Bupa Arabia for Cooperative Insurance Company SJSC
SAU:8210

Watchlist Manager
Bupa Arabia for Cooperative Insurance Company SJSC Logo
Bupa Arabia for Cooperative Insurance Company SJSC
SAU:8210
Watchlist
Price: 218 SAR 1.3% Market Closed
Market Cap: ﷼32.7B

Income Statement

Income Statement
Bupa Arabia for Cooperative Insurance Company SJSC

Rotate your device to view
Income Statement
Currency: SAR
Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Gross Premiums Earned
969
1 071
1 171
1 609
1 685
1 778
1 864
1 928
1 996
2 043
2 076
2 128
2 147
2 213
2 383
2 605
2 954
3 355
3 969
4 595
5 259
6 016
6 732
7 324
7 729
7 921
8 060
8 190
8 141
8 222
8 172
8 075
8 113
8 045
7 996
8 102
8 353
8 660
8 925
9 304
9 776
10 162
10 511
10 654
10 476
10 364
10 374
10 559
11 014
11 610
12 232
12 907
13 598
14 337
15 106
15 992
16 470
17 145
17 597
18 279
18 046
18 210
18 730
19 566
Revenue
972
N/A
1 073
+10%
1 173
+9%
1 617
+38%
1 693
+5%
1 787
+6%
1 867
+5%
1 930
+3%
2 007
+4%
2 054
+2%
2 097
+2%
2 151
+3%
2 175
+1%
2 245
+3%
2 417
+8%
2 640
+9%
2 981
+13%
3 386
+14%
3 999
+18%
4 625
+16%
5 291
+14%
6 044
+14%
6 742
+12%
7 343
+9%
7 750
+6%
7 973
+3%
8 143
+2%
8 321
+2%
8 301
0%
8 387
+1%
8 351
0%
8 234
-1%
8 230
0%
8 122
-1%
8 038
-1%
8 102
+1%
8 353
+3%
8 660
+4%
8 925
+3%
9 304
+4%
9 776
+5%
10 162
+4%
10 511
+3%
10 654
+1%
10 476
-2%
10 364
-1%
10 374
+0%
10 559
+2%
11 014
+4%
11 717
+6%
12 340
+5%
13 356
+8%
13 808
+3%
14 563
+5%
15 473
+6%
16 344
+6%
17 040
+4%
17 775
+4%
18 259
+3%
18 669
+2%
18 745
+0%
18 912
+1%
19 445
+3%
19 944
+3%
Operating Income
Operating Expenses
(946)
(1 051)
(1 129)
(1 546)
(1 643)
(1 754)
(1 828)
(1 888)
(1 931)
(1 952)
(1 981)
(2 017)
(2 047)
(2 137)
(2 314)
(2 493)
(2 851)
(3 204)
(3 730)
(4 323)
(4 932)
(5 610)
(6 183)
(6 698)
(7 069)
(7 301)
(7 496)
(7 690)
(7 706)
(7 751)
(7 757)
(7 733)
(7 800)
(7 705)
(7 636)
(7 760)
(7 940)
(8 226)
(8 492)
(8 827)
(9 271)
(9 419)
(9 855)
(10 044)
(9 815)
(9 836)
(9 812)
(10 089)
(10 603)
(11 268)
(11 870)
(12 469)
(13 064)
(13 706)
(14 479)
(15 348)
(15 826)
(16 530)
(16 921)
(17 422)
(17 436)
(17 736)
(18 293)
(18 834)
Selling, General & Administrative
(144)
(160)
(172)
(219)
(279)
(326)
(339)
(312)
(296)
(270)
(279)
(287)
(323)
(348)
(371)
(371)
(437)
(479)
(554)
(642)
(692)
(756)
(858)
(815)
(859)
(920)
(913)
(909)
(923)
(916)
(901)
(857)
(866)
(838)
(781)
(766)
(777)
(817)
(844)
(824)
(905)
(863)
(904)
(674)
(850)
(783)
(706)
(691)
(754)
0
(629)
(794)
0
0
0
0
0
0
0
(219)
0
0
0
(266)
Depreciation & Amortization
0
0
0
(12)
0
0
0
(20)
0
0
0
(14)
0
0
0
(13)
0
0
0
(12)
0
0
0
(14)
0
0
0
(15)
0
0
0
(17)
0
0
0
(22)
0
0
0
(48)
0
0
0
(47)
0
0
0
(46)
0
0
0
(50)
0
0
0
0
0
0
0
(8)
0
0
0
(11)
Benefits Claims Loss Adjustment
(803)
(891)
(957)
(1 316)
(1 364)
(1 428)
(1 489)
(1 557)
(1 635)
(1 682)
(1 702)
(1 715)
(1 723)
(1 789)
(1 944)
(2 109)
(2 414)
(2 728)
(3 189)
(3 682)
(4 217)
(4 710)
(4 872)
(5 211)
(5 513)
(5 709)
(5 951)
(6 178)
(6 243)
(6 255)
(6 331)
(6 405)
(6 464)
(6 479)
(6 636)
(6 789)
(6 972)
(7 216)
(7 445)
(7 749)
(8 156)
(8 175)
(8 494)
(8 720)
(8 543)
(8 793)
(8 860)
(9 047)
(9 484)
(10 377)
(10 891)
(12 206)
(12 284)
(12 842)
(13 909)
(14 994)
(15 452)
(16 122)
(16 487)
(17 033)
(17 018)
(17 331)
(17 886)
(18 381)
Policy Acquisition Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(43)
(96)
(140)
(197)
(212)
(212)
(223)
(224)
(229)
(403)
(480)
(631)
(624)
(465)
(455)
(343)
(408)
0
(365)
(578)
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
13
13
(23)
(143)
(452)
(657)
(698)
(671)
