Saudi Printing and Packaging Company SJSC
SAU:4270
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Saudi Printing and Packaging Company SJSC
SAU:4270
|
SA |
Income Statement
Earnings Waterfall
Saudi Printing and Packaging Company SJSC
Income Statement
Saudi Printing and Packaging Company SJSC
| Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
|
| Revenue |
289
N/A
|
306
+6%
|
370
+21%
|
404
+9%
|
436
+8%
|
459
+5%
|
465
+1%
|
507
+9%
|
471
-7%
|
457
-3%
|
357
-22%
|
360
+1%
|
392
+9%
|
410
+5%
|
402
-2%
|
398
-1%
|
405
+2%
|
395
-2%
|
401
+1%
|
405
+1%
|
398
-2%
|
583
+46%
|
766
+31%
|
1 110
+45%
|
1 278
+15%
|
1 294
+1%
|
1 142
-12%
|
1 154
+1%
|
1 202
+4%
|
1 225
+2%
|
1 232
+1%
|
1 230
0%
|
1 194
-3%
|
1 135
-5%
|
1 108
-2%
|
1 079
-3%
|
1 047
-3%
|
1 040
-1%
|
1 005
-3%
|
993
-1%
|
987
-1%
|
987
+0%
|
992
+0%
|
952
-4%
|
955
+0%
|
980
+3%
|
1 018
+4%
|
1 018
0%
|
999
-2%
|
976
-2%
|
924
-5%
|
917
-1%
|
879
-4%
|
831
-5%
|
768
-8%
|
747
-3%
|
741
-1%
|
741
0%
|
784
+6%
|
847
+8%
|
923
+9%
|
980
+6%
|
1 000
+2%
|
975
-3%
|
896
-8%
|
839
-6%
|
779
-7%
|
755
-3%
|
738
-2%
|
714
-3%
|
721
+1%
|
699
-3%
|
685
-2%
|
637
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(191)
|
(203)
|
(236)
|
(270)
|
(293)
|
(306)
|
(326)
|
(361)
|
(337)
|
(327)
|
(289)
|
(298)
|
(331)
|
(360)
|
(327)
|
(319)
|
(327)
|
(318)
|
(325)
|
(329)
|
(324)
|
(469)
|
(615)
|
(884)
|
(1 011)
|
(1 023)
|
(907)
|
(918)
|
(960)
|
(985)
|
(988)
|
(982)
|
(947)
|
(891)
|
(875)
|
(853)
|
(833)
|
(842)
|
(816)
|
(819)
|
(829)
|
(827)
|
(834)
|
(810)
|
(815)
|
(851)
|
(895)
|
(898)
|
(888)
|
(849)
|
(793)
|
(780)
|
(734)
|
(693)
|
(640)
|
(623)
|
(633)
|
(651)
|
(695)
|
(746)
|
(803)
|
(844)
|
(858)
|
(838)
|
(778)
|
(738)
|
(712)
|
(697)
|
(692)
|
(675)
|
(685)
|
(671)
|
(659)
|
(619)
|
|
| Gross Profit |
98
N/A
|
104
+6%
|
134
+29%
|
135
+0%
|
143
+6%
|
153
+7%
|
139
-9%
|
146
+5%
|
134
-8%
|
129
-3%
|
68
-47%
|
62
-9%
|
62
-1%
|
50
-18%
|
75
+49%
|
79
+5%
|
77
-2%
|
77
0%
|
76
-2%
|
76
+1%
|
74
-3%
|
114
+52%
|
151
+33%
|
226
+50%
|
268
+19%
|
271
+1%
|
235
-13%
|
237
+1%
|
242
+2%
|
240
-1%
|
244
+2%
|
247
+1%
|
247
0%
|
244
-1%
|
233
-5%
|
226
-3%
|
214
-5%
|
198
-7%
|
189
-5%
|
174
-8%
|
159
-9%
|
160
+1%
|
157
-2%
|
142
-10%
|
140
-2%
|
129
-8%
|
124
-4%
|
120
-3%
|
112
-7%
|
127
+14%
|
131
+3%
|
137
+4%
|
145
+6%
