Saudi Parts Center Company SJSC
SAU:9533
Cash Flow Statement
Cash Flow Statement
Saudi Parts Center Company SJSC
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||
| Net Income |
6
|
5
|
7
|
7
|
7
|
6
|
1
|
(7)
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
|
| Other Non-Cash Items |
1
|
2
|
2
|
2
|
2
|
3
|
3
|
5
|
|
| Cash Taxes Paid |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Change in Working Capital |
(2)
|
1
|
(11)
|
(18)
|
(10)
|
(5)
|
(8)
|
5
|
|
| Cash from Operating Activities |
7
N/A
|
11
+47%
|
(0)
N/A
|
(7)
-2 308%
|
1
N/A
|
6
+274%
|
(1)
N/A
|
5
N/A
|
|
| Investing Cash Flow | |||||||||
| Capital Expenditures |
(7)
|
(7)
|
(1)
|
(1)
|
(2)
|
(7)
|
(8)
|
(5)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(7)
N/A
|
(7)
+7%
|
(1)
+83%
|
(1)
+46%
|
(2)
-256%
|
(7)
-197%
|
(8)
-17%
|
(5)
+32%
|
|
| Financing Cash Flow | |||||||||
| Net Issuance of Debt |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
10
|
12
|
(2)
|
|
| Other |
0
|
(1)
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(2)
N/A
|
(2)
-54%
|
(1)
+61%
|
4
N/A
|
(1)
N/A
|
6
N/A
|
12
+108%
|
(2)
N/A
|
|
| Change in Cash | |||||||||
| Net Change in Cash |
(2)
N/A
|
2
N/A
|
(2)
N/A
|
(3)
-42%
|
(2)
+41%
|
5
N/A
|
3
-31%
|
(2)
N/A
|
|
| Free Cash Flow | |||||||||
| Free Cash Flow |
(0)
N/A
|
4
N/A
|
(1)
N/A
|
(8)
-417%
|
(1)
+90%
|
(1)
-50%
|
(9)
-639%
|
(0)
+99%
|
|