Perfect Presentation for Commercial Services Company PJSC
SAU:7204
Balance Sheet
Balance Sheet Decomposition
Perfect Presentation for Commercial Services Company PJSC
Perfect Presentation for Commercial Services Company PJSC
Balance Sheet
Perfect Presentation for Commercial Services Company PJSC
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
3
|
11
|
69
|
67
|
52
|
100
|
|
| Cash |
3
|
11
|
69
|
67
|
52
|
100
|
|
| Total Receivables |
121
|
191
|
292
|
590
|
921
|
1 115
|
|
| Accounts Receivables |
107
|
183
|
290
|
586
|
920
|
1 068
|
|
| Other Receivables |
14
|
8
|
2
|
3
|
1
|
47
|
|
| Inventory |
1
|
5
|
1
|
0
|
4
|
4
|
|
| Other Current Assets |
13
|
11
|
20
|
16
|
27
|
50
|
|
| Total Current Assets |
138
|
218
|
383
|
673
|
1 003
|
1 270
|
|
| PP&E Net |
64
|
98
|
117
|
131
|
149
|
131
|
|
| PP&E Gross |
64
|
98
|
117
|
131
|
149
|
131
|
|
| Accumulated Depreciation |
15
|
17
|
17
|
21
|
25
|
14
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
27
|
34
|
|
| Long-Term Investments |
0
|
1
|
2
|
2
|
0
|
0
|
|
| Total Assets |
202
N/A
|
317
+57%
|
501
+58%
|
807
+61%
|
1 178
+46%
|
1 435
+22%
|
|
| Liabilities | |||||||
| Accounts Payable |
13
|
27
|
67
|
144
|
172
|
185
|
|
| Accrued Liabilities |
16
|
36
|
77
|
108
|
162
|
167
|
|
| Short-Term Debt |
61
|
67
|
84
|
152
|
333
|
440
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
3
|
2
|
3
|
2
|
|
| Other Current Liabilities |
35
|
51
|
82
|
115
|
89
|
54
|
|
| Total Current Liabilities |
124
|
182
|
313
|
522
|
760
|
848
|
|
| Long-Term Debt |
0
|
10
|
7
|
5
|
3
|
0
|
|
| Other Liabilities |
7
|
14
|
21
|
26
|
34
|
41
|
|
| Total Liabilities |
132
N/A
|
206
+56%
|
342
+66%
|
554
+62%
|
796
+44%
|
890
+12%
|
|
| Equity | |||||||
| Common Stock |
20
|
20
|
20
|
150
|
150
|
300
|
|
| Retained Earnings |
44
|
84
|
133
|
104
|
232
|
245
|
|
| Additional Paid In Capital |
7
|
7
|
7
|
0
|
0
|
0
|
|
| Total Equity |
71
N/A
|
111
+58%
|
160
+44%
|
254
+59%
|
382
+51%
|
545
+43%
|
|
| Total Liabilities & Equity |
202
N/A
|
317
+57%
|
501
+58%
|
807
+61%
|
1 178
+46%
|
1 435
+22%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
15
|
150
|
300
|
300
|
300
|
300
|
|