Allied Cooperative Insurance Group SJSC
SAU:8150
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Allied Cooperative Insurance Group SJSC
SAU:8150
|
SA |
|
G
|
Gazprom Neft' PAO
LSE:GAZ
|
RU |
|
K
|
Kotra Industries Bhd
KLSE:KOTRA
|
MY |
|
Suzhou Sonavox Electronics Co Ltd
SSE:688533
|
CN |
|
S
|
Smurfit Kappa Group PLC
ISEQ:SK3
|
IE |
|
Nippon Care Supply Co Ltd
TSE:2393
|
JP |
|
Borgwarner Inc
NYSE:BWA
|
US |
|
P
|
Power and Water Utility Company for Jubail and Yanbu
SAU:2083
|
SA |
|
B
|
Bank Handlowy w Warszawie SA
WSE:BHW
|
PL |
Income Statement
Income Statement
Allied Cooperative Insurance Group SJSC
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Premiums Earned |
0
|
0
|
0
|
1
|
2
|
5
|
11
|
24
|
46
|
76
|
105
|
125
|
139
|
144
|
137
|
138
|
138
|
148
|
175
|
209
|
229
|
238
|
231
|
218
|
232
|
276
|
343
|
412
|
456
|
470
|
471
|
462
|
451
|
434
|
408
|
384
|
378
|
387
|
417
|
449
|
469
|
490
|
484
|
473
|
472
|
458
|
456
|
455
|
451
|
459
|
471
|
489
|
520
|
552
|
594
|
640
|
716
|
799
|
876
|
940
|
944
|
925
|
928
|
852
|
808
|
818
|
818
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
1
+2 421%
|
3
+157%
|
5
+96%
|
11
+131%
|
24
+110%
|
47
+93%
|
76
+63%
|
106
+39%
|
125
+18%
|
139
+12%
|
144
+3%
|
137
-5%
|
138
+1%
|
139
+1%
|
149
+7%
|
177
+19%
|
213
+20%
|
236
+11%
|
247
+5%
|
245
-1%
|
224
-9%
|
237
+6%
|
281
+19%
|
342
+22%
|
415
+22%
|
457
+10%
|
469
+3%
|
469
+0%
|
465
-1%
|
455
-2%
|
440
-3%
|
417
-5%
|
390
-6%
|
383
-2%
|
390
+2%
|
419
+7%
|
452
+8%
|
471
+4%
|
492
+5%
|
486
-1%
|
476
-2%
|
474
0%
|
460
-3%
|
458
-1%
|
457
0%
|
453
-1%
|
461
+2%
|
473
+3%
|
491
+4%
|
523
+6%
|
555
+6%
|
602
+8%
|
652
+8%
|
735
+13%
|
826
+12%
|
910
+10%
|
977
+7%
|
986
+1%
|
968
-2%
|
971
+0%
|
895
-8%
|
842
-6%
|
838
0%
|
843
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16)
|
(19)
|
(18)
|
(25)
|
(26)
|
(26)
|
(30)
|
(44)
|
(61)
|
(85)
|
(111)
|
(135)
|
(152)
|
(160)
|
(163)
|
(161)
|
(157)
|
(162)
|
(178)
|
(200)
|
(224)
|
(234)
|
(234)
|
(216)
|
(227)
|
(270)
|
(330)
|
(405)
|
(447)
|
(457)
|
(457)
|
(457)
|
(447)
|
(430)
|
(407)
|
(373)
|
(369)
|
(378)
|
(413)
|
(448)
|
(474)
|
(493)
|
(487)
|
(475)
|
(473)
|
(453)
|
(451)
|
(457)
|
(451)
|
(471)
|
(509)
|
(597)
|
(664)
|
(702)
|
(715)
|
(695)
|
(742)
|
(808)
|
(865)
|
(923)
|
(909)
|
(897)
|
(937)
|
(909)
|
(867)
|
(873)
|
(931)
|
|
| Selling, General & Administrative |
(16)
|
(19)
|
(18)
|
(24)
|
(25)
|
(24)
|
(25)
|
(23)
|
(26)
|
(26)
|
(26)
|
(23)
|
(25)
|
(26)
|
(26)
|
(26)
|
(27)
|
(29)
|
(31)
|
(33)
|
(39)
|
(40)
|
(43)
|
(42)
|
(45)
|
(49)
|
(52)
|
(54)
|
(57)
|
(59)
|
(61)
|
(63)
|
(63)
|
(65)
|
(69)
|
(74)
|
(80)
|