|
137
-5%
|
127
-7%
|
124
-2%
|
108
-13%
|
89
-18%
|
89
0%
|
100
+13%
|
119
+19%
|
136
+14%
|
142
+5%
|
137
-4%
|
119
-13%
|
101
-15%
|
67
-34%
|
58
-13%
|
46
-21%
|
39
-15%
|
36
-8%
|
28
-22%
|
26
-6%
|
18
-32%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(24)
|
(25)
|
(37)
|
(35)
|
(38)
|
(39)
|
(39)
|
(40)
|
(41)
|
(40)
|
(52)
|
(62)
|
(63)
|
(63)
|
(48)
|
(42)
|
(39)
|
(40)
|
(42)
|
(37)
|
(38)
|
(57)
|
(84)
|
(124)
|
(148)
|
(154)
|
(138)
|
(145)
|
(158)
|
(167)
|
(176)
|
(187)
|
(185)
|
(189)
|
(191)
|
(193)
|
(193)
|
(187)
|
(183)
|
(181)
|
(180)
|
(175)
|
(151)
|
(168)
|
(157)
|
(152)
|
(127)
|
(126)
|
(124)
|
(124)
|
(124)
|
(124)
|
(123)
|
(122)
|
(113)
|
(112)
|
(111)
|
(109)
|
(112)
|
(118)
|
(121)
|
(125)
|
(123)
|
(119)
|
(117)
|
(111)
|
(104)
|
(139)
|
(109)
|
(116)
|
(111)
|
(188)
|
(153)
|
(94)
|
|
| Selling, General & Administrative |
(24)
|
(25)
|
(33)
|
(35)
|
(38)
|
(39)
|
(33)
|
(40)
|
(41)
|
(40)
|
(41)
|
(41)
|
(42)
|
(42)
|
(43)
|
(42)
|
(39)
|
(40)
|
(37)
|
(37)
|
(38)
|
(57)
|
(79)
|
(124)
|
(148)
|
(154)
|
(129)
|
(145)
|
(158)
|
(167)
|
(169)
|
(187)
|
(185)
|
(189)
|
(183)
|
(187)
|
(188)
|
(182)
|
(175)
|
(182)
|
(181)
|
(176)
|
(141)
|
(138)
|
(127)
|
(121)
|
(119)
|
(126)
|
(124)
|
(124)
|
(119)
|
(124)
|
(123)
|
(122)
|
(109)
|
(112)
|
(111)
|
(109)
|
(99)
|
(118)
|
(121)
|
(125)
|
(109)
|
(119)
|
(117)
|
(111)
|
(100)
|
(104)
|
(109)
|
(116)
|
(107)
|
(107)
|
(103)
|
(94)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(11)
|
(21)
|
(21)
|
(21)
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(30)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(80)
|
(50)
|
0
|
|
| Operating Income |
74
N/A
|
78
+6%
|
98
+25%
|
99
+2%
|
105
+6%
|
115
+9%
|
100
-13%
|
106
+5%
|
93
-12%
|
89
-4%
|
16
-82%
|
(0)
N/A
|
(1)
-301%
|
(13)
-883%
|
27
N/A
|
37
+38%
|
38
+3%
|
37
-2%
|
34
-10%
|
40
+18%
|
37
-7%
|
57
+55%
|
67
+18%
|
101
+51%
|
120
+18%
|
117
-2%
|
97
-18%
|
91
-5%
|
84
-8%
|
73
-13%
|
68
-6%
|
60
-13%
|
62
+3%
|
56
-10%
|
42
-25%
|
34
-19%
|
21
-39%
|
12
-43%
|
6
-48%
|
(7)
N/A
|
(21)
-213%
|
(15)
+29%
|
6
N/A
|
(26)
N/A
|
(18)
+33%
|
(23)
-31%
|
(3)
+87%
|
(6)
-93%
|
(12)
-120%
|
3
N/A
|
7
+178%
|
13
+82%
|
22
+71%
|
15
-31%
|
14
-7%
|
12
-15%
|
(3)
N/A
|
(20)
-576%
|
(23)
-14%
|
(18)
+23%
|
(1)
+92%
|
11
N/A
|
20
+80%
|
18
-9%
|
2
-89%
|
(9)
N/A
|
