Alwasail Industrial Co
SAU:9525
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Alwasail Industrial Co
SAU:9525
|
SA |
|
Suraj Products Ltd
BSE:518075
|
IN |
|
I
|
Inventionmed SA
WSE:INM
|
PL |
|
T
|
Thyrocare Technologies Ltd
BSE:539871
|
IN |
|
I
|
Ice Code Games SA
WSE:ICG
|
PL |
|
Mersana Therapeutics Inc
NASDAQ:MRSN
|
US |
|
Seria Co Ltd
TSE:2782
|
JP |
|
Takkt AG
XETRA:TTK
|
DE |
|
SITC International Holdings Co Ltd
HKEX:1308
|
HK |
|
JCHX Mining Management Co Ltd
SSE:603979
|
CN |
|
Orsted A/S
OTC:DNNGY
|
DK |
|
Kyodo Printing Co Ltd
TSE:7914
|
JP |
|
Bonheur ASA
OSE:BONHR
|
NO |
|
Polaris Holdings Co Ltd
TSE:3010
|
JP |
Income Statement
Earnings Waterfall
Alwasail Industrial Co
Income Statement
Alwasail Industrial Co
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
304
N/A
|
329
+8%
|
387
+17%
|
428
+11%
|
446
+4%
|
458
+3%
|
460
+0%
|
567
+23%
|
463
-18%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(222)
|
(230)
|
(289)
|
(328)
|
(338)
|
(342)
|
(336)
|
(413)
|
(343)
|
|
| Gross Profit |
82
N/A
|
100
+22%
|
98
-2%
|
100
+2%
|
108
+8%
|
116
+8%
|
124
+6%
|
155
+25%
|
120
-22%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(48)
|
(62)
|
(58)
|
(59)
|
(66)
|
(77)
|
(88)
|
(93)
|
(83)
|
|
| Selling, General & Administrative |
(44)
|
(57)
|
(55)
|
(59)
|
(63)
|
(78)
|
(83)
|
(103)
|
(83)
|
|
| Depreciation & Amortization |
(3)
|
0
|
(4)
|
0
|
(3)
|
0
|
(4)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
|
| Operating Income |
34
N/A
|
37
+10%
|
39
+6%
|
41
+3%
|
42
+3%
|
39
-7%
|
36
-8%
|
61
+69%
|
37
-39%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
|
| Total Other Income |
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Pre-Tax Income |
37
N/A
|
40
+9%
|
39
-3%
|
40
+1%
|
41
+4%
|
48
+17%
|
45
-6%
|
60
+33%
|
37
-38%
|
|
| Net Income | ||||||||||
| Tax Provision |
(6)
|
(8)
|
(7)
|
(6)
|
(8)
|
(8)
|
(6)
|
(8)
|
(6)
|
|
| Income from Continuing Operations |
30
|
32
|
32
|
34
|
34
|
40
|
39
|
52
|
32
|
|
| Net Income (Common) |
30
N/A
|
32
+6%
|
32
0%
|
34
+5%
|
34
-1%
|
40
+20%
|
39
-3%
|
52
+34%
|
32
-40%
|
|
| EPS (Diluted) |
1.22
N/A
|
1.29
+6%
|
0.13
-90%
|
1.35
+938%
|
0.13
-90%
|
0.16
+23%
|
0.16
N/A
|
0.21
+31%
|
0.13
-38%
|
|