Bupa Arabia for Cooperative Insurance Company SJSC
SAU:8210
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Bupa Arabia for Cooperative Insurance Company SJSC
SAU:8210
|
SA |
|
Jiangsu SOPO Chemical Co Ltd
SSE:600746
|
CN |
Income Statement
Income Statement
Bupa Arabia for Cooperative Insurance Company SJSC
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Premiums Earned |
969
|
1 071
|
1 171
|
1 609
|
1 685
|
1 778
|
1 864
|
1 928
|
1 996
|
2 043
|
2 076
|
2 128
|
2 147
|
2 213
|
2 383
|
2 605
|
2 954
|
3 355
|
3 969
|
4 595
|
5 259
|
6 016
|
6 732
|
7 324
|
7 729
|
7 921
|
8 060
|
8 190
|
8 141
|
8 222
|
8 172
|
8 075
|
8 113
|
8 045
|
7 996
|
8 102
|
8 353
|
8 660
|
8 925
|
9 304
|
9 776
|
10 162
|
10 511
|
10 654
|
10 476
|
10 364
|
10 374
|
10 559
|
11 014
|
11 610
|
12 232
|
12 907
|
13 598
|
14 337
|
15 106
|
15 992
|
16 470
|
17 145
|
17 597
|
18 279
|
18 046
|
18 210
|
18 730
|
19 566
|
|
| Revenue |
972
N/A
|
1 073
+10%
|
1 173
+9%
|
1 617
+38%
|
1 693
+5%
|
1 787
+6%
|
1 867
+5%
|
1 930
+3%
|
2 007
+4%
|
2 054
+2%
|
2 097
+2%
|
2 151
+3%
|
2 175
+1%
|
2 245
+3%
|
2 417
+8%
|
2 640
+9%
|
2 981
+13%
|
3 386
+14%
|
3 999
+18%
|
4 625
+16%
|
5 291
+14%
|
6 044
+14%
|
6 742
+12%
|
7 343
+9%
|
7 750
+6%
|
7 973
+3%
|
8 143
+2%
|
8 321
+2%
|
8 301
0%
|
8 387
+1%
|
8 351
0%
|
8 234
-1%
|
8 230
0%
|
8 122
-1%
|
8 038
-1%
|
8 102
+1%
|
8 353
+3%
|
8 660
+4%
|
8 925
+3%
|
9 304
+4%
|
9 776
+5%
|
10 162
+4%
|
10 511
+3%
|
10 654
+1%
|
10 476
-2%
|
10 364
-1%
|
10 374
+0%
|
10 559
+2%
|
11 014
+4%
|
11 717
+6%
|
12 340
+5%
|
13 356
+8%
|
13 808
+3%
|
14 563
+5%
|
15 473
+6%
|
16 344
+6%
|
17 040
+4%
|
17 775
+4%
|
18 259
+3%
|
18 669
+2%
|
18 745
+0%
|
18 912
+1%
|
19 445
+3%
|
19 944
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(946)
|
(1 051)
|
(1 129)
|
(1 546)
|
(1 643)
|
(1 754)
|
(1 828)
|
(1 888)
|
(1 931)
|
(1 952)
|
(1 981)
|
(2 017)
|
(2 047)
|
(2 137)
|
(2 314)
|
(2 493)
|
(2 851)
|
(3 204)
|
(3 730)
|
(4 323)
|
(4 932)
|
(5 610)
|
(6 183)
|
(6 698)
|
(7 069)
|
(7 301)
|
(7 496)
|
(7 690)
|
(7 706)
|
(7 751)
|
(7 757)
|
(7 733)
|
(7 800)
|
(7 705)
|
(7 636)
|
(7 760)
|
(7 940)
|
(8 226)
|
(8 492)
|
(8 827)
|
(9 271)
|
(9 419)
|
(9 855)
|
(10 044)
|
(9 815)
|
(9 836)
|
(9 812)
|
(10 089)
|
(10 603)
|
(11 268)
|
(11 870)
|
(12 469)
|
(13 064)
|
(13 706)
|
(14 479)
|
(15 348)
|
(15 826)
|
(16 530)
|
(16 921)
|
(17 422)
|
(17 436)
|
(17 736)
|
(18 293)
|
(18 834)
|
|
| Selling, General & Administrative |
(144)
|
(160)
|
(172)
|
(219)
|
(279)
|
(326)
|
(339)
|
(312)
|
(296)
|
(270)
|
(279)
|
(287)
|
(323)
|
(348)
|
(371)
|
(371)
|
(437)
|
(479)
|
(554)
|
(642)
|
(692)
|
(756)
|
(858)
|
(815)
|
(859)
|
(920)
|
(913)
|
(909)
|
(923)
|
(916)
|
(901)
|
(857)
|
(866)
|
(838)
|
(781)
|
(766)
|
(777)
|
(817)
|
