National Company for Learning and Education SJSC banner

National Company for Learning and Education SJSC
SAU:4291

Watchlist Manager
National Company for Learning and Education SJSC Logo
National Company for Learning and Education SJSC
SAU:4291
Watchlist
Price: 176.8 SAR 6.63% Market Closed
Market Cap: ﷼4.9B

Income Statement

Earnings Waterfall
National Company for Learning and Education SJSC

Income Statement
National Company for Learning and Education SJSC

Rotate your device to view
Income Statement
Currency: SAR
Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025 Jan-2026
Revenue
Interest Expense
0
0
0
1
1
1
2
2
3
3
4
4
5
5
6
7
9
12
15
16
16
17
18
0
0
0
0
Revenue
207
N/A
207
0%
211
+2%
217
+3%
225
+4%
218
-3%
208
-5%
199
-4%
187
-6%
217
+16%
248
+14%
281
+13%
316
+12%
349
+11%
389
+11%
425
+9%
462
+9%
498
+8%
526
+6%
554
+5%
579
+4%
603
+4%
625
+4%
647
+3%
670
+4%
689
+3%
738
+7%
Gross Profit
Cost of Revenue
(120)
(120)
(122)
(125)
(120)
(119)
(117)
(114)
(117)
(130)
(148)
(167)
(189)
(209)
(229)
(247)
(266)
(287)
(301)
(316)
(298)
(308)
(322)
(332)
(376)
(387)
(402)
Gross Profit
87
N/A
86
-1%
89
+3%
92
+3%
105
+14%
99
-6%
91
-8%
85
-6%
70
-17%
87
+23%
100
+15%
114
+13%
127
+11%
141
+11%
159
+13%
177
+11%
196
+11%
211
+8%
225
+7%
238
+6%
281
+18%
295
+5%
303
+3%
315
+4%
294
-7%
303
+3%
335
+11%
Operating Income
Operating Expenses
(33)
(32)
(34)
(37)
(39)
(39)
(39)
(37)
(36)
(38)
(38)
(42)
(46)
(53)
(61)
(68)
(82)
(88)
(94)
(98)
(101)
(107)
(108)
(110)
(108)
(118)
(124)
Selling, General & Administrative
(37)
(38)
(39)
(38)
(38)
(41)
(41)
(38)
(35)
(39)
(39)
(43)
(45)
(55)
(63)
(70)
(79)
(91)
(97)
(101)
(97)
(110)
(111)
(113)
(107)
(122)
(128)
Depreciation & Amortization
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
(3)
0
0
0
(5)
0
0
0
(7)
0
0
0
(5)
0
0
Other Operating Expenses
5
6
5
2
1
2
1
1
1
0
1
1
1
2
2
2
2
3
3
3
3
3
3
3
4
4
4
Operating Income
54
N/A
55
+1%
55
+2%
56
+1%
66
+19%
60
-10%
52
-13%
49
-6%
34
-30%
49
+42%
62
+28%
72
+16%
80
+12%
88
+9%
98
+12%
109
+11%
114
+5%
122
+7%
131
+7%
140
+7%
181
+29%
188
+4%
195
+4%
205
+5%
186
-9%
185
-1%
211
+14%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(1)
(2)
(2)
(5)
(6)
(5)
(4)
(4)
(4)
(4)
(5)
(4)
(4)
(5)
(7)
(10)
(13)
(15)
(15)
(16)
(16)
(17)
(21)
(22)
(23)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
(2)
0
0
(0)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
Pre-Tax Income
52
N/A
53
+1%
54
+3%
53
-2%
63
+17%
55
-12%
46
-16%
43
-6%
28
-34%
43
+51%
56
+32%
66
+17%
74
+12%
82
+11%
92
+12%
101
+10%
105
+3%
110
+5%
116
+6%
123
+6%
163
+32%
170
+4%
176
+4%
185
+5%
162
-12%
159
-2%
184
+16%
Net Income
Tax Provision
(2)
(2)
(3)
(3)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(3)
(5)
(5)
(5)
(6)
(1)
(1)
(1)
Income from Continuing Operations
50
51
52
51
58
50
41
38
24
39
52
62
71
79
88
97
102
107
114
121
158
165
171
179
161
158
183
Net Income (Common)
50
N/A
51
+0%
52
+3%
51
-3%
58
+14%
50
-14%
41
-18%
38
-7%
24
-36%
39
+59%
52
+35%
62
+18%
71
+15%
79
+11%
88
+12%
97
+10%
102
+5%
107
+5%
114
+6%
121
+6%
158
+31%
165
+4%
171
+4%
179
+5%
161
-10%
158
-2%
183
+16%
EPS (Diluted)
1.25
N/A
1.17
-6%
1.2
+3%
1.17
-3%
1.34
+15%
1.16
-13%
0.96
-17%
0.89
-7%
0.57
-36%
0.9
+58%
1.22
+36%
1.44
+18%
1.65
+15%
1.83
+11%
2.05
+12%
2.26
+10%
2.37
+5%
2.49
+5%
2.64
+6%
2.81
+6%
3.67
+31%
3.83
+4%
3.98
+4%
4.16
+5%
3.74
-10%
3.68
-2%
4.26
+16%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett