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(31)
|
(41)
|
(56)
|
(32)
|
(50)
|
(39)
|
(19)
|
(5)
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
(1)
|
16
|
0
|
0
|
1
|
0
|
(69)
|
(69)
|
(69)
|
(108)
|
(211)
|
(211)
|
(211)
|
(172)
|
0
|
0
|
(194)
|
(201)
|
(221)
|
(232)
|
(54)
|
(47)
|
(24)
|
(52)
|
49
|
43
|
36
|
|
| Income from Continuing Operations |
(33)
|
(48)
|
(65)
|
(23)
|
(38)
|
(28)
|
(27)
|
(37)
|
(36)
|
(38)
|
(39)
|
(37)
|
(43)
|
(49)
|
(51)
|
(34)
|
(23)
|
(15)
|
(33)
|
(30)
|
(24)
|
(22)
|
422
|
570
|
635
|
646
|
92
|
(153)
|
(262)
|
(262)
|
609
|
764
|
142
|
915
|
135
|
(601)
|
(729)
|
(930)
|
(400)
|
195
|
325
|
502
|
(100)
|
(635)
|
(770)
|
(1 253)
|
(1 358)
|
(1 339)
|
(1 457)
|
(733)
|
(766)
|
946
|
1 109
|
710
|
1 133
|
(352)
|
(158)
|
(109)
|
43
|
37
|
45
|
177
|
(332)
|
200
|
1 146
|
1 052
|
1 453
|
2 393
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(33)
N/A
|
(48)
-45%
|
(65)
-37%
|
(23)
+65%
|
(38)
-66%
|
(28)
+28%
|
(27)
+1%
|
(37)
-36%
|
(36)
+4%
|
(38)
-8%
|
(39)
-1%
|
(37)
+5%
|
(43)
-16%
|
(49)
-15%
|
(51)
-4%
|
(34)
+34%
|
(23)
+32%
|
(15)
+36%
|
(33)
-120%
|
(30)
+8%
|
(24)
+19%
|
(22)
+7%
|
422
N/A
|
570
+35%
|
635
+11%
|
646
+2%
|
92
-86%
|
(153)
N/A
|
(262)
-71%
|
(262)
+0%
|
609
N/A
|
764
+25%
|
142
-81%
|
915
+546%
|
135
-85%
|
(601)
N/A
|
(730)
-22%
|
(932)
-28%
|
(402)
+57%
|
194
N/A
|
325
+68%
|
502
+55%
|
(100)
N/A
|
(635)
-535%
|
(770)
-21%
|
(1 253)
-63%
|
(1 357)
-8%
|
(1 339)
+1%
|
(1 457)
-9%
|
(733)
+50%
|
(766)
-5%
|
946
N/A
|
1 109
+17%
|
710
-36%
|
1 133
+60%
|
(352)
N/A
|
(158)
+55%
|
(109)
+31%
|
43
N/A
|
37
-13%
|
45
+19%
|
177
+297%
|
(332)
N/A
|
200
N/A
|
1 146
+473%
|
1 052
-8%
|
1 453
+38%
|
2 393
+65%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.06
-50%
|
-0.08
-33%
|
-0.03
+63%
|
-0.04
-33%
|
-0.03
+25%
|
-0.03
N/A
|
-0.05
-67%
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.04
+20%
|
-0.05
-25%
|
-0.05
N/A
|
-0.04
+20%
|
-0.03
+25%
|
-0.02
+33%
|
-0.04
-100%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
0.45
N/A
|
0.62
+38%
|
0.69
+11%
|
0.7
+1%
|
0.1
-86%
|
-0.16
N/A
|
-0.28
-75%
|
-0.28
N/A
|
0.66
N/A
|
0.82
+24%
|
0.15
-82%
|
0.99
+560%
|
0.15
-85%
|
-0.65
N/A
|
-0.79
-22%
|
-1.01
-28%
|
-0.43
+57%
|
0.21
N/A
|
0.35
+67%
|
0.54
+54%
|
-0.11
N/A
|
-0.68
-518%
|
-0.83
-22%
|
-1.35
-63%
|
-1.46
-8%
|
-1.44
+1%
|
-1.57
-9%
|
-0.79
+50%
|
-0.82
-4%
|
1.02
N/A
|
1.19
+17%
|
0.76
-36%
|
1.12
+47%
|
-0.35
N/A
|
-0.14
+60%
|
-0.09
+36%
|
0.04
N/A
|
0.03
-25%
|
0.04
+33%
|
0.15
+275%
|
-0.29
N/A
|
0.17
N/A
|
0.97
+471%
|
0.89
-8%
|
1.24
+39%
|
2.03
+64%
|
|