Americana Restaurants International PLC
SAU:6015
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Americana Restaurants International PLC
SAU:6015
|
AE |
|
Cranex Ltd
BSE:522001
|
IN |
Income Statement
Earnings Waterfall
Americana Restaurants International PLC
Income Statement
Americana Restaurants International PLC
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
23
|
22
|
29
|
30
|
28
|
32
|
33
|
34
|
32
|
37
|
39
|
0
|
41
|
|
| Revenue |
2 379
N/A
|
1 816
-24%
|
2 468
+36%
|
2 505
+1%
|
2 413
-4%
|
2 317
-4%
|
2 224
-4%
|
2 124
-5%
|
2 197
+3%
|
2 277
+4%
|
2 361
+4%
|
2 429
+3%
|
2 509
+3%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(1 148)
|
(891)
|
(1 199)
|
(1 203)
|
(1 152)
|
(1 102)
|
(1 053)
|
(1 002)
|
(1 029)
|
(1 061)
|
(1 099)
|
(1 126)
|
(1 144)
|
|
| Gross Profit |
1 230
N/A
|
925
-25%
|
1 269
+37%
|
1 302
+3%
|
1 262
-3%
|
1 215
-4%
|
1 172
-4%
|
1 122
-4%
|
1 167
+4%
|
1 216
+4%
|
1 262
+4%
|
1 303
+3%
|
1 365
+5%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(912)
|
(706)
|
(949)
|
(967)
|
(953)
|
(942)
|
(940)
|
(932)
|
(959)
|
(998)
|
(1 027)
|
(1 053)
|
(1 074)
|
|
| Selling, General & Administrative |
(788)
|
(714)
|
(963)
|
(983)
|
(807)
|
(960)
|
(955)
|
(946)
|
(785)
|
(1 009)
|
(1 038)
|
(1 065)
|
(887)
|
|
| Depreciation & Amortization |
(141)
|
0
|
0
|
0
|
(163)
|
0
|
0
|
0
|
(181)
|
0
|
0
|
0
|
(200)
|
|
| Other Operating Expenses |
17
|
9
|
14
|
16
|
17
|
18
|
15
|
13
|
7
|
10
|
11
|
12
|
13
|
|
| Operating Income |
318
N/A
|
219
-31%
|
321
+46%
|
335
+4%
|
308
-8%
|
274
-11%
|
232
-15%
|
190
-18%
|
208
+10%
|
218
+4%
|
235
+8%
|
250
+6%
|
291
+16%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(22)
|
(16)
|
(21)
|
(18)
|
(14)
|
(15)
|
(14)
|
(17)
|
(21)
|
(22)
|
(25)
|
(26)
|
(27)
|
|
| Non-Reccuring Items |
(24)
|
0
|
(1)
|
(9)
|
(16)
|
(15)
|
(13)
|
(12)
|
(13)
|
(14)
|
(17)
|
(19)
|
(7)
|
|
| Total Other Income |
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
|
| Pre-Tax Income |
272
N/A
|
204
-25%
|
299
+47%
|
308
+3%
|
275
-11%
|
244
-11%
|
205
-16%
|
161
-21%
|
172
+7%
|
181
+5%
|
194
+7%
|
204
+5%
|
254
+24%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(9)
|
(6)
|
(12)
|
(14)
|
(13)
|
(14)
|
(12)
|
(15)
|
(21)
|
(24)
|
(29)
|
(32)
|
(36)
|
|
| Income from Continuing Operations |
263
|
199
|
287
|
294
|
262
|
230
|
193
|
146
|
151
|
157
|
165
|
172
|
218
|
|
| Income to Minority Interest |
(4)
|
(2)
|
(4)
|
(4)
|
(3)
|
(1)
|
2
|
4
|
7
|
7
|
6
|
5
|
1
|
|
| Net Income (Common) |
259
N/A
|
196
-24%
|
283
+44%
|
290
+3%
|
259
-11%
|
229
-12%
|
195
-15%
|
150
-23%
|
159
+6%
|
163
+3%
|
171
+5%
|
177
+3%
|
219
+24%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.02
-33%
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
|