Natural Gas Distribution Company CJSC
SAU:9516
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Natural Gas Distribution Company CJSC
SAU:9516
|
SA |
|
Datron AG
XETRA:DAR
|
DE |
|
H
|
Hon Hai Precision Industry Co Ltd
LSE:HHPD
|
TW |
|
Assured Guaranty Ltd
NYSE:AGO
|
BM |
|
S
|
Sanghvi Brands Ltd
BSE:540782
|
IN |
|
Grupo Cementos de Chihuahua SAB de CV
OTC:GCWOF
|
MX |
|
J
|
J.Front Retailing Co Ltd
TSE:3086
|
JP |
|
A
|
Anhui Jinhe Industrial Co Ltd
SZSE:002597
|
CN |
|
I
|
Ichikoh Industries Ltd
TSE:7244
|
JP |
|
L
|
Lubelski Wegiel Bogdanka SA
WSE:LWB
|
PL |
|
P
|
Pressure Technologies PLC
LSE:PRES
|
UK |
|
O
|
Ortin Laboratories Ltd
NSE:ORTINLAB
|
IN |
|
Chambal Fertilisers and Chemicals Ltd
NSE:CHAMBLFERT
|
IN |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
US |
|
Sanford Ltd
NZX:SAN
|
NZ |
|
Golden Entertainment Inc
NASDAQ:GDEN
|
US |
Income Statement
Earnings Waterfall
Natural Gas Distribution Company CJSC
Income Statement
Natural Gas Distribution Company CJSC
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
90
N/A
|
88
-2%
|
91
+4%
|
95
+5%
|
92
-3%
|
99
+7%
|
110
+11%
|
131
+19%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(81)
|
(80)
|
(83)
|
(86)
|
(84)
|
(91)
|
(101)
|
(121)
|
|
| Gross Profit |
8
N/A
|
8
-11%
|
8
+6%
|
9
+14%
|
9
-3%
|
8
-5%
|
9
+3%
|
10
+17%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Operating Income |
3
N/A
|
2
-12%
|
3
+26%
|
4
+16%
|
3
-20%
|
3
-11%
|
3
+2%
|
4
+35%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
1
|
(0)
|
1
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
1
|
0
|
2
|
0
|
1
|
|
| Pre-Tax Income |
3
N/A
|
2
-10%
|
4
+46%
|
5
+24%
|
4
-9%
|
4
-10%
|
4
+4%
|
5
+20%
|
|
| Net Income | |||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
2
|
2
|
3
|
4
|
4
|
3
|
4
|
5
|
|
| Net Income (Common) |
2
N/A
|
2
-12%
|
3
+51%
|
4
+26%
|
4
-9%
|
3
-8%
|
4
+8%
|
5
+20%
|
|
| EPS (Diluted) |
0.5
N/A
|
0.44
-12%
|
0.66
+50%
|
0.83
+26%
|
0.75
-10%
|
0.7
-7%
|
0.75
+7%
|
0.9
+20%
|
|