Al Khaleej Training and Education Company SJSC banner

Al Khaleej Training and Education Company SJSC
SAU:4290

Watchlist Manager
Al Khaleej Training and Education Company SJSC Logo
Al Khaleej Training and Education Company SJSC
SAU:4290
Watchlist
Price: 26.7 SAR 1.33% Market Closed
Market Cap: ﷼1.1B

Income Statement

Earnings Waterfall
Al Khaleej Training and Education Company SJSC

Income Statement
Al Khaleej Training and Education Company SJSC

Rotate your device to view
Income Statement
Currency: SAR
Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50
15
0
31
54
0
0
0
57
0
0
0
75
0
0
0
82
0
0
0
Revenue
289
N/A
301
+4%
315
+5%
318
+1%
311
-2%
346
+11%
349
+1%
344
-1%
354
+3%
350
-1%
355
+1%
363
+2%
383
+6%
395
+3%
421
+7%
447
+6%
483
+8%
515
+7%
525
+2%
552
+5%
565
+2%
574
+2%
590
+3%
610
+3%
629
+3%
664
+6%
695
+5%
710
+2%
727
+2%
724
0%
735
+2%
736
+0%
744
+1%
726
-2%
705
-3%
666
-5%
643
-3%
630
-2%
631
+0%
658
+4%
693
+5%
710
+2%
741
+4%
745
+1%
769
+3%
803
+4%
818
+2%
844
+3%
841
0%
864
+3%
864
0%
844
-2%
819
-3%
787
-4%
779
-1%
791
+2%
819
+3%
843
+3%
853
+1%
867
+2%
877
+1%
881
+0%
862
-2%
866
+0%
919
+6%
984
+7%
1 052
+7%
1 104
+5%
1 142
+3%
1 143
+0%
1 154
+1%
1 186
+3%
1 184
0%
Gross Profit
Cost of Revenue
(200)
(208)
(215)
(218)
(216)
(240)
(246)
(246)
(251)
(245)
(247)
(254)
(266)
(278)
(297)
(316)
(337)
(362)
(373)
(388)
(398)
(410)
(426)
(447)
(463)
(486)
(507)
(518)
(533)
(533)
(538)
(543)
(554)
(549)
(532)
(513)
(491)
(484)
(491)
(503)
(530)
(529)
(550)
(569)
(586)
(647)
(650)
(677)
(680)
(729)
(734)
(718)
(701)
(666)
(678)
(674)
(708)
(699)
(697)
(709)
(713)
(728)
(675)
(672)
(699)
(766)
(821)
(863)
(896)
(917)
(913)
(937)
(947)
Gross Profit
89
N/A
93
+5%
100
+7%
100
+0%
95
-5%
106
+12%
103
-3%
98
-5%
103
+5%
105
+3%
108
+2%
108
+1%
117
+8%
117
0%
124
+6%
131
+6%
145
+11%
153
+5%
152
-1%
164
+8%
167
+2%
164
-2%
164
+0%
163
-1%
166
+2%
179
+8%
188
+5%
192
+2%
194
+1%
191
-1%
197
+3%
194
-2%
190
-2%
177
-7%
173
-2%
154
-11%
152
-1%
146
-4%
141
-3%
155
+10%
163
+6%
181
+11%
191
+5%
175
-8%
183
+5%
156
-15%
169
+8%
167
-1%
161
-3%
135
-16%
130
-4%
126
-3%
118
-6%
122
+3%
102
-17%
117
+15%
111
-5%
144
+30%
156
+9%
159
+2%
164
+3%
153
-7%
187
+22%
194
+4%
220
+14%
217
-1%
231
+6%
240
+4%
246
+2%
225
-8%
241
+7%
249
+3%
237
-5%
Operating Income
Operating Expenses
(50)
(54)
(56)
(57)
(57)
(61)
(60)
(61)
(61)
(61)
(61)
(61)
(63)
(68)
(70)
(73)
(82)
(92)
(97)
(99)
(96)
(92)
(93)
(93)
(93)
(90)
(94)
(95)
(96)
(95)
(99)
(99)
(100)
(95)
(99)
