Group Five Pipe Saudi Ltd
SAU:9523
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Group Five Pipe Saudi Ltd
SAU:9523
|
SA |
|
N
|
Natural Food International Holding Ltd
HKEX:1837
|
CN |
|
C
|
China Overseas Property Holdings Ltd
HKEX:2669
|
HK |
|
Zion Oil and Gas Inc
OTC:ZNOG
|
US |
|
GR Engineering Services Ltd
ASX:GNG
|
AU |
|
Fortis Malar Hospitals Ltd
BSE:523696
|
IN |
Income Statement
Earnings Waterfall
Group Five Pipe Saudi Ltd
Income Statement
Group Five Pipe Saudi Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
31
|
0
|
35
|
0
|
49
|
0
|
60
|
0
|
|
| Revenue |
641
N/A
|
222
-65%
|
231
+4%
|
484
+110%
|
455
-6%
|
520
+14%
|
977
+88%
|
1 523
+56%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(580)
|
(208)
|
(228)
|
(444)
|
(398)
|
(453)
|
(869)
|
(1 293)
|
|
| Gross Profit |
61
N/A
|
14
-77%
|
2
-84%
|
40
+1 732%
|
57
+45%
|
67
+16%
|
107
+60%
|
230
+114%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(10)
|
(8)
|
(12)
|
(13)
|
(14)
|
(19)
|
(21)
|
(24)
|
|
| Selling, General & Administrative |
(10)
|
(8)
|
(12)
|
(13)
|
(14)
|
(19)
|
(21)
|
(24)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
51
N/A
|
6
-89%
|
(10)
N/A
|
26
N/A
|
43
+65%
|
48
+12%
|
86
+79%
|
206
+139%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(16)
|
(24)
|
(13)
|
(47)
|
(30)
|
(25)
|
(47)
|
(51)
|
|
| Total Other Income |
2
|
7
|
(1)
|
25
|
(2)
|
(13)
|
1
|
6
|
|
| Pre-Tax Income |
37
N/A
|
(11)
N/A
|
(24)
-114%
|
4
N/A
|
11
+170%
|
11
-2%
|
41
+266%
|
160
+292%
|
|
| Net Income | |||||||||
| Tax Provision |
(2)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(6)
|
|
| Income from Continuing Operations |
35
|
(12)
|
(24)
|
4
|
9
|
9
|
39
|
154
|
|
| Net Income (Common) |
35
N/A
|
(12)
N/A
|
(24)
-96%
|
4
N/A
|
9
+132%
|
9
-5%
|
39
+333%
|
154
+301%
|
|
| EPS (Diluted) |
1.25
N/A
|
-0.44
N/A
|
-0.87
-98%
|
0.14
N/A
|
0.33
+136%
|
0.32
-3%
|
1.38
+331%
|
5.52
+300%
|
|