(85)
|
(95)
|
(86)
|
(88)
|
(86)
|
(77)
|
(77)
|
(74)
|
(75)
|
(75)
|
(68)
|
(79)
|
(78)
|
(77)
|
(79)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Benefits Claims Loss Adjustment |
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(13)
|
(23)
|
(39)
|
(57)
|
(75)
|
(88)
|
(94)
|
(100)
|
(101)
|
(101)
|
(108)
|
(121)
|
(141)
|
(159)
|
(167)
|
(165)
|
(146)
|
(154)
|
(188)
|
(235)
|
(300)
|
(332)
|
(335)
|
(332)
|
(340)
|
(328)
|
(311)
|
(289)
|
(248)
|
(245)
|
(257)
|
(287)
|
(330)
|
(350)
|
(380)
|
(383)
|
(367)
|
(373)
|
(352)
|
(349)
|
(354)
|
(340)
|
(353)
|
(367)
|
(438)
|
(529)
|
(596)
|
(651)
|
(673)
|
(717)
|
(783)
|
(840)
|
(893)
|
(877)
|
(865)
|
(906)
|
(879)
|
(838)
|
(842)
|
(898)
|
|
| Policy Acquisition Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(6)
|
(12)
|
(20)
|
(29)
|
(35)
|
(39)
|
(40)
|
(36)
|
(31)
|
(26)
|
(22)
|
(21)
|
(23)
|
(24)
|
(25)
|
(24)
|
(23)
|
(23)
|
(26)
|
(31)
|
(36)
|
(42)
|
(43)
|
(43)
|
(40)
|
(41)
|
(40)
|
(37)
|
(31)
|
(29)
|
(28)
|
(28)
|
(30)
|
(29)
|
(28)
|
(27)
|
(25)
|
(26)
|
(26)
|
(27)
|
(31)
|
(32)
|
(41)
|
(65)
|
(75)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(7)
|
(12)
|
(14)
|
(16)
|
(20)
|
(21)
|
(14)
|
(14)
|
(14)
|
(12)
|
(19)
|
(14)
|
(8)
|
(3)
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(135)
|
(107)
|
(63)
|
(22)
|
(25)
|
(25)
|
(24)
|
(30)
|
(32)
|
(32)
|
(31)
|
(30)
|
(28)
|
(30)
|
(33)
|
|
| Operating Income |
(16)
N/A
|
(19)
-15%
|
(18)
+5%
|
(24)
-35%
|
(23)
+3%
|
(21)
+9%
|
(19)
+11%
|
(20)
-6%
|
(14)
+30%
|
(9)
+34%
|
(6)
+40%
|
(10)
-82%
|
(13)
-32%
|
(17)
-26%
|
(26)
-57%
|
(23)
+11%
|
(18)
+22%
|
(13)
+26%
|
(1)
+94%
|
12
N/A
|
12
-1%
|
14
+10%
|
12
-14%
|
9
-28%
|
10
+17%
|
10
+3%
|
12
+20%
|
11
-11%
|
11
0%
|
12
+11%
|
12
+2%
|
7
-40%
|
8
+14%
|
11
+26%
|
10
-3%
|
17
+71%
|
14
-19%
|
12
-13%
|
6
-51%
|
4
-41%
|
(4)
N/A
|
(1)
+68%
|
(1)
+15%
|
1
N/A
|
1
+13%
|
7
+569%
|
7
+2%
|
1
-88%
|
2
+163%
|
(10)
N/A
|
(36)
-241%
|
(106)
-199%
|
(142)
-33%
|
(147)
-4%
|
(113)
+23%
|
(43)
+62%
|
(7)
+84%
|
18
N/A
|
45
+155%
|
54
+21%
|
77
+42%
|
71
-8%
|
34
-52%
|
(14)
N/A
|
(25)
-86%
|
(35)
-37%
|
(88)
-153%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
6
|
6
|
6
|
6
|
6
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
5
|
4
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(6)
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
16
|
16
|
17
|
17
|
18
|
20
|
4
|
5
|
3
|
0
|
|
| Pre-Tax Income |
(15)
N/A
|
(18)
-16%
|
(18)
+3%
|
(24)
-35%
|
(23)
+3%
|
(21)
+9%
|
(19)
+10%
|
(20)
-4%
|
(14)
+29%
|
(9)
+35%
|
(5)
+40%
|
(10)
-81%
|
(14)
-36%
|
(17)
-23%
|
(26)
-57%
|
(23)
+11%
|
(18)
+23%
|
(13)
+25%
|
(1)
+94%
|
13
N/A
|
12
-1%
|
14
+10%
|
12
-13%
|
9
-25%
|
10
+18%
|
11
+3%
|
13
+19%
|
11
-13%
|
11
-1%
|
12
+11%
|
13
+6%
|
8
-36%
|
9
+13%
|
12
+23%
|
11
-7%
|
18
+66%
|
16
-14%
|
12
-24%
|
7
-42%
|
2
-66%
|
2
-18%
|
1
-23%
|
2
+37%
|
7
+250%
|
7
-4%
|
11
+68%
|
11
-8%
|
4
-66%
|
4
+24%
|
(8)
N/A
|
(33)
-320%
|
(104)
-215%
|
(139)
-34%
|
(145)
-4%
|
(111)
+23%
|
(25)
+78%
|
11
N/A
|
36
+219%
|
63
+76%
|
72
+15%
|
95
+31%
|
89
-6%
|
54
-39%
|
(9)
N/A
|
(21)
-124%
|
(27)
-28%
|
(84)
-211%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(11)
|
(8)
|
(6)
|
3
|
7
|
5
|
2
|
(7)
|
(9)
|
(10)
|
(12)
|
(7)
|
(7)
|
(7)
|
(2)
|
(6)
|
|
| Income from Continuing Operations |
(15)
|
(18)
|
(18)
|
(24)
|
(23)
|
(21)
|
(19)
|
(20)
|
(14)
|
(9)
|
(5)
|
(10)
|
(14)
|
(17)
|
(27)
|
(23)
|
(18)
|
(13)
|
(1)
|
13
|
12
|
14
|
12
|
9
|
10
|
11
|
13
|
11
|
11
|
12
|
13
|
8
|
9
|
12
|
11
|
18
|
15
|
8
|
2
|
(3)
|
(4)
|
(3)
|
(3)
|
2
|
2
|
6
|
5
|
(1)
|
(1)
|
(13)
|
(39)
|
(115)
|
(147)
|
(151)
|
(108)
|
(17)
|
17
|
38
|
56
|
63
|
85
|
77
|
48
|
(16)
|
(28)
|
(29)
|
(90)
|
|
| Net Income (Common) |
(15)
N/A
|
(18)
-16%
|
(18)
+3%
|
(24)
-38%
|
(23)
+5%
|
(21)
+9%
|
(19)
+10%
|
(20)
-4%
|
(14)
+29%
|
(9)
+35%
|
(5)
+40%
|
(10)
-91%
|
(14)
-34%
|
(17)
-22%
|
(27)
-55%
|
(23)
+13%
|
(18)
+23%
|
(13)
+25%
|
(1)
+94%
|
13
N/A
|
12
-1%
|
14
+10%
|
12
-13%
|
9
-25%
|
10
+18%
|
11
+3%
|
13
+19%
|
11
-13%
|
11
-1%
|
12
+11%
|
13
+6%
|
8
-36%
|
9
+13%
|
12
+23%
|
11
-7%
|
18
+66%
|
15
-16%
|
8
-45%
|
2
-73%
|
(3)
N/A
|
(4)
-27%
|
(3)
+33%
|
(3)
+13%
|
2
N/A
|
2
+2%
|
6
+257%
|
5
-18%
|
(1)
N/A
|
(1)
+22%
|
(13)
-1 773%
|
(39)
-191%
|
(115)
-193%
|
(147)
-28%
|
(151)
-3%
|
(108)
+28%
|
(17)
+84%
|
17
N/A
|
38
+130%
|
56
+47%
|
63
+13%
|
85
+34%
|
77
-9%
|
48
-38%
|
(16)
N/A
|
(28)
-67%
|
(29)
-6%
|
(90)
-208%
|
|
| EPS (Diluted) |
-0.81
N/A
|
-0.94
-16%
|
-0.91
+3%
|
-1.27
-40%
|
-1.2
+6%
|
-1.1
+8%
|
-0.99
+10%
|
-1.03
-4%
|
-0.74
+28%
|
-0.48
+35%
|
-0.28
+42%
|
-0.55
-96%
|
-0.74
-35%
|
-0.9
-22%
|
-1.4
-56%
|
-1.18
+16%
|
-0.79
+33%
|
-0.59
+25%
|
-0.05
+92%
|
0.56
N/A
|
0.56
N/A
|
0.62
+11%
|
0.54
-13%
|
0.4
-26%
|
0.47
+17%
|
0.48
+2%
|
0.57
+19%
|
0.5
-12%
|
0.5
N/A
|
0.56
+12%
|
0.59
+5%
|
0.37
-37%
|
0.43
+16%
|
0.52
+21%
|
0.48
-8%
|
0.81
+69%
|
0.67
-17%
|
0.37
-45%
|
0.1
-73%
|
-0.15
N/A
|
-0.2
-33%
|
-0.13
+35%
|
-0.11
+15%
|
0.08
N/A
|
0.08
N/A
|
0.28
+250%
|
0.23
-18%
|
-0.04
N/A
|
-0.03
+25%
|
-0.6
-1 900%
|
-1.74
-190%
|
-8.13
-367%
|
-5.48
+33%
|
-4.88
+11%
|
-3.72
+24%
|
-0.82
+78%
|
0.57
N/A
|
1.3
+128%
|
1.93
+48%
|
2.18
+13%
|
2.92
+34%
|
2.66
-9%
|
1.65
-38%
|
-0.57
N/A
|
-0.89
-56%
|
-0.99
-11%
|
-3.07
-210%
|
|