
Ash-Sharqiyah Development Company SJSC
SAU:6060

Intrinsic Value
The intrinsic value of one
Ash-Sharqiyah Development Company SJSC
stock under the Base Case scenario is
4.19
SAR.
Compared to the current market price of 18.4 SAR,
Ash-Sharqiyah Development Company SJSC
is
Overvalued by 77%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ash-Sharqiyah Development Company SJSC
Fundamental Analysis



Revenue & Expenses Breakdown
Ash-Sharqiyah Development Company SJSC
Balance Sheet Decomposition
Ash-Sharqiyah Development Company SJSC
Current Assets | 200.1m |
Cash & Short-Term Investments | 162m |
Receivables | 16.1m |
Other Current Assets | 22.1m |
Non-Current Assets | 228.3m |
Long-Term Investments | 3.7m |
PP&E | 47.8m |
Intangibles | 176.8m |
Free Cash Flow Analysis
Ash-Sharqiyah Development Company SJSC
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
Ash-Sharqiyah Development Company SJSC
Revenue
|
85.8m
SAR
|
Cost of Revenue
|
-83.2m
SAR
|
Gross Profit
|
2.7m
SAR
|
Operating Expenses
|
-20.1m
SAR
|
Operating Income
|
-17.5m
SAR
|
Other Expenses
|
13.3m
SAR
|
Net Income
|
-4.2m
SAR
|
Profitability Score
Profitability Due Diligence
Ash-Sharqiyah Development Company SJSC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Ash-Sharqiyah Development Company SJSC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ash-Sharqiyah Development Company SJSC's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Score
Ash-Sharqiyah Development Company SJSC's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ash-Sharqiyah Development Company SJSC
Dividends
Current shareholder yield for Ash-Sharqiyah Development Company SJSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Ash-Sharqiyah Development Company SJSC
stock under the Base Case scenario is
4.19
SAR.
Compared to the current market price of 18.4 SAR,
Ash-Sharqiyah Development Company SJSC
is
Overvalued by 77%.