Aqaseem Factory for Chemicals and Plastics Co
SAU:9539
Balance Sheet
Balance Sheet Decomposition
Aqaseem Factory for Chemicals and Plastics Co
Aqaseem Factory for Chemicals and Plastics Co
Balance Sheet
Aqaseem Factory for Chemicals and Plastics Co
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
4
|
3
|
6
|
8
|
4
|
|
| Cash |
0
|
0
|
0
|
8
|
0
|
|
| Cash Equivalents |
4
|
3
|
6
|
0
|
4
|
|
| Total Receivables |
20
|
37
|
54
|
59
|
53
|
|
| Accounts Receivables |
13
|
26
|
31
|
35
|
53
|
|
| Other Receivables |
7
|
10
|
24
|
24
|
0
|
|
| Inventory |
9
|
14
|
17
|
15
|
19
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
9
|
|
| Total Current Assets |
34
|
54
|
77
|
83
|
84
|
|
| PP&E Net |
9
|
16
|
15
|
28
|
33
|
|
| PP&E Gross |
0
|
0
|
0
|
28
|
33
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
16
|
14
|
|
| Intangible Assets |
0
|
0
|
6
|
6
|
6
|
|
| Goodwill |
6
|
6
|
0
|
0
|
0
|
|
| Other Assets |
6
|
6
|
0
|
0
|
0
|
|
| Total Assets |
49
N/A
|
76
+55%
|
97
+28%
|
116
+20%
|
123
+6%
|
|
| Liabilities | ||||||
| Accounts Payable |
8
|
19
|
33
|
22
|
29
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
7
|
21
|
28
|
|
| Current Portion of Long-Term Debt |
5
|
7
|
6
|
3
|
4
|
|
| Other Current Liabilities |
0
|
1
|
1
|
3
|
3
|
|
| Total Current Liabilities |
14
|
27
|
47
|
49
|
59
|
|
| Long-Term Debt |
1
|
8
|
3
|
9
|
9
|
|
| Other Liabilities |
1
|
1
|
1
|
2
|
2
|
|
| Total Liabilities |
16
N/A
|
36
+120%
|
51
+43%
|
60
+17%
|
71
+17%
|
|
| Equity | ||||||
| Common Stock |
25
|
25
|
25
|
25
|
25
|
|
| Retained Earnings |
8
|
15
|
21
|
31
|
27
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
33
N/A
|
40
+22%
|
46
+15%
|
56
+22%
|
52
-7%
|
|
| Total Liabilities & Equity |
49
N/A
|
76
+55%
|
97
+28%
|
116
+20%
|
123
+6%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
25
|
25
|
25
|
25
|
25
|
|