Gulf Insurance Group SJSC
SAU:8250
Cash Flow Statement
Cash Flow Statement
Gulf Insurance Group SJSC
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
5
|
(4)
|
(2)
|
9
|
(22)
|
(7)
|
6
|
8
|
10
|
19
|
12
|
14
|
15
|
16
|
15
|
18
|
18
|
22
|
24
|
22
|
28
|
31
|
33
|
39
|
43
|
47
|
54
|
56
|
66
|
68
|
78
|
86
|
84
|
93
|
100
|
104
|
118
|
128
|
133
|
169
|
183
|
193
|
192
|
181
|
183
|
162
|
151
|
138
|
100
|
141
|
158
|
138
|
155
|
72
|
86
|
99
|
125
|
174
|
154
|
172
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
5
|
6
|
7
|
4
|
7
|
3
|
3
|
7
|
10
|
12
|
13
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
14
|
13
|
12
|
18
|
20
|
21
|
23
|
18
|
18
|
18
|
17
|
17
|
15
|
15
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
0
|
6
|
5
|
4
|
4
|
3
|
3
|
9
|
9
|
9
|
9
|
26
|
25
|
24
|
26
|
7
|
10
|
11
|
10
|
7
|
7
|
8
|
15
|
7
|
7
|
9
|
(1)
|
2
|
47
|
32
|
38
|
38
|
28
|
43
|
40
|
40
|
35
|
33
|
25
|
|
| Cash Taxes Paid |
0
|
0
|
3
|
3
|
4
|
5
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
0
|
1
|
3
|
3
|
3
|
4
|
3
|
5
|
0
|
1
|
2
|
1
|
0
|
6
|
6
|
7
|
0
|
5
|
1
|
7
|
0
|
4
|
9
|
16
|
0
|
24
|
26
|
21
|
0
|
23
|
22
|
20
|
24
|
17
|
17
|
17
|
11
|
7
|
6
|
12
|
9
|
32
|
34
|
33
|
0
|
21
|
21
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
6
|
0
|
5
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
|
| Change in Working Capital |
(14)
|
39
|
92
|
26
|
24
|
(66)
|
(68)
|
(13)
|
16
|
35
|
(45)
|
(49)
|
(60)
|
(3)
|
36
|
34
|
32
|
5
|
(1)
|
45
|
71
|
(56)
|
(65)
|
(117)
|
(153)
|
195
|
243
|
256
|
242
|
298
|
56
|
135
|
105
|
(146)
|
92
|
49
|
100
|
144
|
172
|
104
|
70
|
(58)
|
(144)
|
(132)
|
(91)
|
(77)
|
23
|
56
|
31
|
(148)
|
(207)
|
(154)
|
(38)
|
81
|
(73)
|
(69)
|
(112)
|
(203)
|
(99)
|
(169)
|
|
| Cash from Operating Activities |
(9)
N/A
|
35
N/A
|
90
+157%
|
35
-61%
|
2
-95%
|
(73)
N/A
|
(63)
+15%
|
(6)
+91%
|
26
N/A
|
54
+109%
|
(34)
N/A
|
(35)
-5%
|
(45)
-28%
|
12
N/A
|
50
+316%
|
52
+4%
|
51
-3%
|
27
-46%
|
24
-12%
|
67
+178%
|
103
+53%
|
(21)
N/A
|
(27)
-24%
|
(72)
-173%
|
(106)
-47%
|
248
N/A
|
302
+22%
|
319
+6%
|
322
+1%
|
381
+18%
|
150
-61%
|
237
+58%
|
221
-7%
|
(20)
N/A
|
223
N/A
|
187
-16%
|
235
+26%
|
293
+25%
|
329
+12%
|
297
-10%
|
275
-7%
|
157
-43%
|
72
-54%
|
79
+10%
|
113
+44%
|
107
-6%
|
196
+84%
|
206
+5%
|
79
-62%
|
58
-26%
|
3
-95%
|
43
+1 527%
|
178
+317%
|
199
+12%
|
75
-62%
|
89
+18%
|
71
-20%
|
22
-69%
|
103
+365%
|
43
-59%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(8)
|
(17)
|
(20)
|
(23)
|
(17)
|
(9)
|
(6)
|
(9)
|
(14)
|
(13)
|
(13)
|
(20)
|
(2)
|
(29)
|
(26)
|
(12)
|
(2)
|
2
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
|
| Other Items |
(79)
|
0
|
(205)
|
(69)
|
(0)
|
(36)
|
4
|
(141)
|
(156)
|
(66)
|
28
|
35
|
46
|
(27)
|
(42)
|
(45)
|
(41)
|
(8)
|
(214)
|
(171)
|
(210)
|
(256)
|
(36)
|
(74)
|
(39)
|
(198)
|
(208)
|
(324)
|
(333)
|
(363)
|
(322)
|
(268)
|
(291)
|
20
|
142
|
154
|
(34)
|
(210)
|
(203)
|
(219)
|
(159)
|
(170)
|
(419)
|
(394)
|
(338)
|
(130)
|
(64)
|
54
|
221
|
149
|
47
|
70
|
(251)
|
(347)
|
(108)
|
(232)
|
(60)
|
45
|
2
|
(43)
|
|
| Cash from Investing Activities |
(79)
N/A
|
0
N/A
|
(205)
N/A
|
(69)
+67%
|
(0)
+100%
|
(36)
-35 700%
|
4
N/A
|
(141)
N/A
|
(156)
-10%
|
(66)
+57%
|
28
N/A
|
35
+26%
|
46
+30%
|
(27)
N/A
|
(42)
-52%
|
(45)
-8%
|
(41)
+9%
|
(8)
+81%
|
(214)
-2 678%
|
(171)
+20%
|
(210)
-22%
|
(256)
-22%
|
(36)
+86%
|
(74)
-105%
|
(39)
+47%
|
(199)
-406%
|
(210)
-6%
|
(327)
-56%
|
(336)
-3%
|
(366)
-9%
|
(324)
+11%
|
(270)
+17%
|
(292)
-8%
|
18
N/A
|
140
+688%
|
151
+8%
|
(42)
N/A
|
(227)
-436%
|
(223)
+2%
|
(242)
-8%
|
(176)
+27%
|
(179)
-1%
|
(425)
-138%
|
(402)
+5%
|
(352)
+13%
|
(142)
+60%
|
(76)
+46%
|
34
N/A
|
219
+545%
|
120
-45%
|
22
-82%
|
59
+169%
|
(253)
N/A
|
(345)
-36%
|
(109)
+68%
|
(232)
-114%
|
(62)
+73%
|
41
N/A
|
(3)
N/A
|
(47)
-1 603%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
250
|
250
|
250
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
(3)
|
(3)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(3)
|
(2)
|
(1)
|
0
|
(2)
|
(4)
|
(4)
|
0
|
(3)
|
(4)
|
(4)
|
0
|
(3)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
(50)
|
(50)
|
0
|
(25)
|
(25)
|
(25)
|
0
|
(79)
|
(79)
|
(79)
|
0
|
(63)
|
(63)
|
|
| Other |
(6)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
195
N/A
|
195
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
243
N/A
|
243
N/A
|
243
N/A
|
243
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+8%
|
(0)
+78%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(3)
N/A
|
(4)
-39%
|
(4)
-3%
|
(4)
-1%
|
(1)
+67%
|
(3)
-149%
|
(3)
+19%
|
(3)
+0%
|
(3)
-12%
|
(3)
+13%
|
(3)
-21%
|
(3)
+1%
|
(52)
-1 563%
|
(53)
-2%
|
(52)
+1%
|
(51)
+3%
|
(28)
+45%
|
(29)
-3%
|
(31)
-7%
|
(34)
-8%
|
(85)
-153%
|
(84)
+1%
|
(82)
+2%
|
(82)
+0%
|
(67)
+19%
|
(66)
+1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
107
N/A
|
152
+42%
|
86
-44%
|
167
+96%
|
2
-99%
|
(109)
N/A
|
(59)
+46%
|
(146)
-149%
|
(130)
+11%
|
(12)
+91%
|
(6)
+53%
|
(0)
+96%
|
1
N/A
|
(15)
N/A
|
9
N/A
|
7
-19%
|
10
+39%
|
263
+2 594%
|
53
-80%
|
139
+161%
|
136
-2%
|
(277)
N/A
|
(62)
+77%
|
(146)
-134%
|
(146)
0%
|
48
N/A
|
91
+88%
|
(9)
N/A
|
(15)
-69%
|
15
N/A
|
(174)
N/A
|
(34)
+81%
|
(72)
-114%
|
(3)
+96%
|
360
N/A
|
335
-7%
|
189
-44%
|
62
-67%
|
105
+68%
|
52
-50%
|
96
+85%
|
(25)
N/A
|
(357)
-1 335%
|
(326)
+9%
|
(242)
+26%
|
(39)
+84%
|
68
N/A
|
187
+176%
|
245
+31%
|
128
-48%
|
(4)
N/A
|
73
N/A
|
(106)
N/A
|
(180)
-70%
|
(119)
+34%
|
(228)
-92%
|
(73)
+68%
|
(19)
+73%
|
34
N/A
|
(71)
N/A
|
|