(844)
|
(824)
|
(905)
|
(863)
|
(904)
|
(674)
|
(850)
|
(783)
|
(706)
|
(691)
|
(754)
|
0
|
(629)
|
(794)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(219)
|
0
|
0
|
0
|
(266)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(11)
|
|
| Benefits Claims Loss Adjustment |
(803)
|
(891)
|
(957)
|
(1 316)
|
(1 364)
|
(1 428)
|
(1 489)
|
(1 557)
|
(1 635)
|
(1 682)
|
(1 702)
|
(1 715)
|
(1 723)
|
(1 789)
|
(1 944)
|
(2 109)
|
(2 414)
|
(2 728)
|
(3 189)
|
(3 682)
|
(4 217)
|
(4 710)
|
(4 872)
|
(5 211)
|
(5 513)
|
(5 709)
|
(5 951)
|
(6 178)
|
(6 243)
|
(6 255)
|
(6 331)
|
(6 405)
|
(6 464)
|
(6 479)
|
(6 636)
|
(6 789)
|
(6 972)
|
(7 216)
|
(7 445)
|
(7 749)
|
(8 156)
|
(8 175)
|
(8 494)
|
(8 720)
|
(8 543)
|
(8 793)
|
(8 860)
|
(9 047)
|
(9 484)
|
(10 377)
|
(10 891)
|
(12 206)
|
(12 284)
|
(12 842)
|
(13 909)
|
(14 994)
|
(15 452)
|
(16 122)
|
(16 487)
|
(17 033)
|
(17 018)
|
(17 331)
|
(17 886)
|
(18 381)
|
|
| Policy Acquisition Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
(96)
|
(140)
|
(197)
|
(212)
|
(212)
|
(223)
|
(224)
|
(229)
|
(403)
|
(480)
|
(631)
|
(624)
|
(465)
|
(455)
|
(343)
|
(408)
|
0
|
(365)
|
(578)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
13
|
13
|
(23)
|
(143)
|
(452)
|
(657)
|
(698)
|
(671)
|
(633)
|
(588)
|
(540)
|
(580)
|
(525)
|
(454)
|
(427)
|
(291)
|
(80)
|
14
|
21
|
20
|
20
|
19
|
19
|
22
|
24
|
27
|
203
|
205
|
208
|
38
|
42
|
(890)
|
15
|
1 159
|
(780)
|
(865)
|
(570)
|
(354)
|
(375)
|
(408)
|
(433)
|
(161)
|
(418)
|
(405)
|
(407)
|
(177)
|
|
| Operating Income |
25
N/A
|
22
-13%
|
44
+99%
|
70
+62%
|
51
-28%
|
32
-36%
|
40
+23%
|
42
+5%
|
76
+83%
|
102
+34%
|
116
+13%
|
134
+16%
|
129
-4%
|
109
-16%
|
103
-5%
|
147
+43%
|
131
-11%
|
183
+40%
|
269
+47%
|
301
+12%
|
359
+19%
|
434
+21%
|
560
+29%
|
645
+15%
|
681
+6%
|
672
-1%
|
647
-4%
|
631
-2%
|
595
-6%
|
637
+7%
|
593
-7%
|
501
-16%
|
430
-14%
|
418
-3%
|
401
-4%
|
341
-15%
|
413
+21%
|
434
+5%
|
433
0%
|
478
+10%
|
505
+6%
|
744
+47%
|
656
-12%
|
610
-7%
|
661
+8%
|
528
-20%
|
562
+6%
|
470
-16%
|
411
-13%
|
450
+9%
|
470
+4%
|
887
+89%
|
745
-16%
|
856
+15%
|
994
+16%
|
996
+0%
|
1 213
+22%
|
1 245
+3%
|
1 339
+8%
|
1 247
-7%
|
1 309
+5%
|
1 176
-10%
|
1 152
-2%
|
1 109
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
89
|
133
|
184
|
197
|
214
|
230
|
235
|
239
|
228
|
224
|
213
|
212
|
236
|
260
|
260
|
282
|
0
|
315
|
42
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
44
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
|
| Total Other Income |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
185
|
(4)
|
43
|
358
|
404
|
219
|
92
|
90
|
91
|
91
|
90
|
90
|
91
|
95
|
98
|
|
| Pre-Tax Income |
26
N/A
|
23
-14%
|
44
+96%
|
71
+59%
|
51
-28%
|
33
-35%
|
40
+22%
|
42
+5%
|
77
+82%
|
102
+33%
|
116
+13%
|
134
+16%
|
129
-4%
|
109
-15%
|
103
-5%
|
147
+43%
|
131
-11%
|
183
+40%
|
269
+47%
|
301
+12%
|
359
+19%
|
434
+21%
|
560
+29%
|
645
+15%
|
681
+6%
|
672
-1%
|
647
-4%
|
631
-2%
|
595
-6%
|
636
+7%
|
593
-7%
|
501
-16%
|
473
-5%
|
506
+7%
|
534
+5%
|
525
-2%
|
610
+16%
|
647
+6%
|
663
+2%
|
713
+7%
|
744
+4%
|
971
+31%
|
881
-9%
|
824
-6%
|
873
+6%
|
764
-13%
|
822
+8%
|
731
-11%
|
693
-5%
|
634
-9%
|
781
+23%
|
969
+24%
|
1 103
+14%
|
1 260
+14%
|
1 213
-4%
|
1 117
-8%
|
1 303
+17%
|
1 335
+2%
|
1 428
+7%
|
1 373
-4%
|
1 400
+2%
|
1 267
-9%
|
1 248
-2%
|
1 253
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(44)
|
(63)
|
(83)
|
(85)
|
(93)
|
(109)
|
(119)
|
(126)
|
(151)
|
(148)
|
(128)
|
(137)
|
(128)
|
(148)
|
(105)
|
(114)
|
(103)
|
(107)
|
(164)
|
(163)
|
(188)
|
(186)
|
(177)
|
(192)
|
(191)
|
(203)
|
(207)
|
(213)
|
(199)
|
(172)
|
(174)
|
|
| Income from Continuing Operations |
26
|
23
|
44
|
71
|
51
|
33
|
40
|
42
|
77
|
102
|
116
|
134
|
129
|
109
|
103
|
147
|
131
|
183
|
269
|
301
|
359
|
434
|
560
|
645
|
681
|
672
|
647
|
631
|
595
|
636
|
593
|
501
|
451
|
462
|
472
|
443
|
526
|
554
|
554
|
594
|
618
|
820
|
733
|
696
|
736
|
636
|
674
|
626
|
580
|
531
|
674
|
805
|
940
|
1 072
|
1 027
|
940
|
1 111
|
1 144
|
1 225
|
1 166
|
1 187
|
1 068
|
1 076
|
1 079
|
|
| Net Income (Common) |
26
N/A
|
23
-14%
|
44
+96%
|
71
+59%
|
51
-28%
|
33
-35%
|
40
+22%
|
42
+5%
|
77
+82%
|
102
+33%
|
116
+13%
|
134
+16%
|
129
-4%
|
109
-15%
|
103
-5%
|
147
+43%
|
131
-11%
|
183
+40%
|
269
+47%
|
301
+12%
|
359
+19%
|
434
+21%
|
560
+29%
|
645
+15%
|
681
+6%
|
672
-1%
|
647
-4%
|
631
-2%
|
595
-6%
|
636
+7%
|
593
-7%
|
501
-16%
|
451
-10%
|
462
+3%
|
472
+2%
|
443
-6%
|
526
+19%
|
554
+5%
|
554
+0%
|
594
+7%
|
618
+4%
|
820
+33%
|
733
-11%
|
696
-5%
|
736
+6%
|
636
-14%
|
674
+6%
|
626
-7%
|
580
-7%
|
531
-8%
|
674
+27%
|
805
+19%
|
940
+17%
|
1 072
+14%
|
1 027
-4%
|
940
-8%
|
1 111
+18%
|
1 144
+3%
|
1 225
+7%
|
1 166
-5%
|
1 187
+2%
|
1 068
-10%
|
1 076
+1%
|
1 079
+0%
|
|
| EPS (Diluted) |
0.22
N/A
|
0.19
-14%
|
0.37
+95%
|
0.59
+59%
|
0.43
-27%
|
0.27
-37%
|
0.33
+22%
|
0.35
+6%
|
0.64
+83%
|
0.86
+34%
|
0.98
+14%
|
1.12
+14%
|
1.08
-4%
|
0.91
-16%
|
0.86
-5%
|
1.24
+44%
|
1.1
-11%
|
1.54
+40%
|
2.26
+47%
|
2.52
+12%
|
2.99
+19%
|
3.63
+21%
|
4.67
+29%
|
5.38
+15%
|
5.67
+5%
|
5.6
-1%
|
5.39
-4%
|
4.21
-22%
|
4.97
+18%
|
5.32
+7%
|
4.96
-7%
|
3.35
-32%
|
3.77
+13%
|
3.87
+3%
|
5.91
+53%
|
2.96
-50%
|
4.39
+48%
|
4.63
+5%
|
4.64
+0%
|
3.97
-14%
|
5.17
+30%
|
6.86
+33%
|
6.14
-10%
|
4.66
-24%
|
6.16
+32%
|
5.32
-14%
|
4.51
-15%
|
4.19
-7%
|
3.88
-7%
|
3.55
-9%
|
4.5
+27%
|
5.37
+19%
|
6.28
+17%
|
7.16
+14%
|
6.85
-4%
|
6.27
-8%
|
7.41
+18%
|
7.63
+3%
|
8.17
+7%
|
7.77
-5%
|
7.91
+2%
|
7.12
-10%
|
7.17
+1%
|
7.19
+0%
|
|