A

Academy of Learning Co
SAU:9541

Watchlist Manager
Academy of Learning Co
SAU:9541
Watchlist
Price: 8.5 SAR -0.47% Market Closed
Market Cap: 765m SAR

Intrinsic Value

The intrinsic value of one Academy of Learning Co stock under the Base Case scenario is 8.35 SAR. Compared to the current market price of 8.5 SAR, Academy of Learning Co is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8.35 SAR
Overvaluation 2%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Academy of Learning Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about Academy of Learning Co?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Academy of Learning Co valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Academy of Learning Co.

Explain Valuation
Compare Academy of Learning Co to

Fundamental Analysis

Academy of Learning Co
SAU:9541
SA
Diversified Consumer Services
Market Cap
765m SAR
IPO
Jul 18, 2022
SA
Diversified Consumer Services
Market Cap
765m SAR
IPO
Jul 18, 2022
Price
ï·¼
ï·¼
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about Academy of Learning Co?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Academy of Learning Co

Balance Sheet Decomposition
Academy of Learning Co

Current Assets 101.4m
Cash & Short-Term Investments 32.9m
Receivables 46.6m
Other Current Assets 21.9m
Non-Current Assets 163.3m
PP&E 163.3m
Current Liabilities 25.7m
Accounts Payable 4.6m
Accrued Liabilities 6.3m
Short-Term Debt 7.3m
Other Current Liabilities 7.4m
Non-Current Liabilities 116m
Long-Term Debt 109.3m
Other Non-Current Liabilities 6.7m
Efficiency

Free Cash Flow Analysis
Academy of Learning Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Academy of Learning Co

Revenue
127m SAR
Cost of Revenue
-68.4m SAR
Gross Profit
58.6m SAR
Operating Expenses
-34.9m SAR
Operating Income
23.7m SAR
Other Expenses
-4m SAR
Net Income
19.7m SAR
Fundamental Scores

Profitability Score
Profitability Due Diligence

Academy of Learning Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Positive 3Y Average ROE
Sustainable 3Y Average Operating Margin
Healthy Gross Margin
55/100
Profitability
Score

Academy of Learning Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Academy of Learning Co's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
63/100
Solvency
Score

Academy of Learning Co's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Academy of Learning Co

There are no price targets for Academy of Learning Co.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Academy of Learning Co is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Academy of Learning Co stock?

The intrinsic value of one Academy of Learning Co stock under the Base Case scenario is 8.35 SAR.

Is Academy of Learning Co stock undervalued or overvalued?

Compared to the current market price of 8.5 SAR, Academy of Learning Co is Overvalued by 2%.

Back to Top