(99)
(100)
(96)
(93)
(94)
(94)
(108)
(119)
(120)
(128)
(98)
(107)
(99)
(97)
(115)
(119)
(115)
(112)
(114)
(120)
(128)
(121)
(146)
(162)
(156)
(146)
(113)
(105)
(102)
(117)
(153)
(94)
(110)
(101)
(145)
(140)
(150)
(148)
Selling, General & Administrative
(50)
(52)
(56)
(57)
(57)
(58)
(60)
(61)
(61)
(58)
(61)
(61)
(63)
(65)
(70)
(73)
(82)
(88)
(97)
(99)
(96)
(88)
(93)
(93)
(93)
(87)
(94)
(95)
(95)
(92)
(99)
(98)
(99)
(92)
(99)
(99)
(99)
(93)
(93)
(94)
(94)
(106)
(118)
(119)
(128)
(97)
(107)
(98)
(97)
(111)
(118)
(114)
(111)
(108)
(120)
(128)
(121)
(143)
(162)
(170)
(173)
(108)
(142)
(134)
(143)
(154)
(176)
(186)
(194)
(145)
(159)
(168)
(165)
Depreciation & Amortization
0
(2)
0
0
0
(2)
0
0
0
(3)
0
0
0
(4)
0
0
0
(5)
0
0
0
(4)
0
0
0
(3)
0
0
0
(3)
0
0
0
(3)
0
0
0
(4)
0
0
0
(3)
0
0
0
(1)
0
0
0
(3)
0
0
0
(6)
0
0
0
(3)
0
0
0
(5)
0
0
0
(4)
0
0
0
(9)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
27
0
37
33
27
5
82
76
92
9
19
17
17
Operating Income
39
N/A
40
+1%
43
+9%
43
0%
38
-12%
46
+21%
43
-5%
37
-14%
42
+13%
45
+6%
47
+4%
48
+2%
54
+13%
49
-9%
54
+11%
59
+8%
64
+8%
60
-5%
55
-9%
64
+17%
71
+11%
72
+1%
71
-1%
70
-2%
72
+4%
89
+23%
93
+5%
96
+3%
98
+2%
97
-1%
98
+2%
95
-3%
90
-5%
82
-9%
74
-10%
54
-27%
53
-3%
49
-6%
48
-3%
61
+28%
69
+14%
73
+5%
72
-1%
56
-23%
55
-1%
58
+5%
61
+7%
68
+10%
64
-6%
21
-68%
12
-44%
12
+1%
6
-45%
8
+21%
(18)
N/A
(11)
+38%
(10)
+8%
(2)
+78%
(6)
-151%
3
N/A
18
+438%
40
+126%
82
+104%
92
+12%
103
+13%
64
-38%
137
+112%
130
-4%
144
+11%
80
-44%
101
+26%
98
-3%
89
-9%
Pre-Tax Income
Interest Income Expense
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(3)
(3)
(3)
(4)
(5)
(5)
(6)
(6)
(1)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(9)
(9)
(9)
(10)
(11)
(12)
(14)
(10)
(15)
(14)
(15)
(22)
(23)
(24)
(27)
(27)
(29)
(31)
(30)
(28)
(25)
(21)
(32)
(37)
(40)
(53)
(51)
(36)
(50)
(49)
(44)
(36)
(58)
(61)
(68)
(51)
(73)
(71)
(73)
(61)
(72)
(70)
(65)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(18)
0
0
(6)
85
3
3
7
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
2
0
0
0
1
0
0
0
1
0
0
0
69
0
0
0
1
0
0
0
2
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
4
4
6
6
3
4
4
4
4
3
3
3
3
3
3
3
3
4
5
4
4
3
8
9
8
3
3
3
4
3
4
3
3
3
3
3
9
3
9
10
3
5
6
6
5
5
6
6
6
5
76
79
88
9
28
31
30
14
37
17
8
17
(6)
8
8
3
0
0
0
(5)
0
0
0
Pre-Tax Income
39
N/A
41
+6%
46
+11%
46
0%
38
-17%
46
+22%
44
-5%
38
-13%
43
+13%
45
+5%
47
+4%
48
+3%
55
+13%
49
-10%
54
+10%
59
+8%
62
+6%
59
-4%
54
-8%
62
+14%
69
+11%
73
+6%
72
-1%
71
-1%
73
+2%
