Shatirah House Restaurant Co
SAU:9520
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shatirah House Restaurant Co
SAU:9520
|
SA |
|
Sakata Seed Corp
TSE:1377
|
JP |
|
C
|
Capinfo Company Ltd
HKEX:1075
|
CN |
|
Pilot Corp
TSE:7846
|
JP |
|
H
|
HiteJinro Holdings Co Ltd
KRX:000140
|
KR |
|
Bando Chemical Industries Ltd
TSE:5195
|
JP |
|
Beijing Enterprises Urban Resources Group Ltd
HKEX:3718
|
CN |
Income Statement
Earnings Waterfall
Shatirah House Restaurant Co
Income Statement
Shatirah House Restaurant Co
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
235
N/A
|
249
+6%
|
250
+1%
|
262
+4%
|
334
+28%
|
281
-16%
|
429
+53%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(165)
|
(169)
|
(182)
|
(188)
|
(238)
|
(196)
|
(296)
|
|
| Gross Profit |
70
N/A
|
80
+14%
|
68
-15%
|
73
+7%
|
96
+31%
|
85
-12%
|
133
+57%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(52)
|
(65)
|
(63)
|
(67)
|
(85)
|
(69)
|
(107)
|
|
| Selling, General & Administrative |
(51)
|
(65)
|
(61)
|
(67)
|
(85)
|
(68)
|
(107)
|
|
| Depreciation & Amortization |
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
|
| Operating Income |
18
N/A
|
15
-14%
|
6
-62%
|
7
+16%
|
11
+67%
|
16
+43%
|
26
+65%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Total Other Income |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
16
N/A
|
12
-23%
|
3
-74%
|
3
+9%
|
8
+121%
|
13
+66%
|
22
+75%
|
|
| Net Income | ||||||||
| Tax Provision |
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
15
|
12
|
3
|
3
|
7
|
12
|
22
|
|
| Net Income (Common) |
15
N/A
|
12
-23%
|
3
-77%
|
3
+11%
|
7
+136%
|
12
+75%
|
22
+76%
|
|
| EPS (Diluted) |
0.44
N/A
|
0.34
-23%
|
0.08
-76%
|
0.09
+12%
|
0.2
+122%
|
0.35
+75%
|
0.62
+77%
|
|