(633)
(588)
(540)
(580)
(525)
(454)
(427)
(291)
(80)
14
21
20
20
19
19
22
24
27
203
205
208
38
42
(890)
15
1 159
(780)
(865)
(570)
(354)
(375)
(408)
(433)
(161)
(418)
(405)
(407)
(177)
Operating Income
25
N/A
22
-13%
44
+99%
70
+62%
51
-28%
32
-36%
40
+23%
42
+5%
76
+83%
102
+34%
116
+13%
134
+16%
129
-4%
109
-16%
103
-5%
147
+43%
131
-11%
183
+40%
269
+47%
301
+12%
359
+19%
434
+21%
560
+29%
645
+15%
681
+6%
672
-1%
647
-4%
631
-2%
595
-6%
637
+7%
593
-7%
501
-16%
430
-14%
418
-3%
401
-4%
341
-15%
413
+21%
434
+5%
433
0%
478
+10%
505
+6%
744
+47%
656
-12%
610
-7%
661
+8%
528
-20%
562
+6%
470
-16%
411
-13%
450
+9%
470
+4%
887
+89%
745
-16%
856
+15%
994
+16%
996
+0%
1 213
+22%
1 245
+3%
1 339
+8%
1 247
-7%
1 309
+5%
1 176
-10%
1 152
-2%
1 109
-4%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44
89
133
184
197
214
230
235
239
228
224
213
212
236
260
260
282
0
315
42
0
0
0
30
0
0
0
35
0
0
0
44
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(2)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
1
1
1
1
1
Total Other Income
1
1
1
0
1
1
1
1
1
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
185
(4)
43
358
404
219
92
90
91
91
90
90
91
95
98
Pre-Tax Income
26
N/A
23
-14%
44
+96%
71
+59%
51
-28%
33
-35%
40
+22%
42
+5%
77
+82%
102
+33%
116
+13%
134
+16%
129
-4%
109
-15%
103
-5%
147
+43%
131
-11%
183
+40%
269
+47%
301
+12%
359
+19%
434
+21%
560
+29%
645
+15%
681
+6%
672
-1%
647
-4%
631
-2%
595
-6%
636
+7%
593
-7%
501
-16%
473
-5%
506
+7%
534
+5%
525
-2%
610
+16%
647
+6%
663
+2%
713
+7%
744
+4%
971
+31%
881
-9%
824
-6%
873
+6%
764
-13%
822
+8%
731
-11%
693
-5%
634
-9%
781
+23%
969
+24%
1 103
+14%
1 260
+14%
1 213
-4%
1 117
-8%
1 303
+17%
1 335
+2%
1 428
+7%
1 373
-4%
1 400
+2%
1 267
-9%
1 248
-2%
1 253
+0%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
(44)
(63)
(83)
(85)
(93)
(109)
(119)
(126)
(151)
(148)
(128)
(137)
(128)
(148)
(105)
(114)
(103)
(107)
(164)
(163)
(188)
(186)
(177)
(192)
(191)
(203)
(207)
(213)
(199)
(172)
(174)
Income from Continuing Operations
26
23
44
71
51
33
40
42
77
102
116
134
129
109
103
147
131
183
269
301
359
434
560
645
681
672
647
631
595
636
593
501
451
462
472
443
526
554
554
594
618
820
733
696
736
636
674
626
580
531
674
805
940
1 072
1 027
940
1 111
1 144
1 225
1 166
1 187
1 068
1 076
1 079
Net Income (Common)
26
N/A
23
-14%
44
+96%
71
+59%
51
-28%
33
-35%
40
+22%
42
+5%
77
+82%
102
+33%
116
+13%
134
+16%
129
-4%
109
-15%
103
-5%
147
+43%
131
-11%
183
+40%
269
+47%
301
+12%
359
+19%
434
+21%
560
+29%
645
+15%
681
+6%
672
-1%
647
-4%
631
-2%
595
-6%
636
+7%
593
-7%
501
-16%
451
-10%
462
+3%
472
+2%
443
-6%
526
+19%
554
+5%
554
+0%
594
+7%
618
+4%
820
+33%
733
-11%
696
-5%
736
+6%
636
-14%
674
+6%
626
-7%
580
-7%
531
-8%
674
+27%
805
+19%
940
+17%
1 072
+14%
1 027
-4%
940
-8%
1 111
+18%
1 144
+3%
1 225
+7%
1 166
-5%
1 187
+2%
1 068
-10%
1 076
+1%
1 079
+0%
EPS (Diluted)
0.22
N/A
0.19
-14%
0.37
+95%
0.59
+59%
0.43
-27%
0.27
-37%
0.33
+22%
0.35
+6%
0.64
+83%
0.86
+34%
0.98
+14%
1.12
+14%
1.08
-4%
0.91
-16%
0.86
-5%
1.24
+44%
1.1
-11%
1.54
+40%
2.26
+47%
2.52
+12%
2.99
+19%
3.63
+21%
4.67
+29%
5.38
+15%
5.67
+5%
5.6
-1%
5.39
-4%
4.21
-22%
4.97
+18%
5.32
+7%
4.96
-7%
3.35
-32%
3.77
+13%
3.87
+3%
5.91
+53%
2.96
-50%
4.39
+48%
4.63
+5%
4.64
+0%
3.97
-14%
5.17
+30%
6.86
+33%
6.14
-10%
4.66
-24%
6.16
+32%
5.32
-14%
4.51
-15%
4.19
-7%
3.88
-7%
3.55
-9%
4.5
+27%
5.37
+19%
6.28
+17%
7.16
+14%
6.85
-4%
6.27
-8%
7.41
+18%
7.63
+3%
8.17
+7%
7.77
-5%
7.91
+2%
7.12
-10%
7.17
+1%
7.19
+0%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett