Alinma Tokio Marine Company SJSC
SAU:8312
Balance Sheet
Balance Sheet Decomposition
Alinma Tokio Marine Company SJSC
Alinma Tokio Marine Company SJSC
Balance Sheet
Alinma Tokio Marine Company SJSC
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
10
|
57
|
16
|
14
|
16
|
53
|
145
|
144
|
248
|
69
|
|
| Cash |
10
|
57
|
16
|
14
|
16
|
53
|
145
|
144
|
248
|
69
|
|
| Insurance Receivable |
17
|
29
|
106
|
194
|
126
|
96
|
73
|
71
|
73
|
0
|
|
| Deferred Policy Acquisition Cost |
1
|
1
|
4
|
5
|
8
|
9
|
8
|
8
|
10
|
0
|
|
| PP&E Net |
4
|
6
|
8
|
7
|
5
|
9
|
13
|
9
|
7
|
4
|
|
| PP&E Gross |
4
|
6
|
8
|
7
|
5
|
9
|
13
|
9
|
7
|
0
|
|
| Accumulated Depreciation |
2
|
4
|
7
|
10
|
5
|
7
|
11
|
12
|
14
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2
|
4
|
5
|
6
|
5
|
6
|
|
| Long-Term Investments |
111
|
34
|
279
|
230
|
284
|
237
|
247
|
198
|
128
|
373
|
|
| Other Long-Term Assets |
20
|
20
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
|
| Other Assets |
34
|
35
|
118
|
202
|
193
|
127
|
225
|
175
|
160
|
211
|
|
| Total Assets |
197
N/A
|
182
-8%
|
575
+217%
|
696
+21%
|
679
-2%
|
579
-15%
|
762
+32%
|
656
-14%
|
677
+3%
|
709
+5%
|
|
| Liabilities | |||||||||||
| Insurance Policy Liabilities |
28
|
74
|
231
|
348
|
328
|
262
|
364
|
331
|
342
|
426
|
|
| Accrued Liabilities |
15
|
15
|
26
|
28
|
51
|
41
|
138
|
48
|
46
|
13
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Other Current Liabilities |
2
|
2
|
1
|
22
|
5
|
6
|
6
|
7
|
7
|
6
|
|
| Total Current Liabilities |
16
|
17
|
27
|
50
|
56
|
47
|
145
|
57
|
54
|
19
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
3
|
|
| Other Liabilities |
2
|
2
|
3
|
6
|
13
|
24
|
42
|
63
|
92
|
6
|
|
| Total Liabilities |
78
N/A
|
93
+19%
|
262
+181%
|
404
+54%
|
396
-2%
|
334
-16%
|
555
+66%
|
454
-18%
|
490
+8%
|
454
-7%
|
|
| Equity | |||||||||||
| Common Stock |
200
|
200
|
450
|
450
|
300
|
300
|
300
|
300
|
300
|
300
|
|
| Retained Earnings |
81
|
112
|
137
|
158
|
17
|
54
|
93
|
98
|
113
|
83
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Equity |
119
N/A
|
88
-26%
|
313
+254%
|
292
-7%
|
282
-3%
|
245
-13%
|
207
-15%
|
202
-3%
|
187
-7%
|
255
+36%
|
|
| Total Liabilities & Equity |
197
N/A
|
182
-8%
|
575
+217%
|
696
+21%
|
679
-2%
|
579
-15%
|
762
+32%
|
656
-14%
|
677
+3%
|
709
+5%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
22
|
22
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|