National Building and Marketing Company CJSC
SAU:9510
National Building and Marketing Company CJSC
SAU:9510
Price:
219
SAR
Market Closed
Market Cap:
﷼593.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
National Building and Marketing Company CJSC
SAU:9510
|
SA |
Income Statement
Earnings Waterfall
National Building and Marketing Company CJSC
National Building and Marketing Company CJSC
Income Statement
National Building and Marketing Company CJSC
National Building and Marketing Company CJSC
Currency: SAR
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
5
|
12
|
14
|
13
|
0
|
0
|
|
| Revenue |
166
N/A
|
183
+10%
|
171
-6%
|
190
+11%
|
245
+29%
|
364
+49%
|
287
-21%
|
541
+89%
|
529
-2%
|
660
+25%
|
865
+31%
|
849
-2%
|
652
-23%
|
796
+22%
|
701
-12%
|
730
+4%
|
818
+12%
|
885
+8%
|
857
-3%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(138)
|
(147)
|
(155)
|
(179)
|
(228)
|
(354)
|
(248)
|
(482)
|
(443)
|
(557)
|
(720)
|
(712)
|
(582)
|
(701)
|
(616)
|
(636)
|
(698)
|
(771)
|
(769)
|
|
| Gross Profit |
29
N/A
|
35
+23%
|
16
-55%
|
11
-28%
|
17
+47%
|
10
-40%
|
38
+280%
|
59
+55%
|
86
+45%
|
103
+20%
|
145
+40%
|
137
-5%
|
70
-49%
|
95
+35%
|
84
-11%
|
94
+12%
|
120
+28%
|
114
-5%
|
88
-23%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(6)
|
(11)
|
(14)
|
(16)
|
(16)
|
(24)
|
(24)
|
(22)
|
(28)
|
(23)
|
(25)
|
(25)
|
(24)
|
(23)
|
|
| Selling, General & Administrative |
(2)
|
(4)
|
(2)
|
(3)
|
(5)
|
(6)
|
(8)
|
(12)
|
(14)
|
(16)
|
(24)
|
(24)
|
(17)
|
(24)
|
(20)
|
(22)
|
(24)
|
(25)
|
(19)
|
|
| Depreciation & Amortization |
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(2)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
(3)
|
(2)
|
(3)
|
(0)
|
0
|
(3)
|
|
| Operating Income |
26
N/A
|
33
+24%
|
13
-61%
|
8
-37%
|
12
+48%
|
4
-64%
|
28
+542%
|
46
+64%
|
70
+54%
|
87
+24%
|
120
+38%
|
113
-6%
|
49
-57%
|
67
+38%
|
61
-10%
|
69
+14%
|
96
+38%
|
90
-6%
|
66
-27%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(6)
|
(8)
|
(1)
|
1
|
(1)
|
2
|
(1)
|
(1)
|
(3)
|
(4)
|
(2)
|
(3)
|
(11)
|
(23)
|
(34)
|
(46)
|
(50)
|
(52)
|
(54)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(4)
|
(5)
|
(5)
|
(4)
|
0
|
5
|
4
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
0
|
0
|
|
| Pre-Tax Income |
21
N/A
|
25
+17%
|
7
-72%
|
5
-35%
|
7
+44%
|
2
-75%
|
31
+1 762%
|
49
+58%
|
71
+45%
|
84
+17%
|
118
+41%
|
110
-7%
|
40
-63%
|
53
+31%
|
33
-38%
|
23
-31%
|
47
+107%
|
39
-17%
|
12
-70%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
20
|
24
|
6
|
4
|
5
|
(1)
|
30
|
48
|
71
|
81
|
116
|
106
|
39
|
51
|
31
|
20
|
45
|
37
|
11
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
20
N/A
|
24
+18%
|
6
-74%
|
4
-36%
|
5
+35%
|
(1)
N/A
|
30
N/A
|
48
+57%
|
71
+48%
|
81
+14%
|
116
+43%
|
106
-8%
|
39
-63%
|
51
+31%
|
31
-40%
|
20
-35%
|
45
+128%
|
37
-18%
|
11
-71%
|
|
| EPS (Diluted) |
1.68
N/A
|
1.97
+17%
|
0.52
-74%
|
0.33
-37%
|
0.45
+36%
|
-0.03
N/A
|
2.54
N/A
|
3.98
+57%
|
5.91
+48%
|
6.72
+14%
|
9.63
+43%
|
8.82
-8%
|
3.23
-63%
|
4.22
+31%
|
2.55
-40%
|
1.65
-35%
|
3.76
+128%
|
3.08
-18%
|
0.89
-71%
|
|
Switch to:
Switch to:
See Also
Discover More