(37)
-299%
|
(80)
-116%
|
(63)
+22%
|
(78)
-24%
|
(76)
+3%
|
(160)
-111%
|
(126)
+21%
|
(76)
+40%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
(1)
|
5
|
0
|
3
|
21
|
24
|
17
|
14
|
(8)
|
0
|
(10)
|
(11)
|
(8)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(6)
|
(7)
|
(14)
|
(21)
|
(39)
|
(48)
|
(51)
|
(46)
|
(45)
|
(45)
|
(45)
|
(48)
|
(48)
|
(46)
|
(48)
|
(45)
|
(45)
|
(46)
|
(45)
|
(45)
|
(44)
|
(43)
|
(43)
|
(45)
|
(46)
|
(47)
|
(50)
|
(56)
|
(59)
|
(61)
|
(62)
|
(58)
|
(55)
|
(51)
|
(46)
|
(41)
|
(38)
|
(36)
|
(36)
|
(36)
|
(32)
|
(32)
|
(31)
|
(31)
|
(42)
|
(47)
|
(54)
|
(60)
|
(63)
|
(65)
|
(67)
|
(63)
|
(62)
|
(57)
|
(51)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(27)
|
(27)
|
(27)
|
(8)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
0
|
(65)
|
(65)
|
(80)
|
0
|
0
|
(55)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Total Other Income |
43
|
45
|
42
|
42
|
40
|
36
|
38
|
31
|
21
|
17
|
84
|
72
|
78
|
75
|
12
|
11
|
6
|
7
|
6
|
6
|
7
|
7
|
6
|
87
|
89
|
88
|
4
|
5
|
6
|
14
|
30
|
69
|
81
|
89
|
27
|
32
|
19
|
3
|
11
|
6
|
7
|
9
|
2
|
8
|
8
|
7
|
1
|
7
|
7
|
8
|
11
|
15
|
17
|
18
|
6
|
10
|
6
|
4
|
1
|
4
|
4
|
5
|
1
|
6
|
6
|
5
|
(1)
|
7
|
5
|
6
|
(1)
|
4
|
4
|
1
|
|
| Pre-Tax Income |
118
N/A
|
122
+4%
|
145
+18%
|
142
-2%
|
148
+4%
|
171
+16%
|
163
-5%
|
153
-6%
|
128
-17%
|
98
-23%
|
69
-29%
|
62
-11%
|
65
+6%
|
55
-16%
|
39
-29%
|
43
+11%
|
40
-8%
|
39
-1%
|
40
+1%
|
40
+1%
|
37
-7%
|
51
+37%
|
130
+157%
|
149
+15%
|
160
+7%
|
155
-3%
|
57
-63%
|
52
-8%
|
44
-15%
|
42
-6%
|
52
+23%
|
54
+5%
|
70
+29%
|
70
+0%
|
28
-59%
|
21
-27%
|
(7)
N/A
|
(30)
-331%
|
(27)
+13%
|
(45)
-70%
|
(58)
-27%
|
(50)
+14%
|
(60)
-21%
|
(64)
-6%
|
(57)
+11%
|
(66)
-17%
|
(52)
+21%
|
(58)
-10%
|
(67)
-16%
|
(51)
+23%
|
(36)
+31%
|
(28)
+23%
|
(12)
+55%
|
(13)
-7%
|
(17)
-29%
|
(16)
+8%
|
(33)
-106%
|
(52)
-60%
|
(56)
-7%
|
(46)
+18%
|
(29)
+36%
|
(15)
+48%
|
(6)
+63%
|
(18)
-210%
|
(39)
-119%
|
(58)
-49%
|
(129)
-123%
|
(137)
-6%
|
(189)
-38%
|
(204)
-8%
|
(215)
-6%
|
(218)
-1%
|
(179)
+18%
|
(180)
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(7)
|
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(11)
|
(9)
|
(9)
|
(8)
|
(4)
|
(5)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(7)
|
(6)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(9)
|
(9)
|
(6)
|