85
+16%
90
+6%
93
+3%
95
+2%
92
-3%
93
+1%
89
-4%
84
-5%
75
-11%
66
-12%
45
-32%
48
+7%
44
-8%
42
-4%
57
+33%
57
+2%
56
-2%
55
-3%
37
-33%
33
-9%
36
+7%
38
+8%
43
+12%
40
-8%
67
+69%
63
-6%
70
+11%
62
-11%
(19)
N/A
(30)
-62%
(33)
-10%
(32)
+6%
(22)
+31%
(19)
+12%
(29)
-52%
(18)
+37%
20
N/A
18
-8%
39
+112%
43
+11%
(1)
N/A
64
N/A
59
-7%
65
+9%
99
+53%
33
-67%
32
-3%
31
-2%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(4)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(11)
(13)
(13)
(15)
(13)
(12)
(14)
(17)
(30)
(32)
(30)
(25)
(8)
(6)
(1)
(2)
Income from Continuing Operations
38
40
44
44
37
45
43
37
42
44
46
47
53
48
53
57
61
58
53
61
68
71
70
69
71
83
87
90
92
89
90
86
81
71
63
42
45
42
41
55
56
54
53
35
32
34
37
41
37
64
60
68
60
(21)
(32)
(36)
(34)
(33)
(32)
(42)
(33)
7
6
25
26
(31)
32
29
40
91
27
31
29
Income to Minority Interest
(4)
(3)
(3)
(3)
(3)
(4)
(3)
(1)
(2)
(2)
(2)
(3)
(2)
(3)
(5)
(5)
(5)
(5)
(3)
(3)
(4)
(4)
(4)
(3)
(3)
(4)
(3)
(3)
(4)
(3)
(4)
(5)
(4)
(2)
(1)
(1)
(1)
(0)
(0)
(1)
(0)
(3)
(3)
(3)
(4)
(2)
(2)
(2)
(3)
(5)
(4)
(3)
(2)
(0)
(1)
(1)
(2)
(3)
(3)
(3)
(5)
(7)
(8)
(9)
(9)
(9)
(9)
(9)
(9)
(7)
(8)
(9)
(8)
Net Income (Common)
34
N/A
38
+9%
42
+11%
42
+1%
34
-19%
41
+21%
40
-2%
36
-12%
40
+13%
42
+4%
44
+4%
44
+2%
51
+15%
45
-11%
48
+6%
52
+8%
56
+7%
53
-5%
50
-5%
57
+15%
63
+11%
67
+6%
66
-2%
66
+0%
68
+3%
79
+16%
84
+7%
87
+4%
89
+2%
86
-3%
86
+0%
81
-6%
78
-4%
69
-11%
61
-11%
41
-33%
44
+8%
42
-5%
40
-4%
54
+34%
55
+2%
52
-6%
50
-4%
32
-36%
28
-11%
32
+15%
34
+7%
39
+12%
34
-11%
59
+72%
56
-5%
65
+15%
58
-10%
(21)
N/A
(33)
-57%
(38)
-14%
(36)
+4%
(36)
+1%
(37)
-2%
(49)
-33%
(43)
+12%
(3)
+93%
(8)
-170%
11
N/A
12
+11%
(42)
N/A
19
N/A
16
-16%
27
+68%
81
+196%
17
-79%
21
+22%
21
+0%
EPS (Diluted)
0.63
N/A
0.68
+8%
0.75
+10%
0.75
N/A
0.61
-19%
0.74
+21%
0.72
-3%
0.64
-11%
0.72
+12%
0.76
+6%
0.78
+3%
0.8
+3%
0.92
+15%
0.82
-11%
0.87
+6%
0.93
+7%
1
+8%
0.95
-5%
0.9
-5%
1.04
+16%
1.15
+11%
1.22
+6%
1.2
-2%
1.2
N/A
1.23
+3%
1.42
+15%
1.52
+7%
1.58
+4%
1.6
+1%
1.55
-3%
1.55
N/A
1.46
-6%
1.4
-4%
1.24
-11%
1.1
-11%
0.74
-33%
0.8
+8%
0.76
-5%
0.74
-3%
0.99
+34%
1.01
+2%
0.93
-8%
0.91
-2%
0.58
-36%
0.51
-12%
0.58
+14%
0.62
+7%
0.7
+13%
0.63
-10%
1.07
+70%
1.03
-4%
1.17
+14%
1.05
-10%
-0.38
N/A
-0.73
-92%
-0.68
+7%
-0.65
+4%
-0.74
-14%
-0.56
+24%
-0.74
-32%
-0.65
+12%
-0.04
+94%
-0.11
-175%
0.16
N/A
0.18
+12%
-0.64
N/A
0.29
N/A
0.25
-14%
0.42
+68%
1.24
+195%
0.26
-79%
0.33
+27%
0.32
-3%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett