
International Human Resources Co
SAU:9545

Intrinsic Value
The intrinsic value of one
International Human Resources Co
stock under the Base Case scenario is
3.25
SAR.
Compared to the current market price of 4.21 SAR,
International Human Resources Co
is
Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
International Human Resources Co
Fundamental Analysis


Revenue & Expenses Breakdown
International Human Resources Co
Balance Sheet Decomposition
International Human Resources Co
Current Assets | 46.3m |
Cash & Short-Term Investments | 6m |
Receivables | 35.4m |
Other Current Assets | 4.9m |
Non-Current Assets | 18.9m |
Long-Term Investments | 885k |
PP&E | 8.7m |
Intangibles | 9.4m |
Free Cash Flow Analysis
International Human Resources Co
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
International Human Resources Co
Revenue
|
192.3m
SAR
|
Cost of Revenue
|
-161.4m
SAR
|
Gross Profit
|
30.8m
SAR
|
Operating Expenses
|
-16.7m
SAR
|
Operating Income
|
14.2m
SAR
|
Other Expenses
|
-5.9m
SAR
|
Net Income
|
8.3m
SAR
|
Profitability Score
Profitability Due Diligence
International Human Resources Co's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
International Human Resources Co's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
International Human Resources Co's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Score
International Human Resources Co's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
International Human Resources Co
Dividends
Current shareholder yield for International Human Resources Co is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
International Human Resources Co
stock under the Base Case scenario is
3.25
SAR.
Compared to the current market price of 4.21 SAR,
International Human Resources Co
is
Overvalued by 23%.