(3)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
(4)
|
|
| Income from Continuing Operations |
111
|
115
|
139
|
134
|
140
|
163
|
152
|
144
|
118
|
90
|
65
|
57
|
62
|
51
|
35
|
40
|
35
|
35
|
36
|
36
|
34
|
48
|
125
|
144
|
154
|
149
|
52
|
48
|
40
|
37
|
45
|
47
|
63
|
62
|
22
|
14
|
(14)
|
(36)
|
(33)
|
(53)
|
(66)
|
(59)
|
(69)
|
(72)
|
(63)
|
(70)
|
(54)
|
(59)
|
(69)
|
(55)
|
(39)
|
(31)
|
(15)
|
(16)
|
(21)
|
(19)
|
(36)
|
(56)
|
(59)
|
(49)
|
(33)
|
(19)
|
(9)
|
(21)
|
(42)
|
(60)
|
(132)
|
(140)
|
(191)
|
(206)
|
(219)
|
(221)
|
(181)
|
(184)
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
110
N/A
|
114
+3%
|
137
+21%
|
133
-3%
|
138
+4%
|
161
+16%
|
151
-6%
|
143
-5%
|
118
-17%
|
90
-24%
|
65
-28%
|
57
-13%
|
62
+10%
|
51
-17%
|
35
-31%
|
40
+12%
|
35
-11%
|
35
-2%
|
36
+4%
|
36
+1%
|
34
-6%
|
48
+40%
|
125
+159%
|
143
+15%
|
153
+7%
|
147
-4%
|
52
-65%
|
48
-8%
|
40
-16%
|
38
-6%
|
45
+21%
|
48
+5%
|
63
+33%
|
62
-2%
|
22
-65%
|
14
-36%
|
(14)
N/A
|
(36)
-160%
|
(33)
+8%
|
(53)
-59%
|
(66)
-25%
|
(59)
+10%
|
(69)
-17%
|
(72)
-4%
|
(63)
+13%
|
(70)
-12%
|
(54)
+22%
|
(59)
-8%
|
(69)
-18%
|
(55)
+21%
|
(39)
+29%
|
(31)
+21%
|
(15)
+50%
|
(16)
-6%
|
(21)
-26%
|
(19)
+7%
|
(36)
-88%
|
(56)
-54%
|
(59)
-7%
|
(49)
+17%
|
(33)
+33%
|
(19)
+42%
|
(9)
+51%
|
(21)
-131%
|
(42)
-99%
|
(60)
-43%
|
(132)
-119%
|
(140)
-6%
|
(191)
-37%
|
(206)
-8%
|
(219)
-6%
|
(221)
-1%
|
(181)
+18%
|
(184)
-2%
|
|
| EPS (Diluted) |
1.85
N/A
|
1.91
+3%
|
2.29
+20%
|
2.22
-3%
|
2.3
+4%
|
2.68
+17%
|
2.51
-6%
|
2.38
-5%
|
1.94
-18%
|
1.5
-23%
|
1.08
-28%
|
0.94
-13%
|
1.03
+10%
|
0.85
-17%
|
0.59
-31%
|
0.66
+12%
|
0.59
-11%
|
0.58
-2%
|
0.6
+3%
|
0.61
+2%
|
0.57
-7%
|
0.8
+40%
|
2.08
+160%
|
2.38
+14%
|
2.55
+7%
|
2.46
-4%
|
0.87
-65%
|
0.8
-8%
|
0.67
-16%
|
0.63
-6%
|
0.76
+21%
|
0.79
+4%
|
1.05
+33%
|
1.03
-2%
|
0.36
-65%
|
0.23
-36%
|
-0.23
N/A
|
-0.6
-161%
|
-0.56
+7%
|
-0.88
-57%
|
-1.1
-25%
|
-0.99
+10%
|
-1.16
-17%
|
-1.2
-3%
|
-1.04
+13%
|
-1.16
-12%
|
-0.91
+22%
|
-0.98
-8%
|
-1.16
-18%
|
-0.91
+22%
|
-0.65
+29%
|
-0.51
+22%
|
-0.26
+49%
|
-0.28
-8%
|
-0.34
-21%
|
-0.33
+3%
|
-0.61
-85%
|
-0.94
-54%
|
-0.99
-5%
|
-0.82
+17%
|
-0.54
+34%
|
-0.3
+44%
|
-0.15
+50%
|
-0.35
-133%
|
-0.71
-103%
|
-1.02
-44%
|
-2.21
-117%
|
-2.34
-6%
|
-3.19
-36%
|
-3.45
-8%
|
-3.66
-6%
|
-3.7
-1%
|
-3.03
+18%
|
-3.07
-1%
|
|