Meyar Co
SAU:9565
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Meyar Co
SAU:9565
|
SA |
|
SCSK Corp
TSE:9719
|
JP |
|
S
|
Sercomm Corp
TWSE:5388
|
TW |
|
W
|
World Fuel Services Corp
XBER:WFK
|
US |
|
R
|
Remedy Entertainment Oyj
OMXH:REMEDY
|
FI |
|
Quectel Wireless Solutions Co Ltd
SSE:603236
|
CN |
|
Reconditioned Systems Inc
OTC:AMXX
|
US |
|
E
|
EFC (I) Ltd
BSE:512008
|
IN |
|
S
|
Shui-Mu International Co Ltd
TWSE:8443
|
TW |
Income Statement
Earnings Waterfall
Meyar Co
Income Statement
Meyar Co
| Dec-2022 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
0
|
1
|
1
|
0
|
|
| Revenue |
38
N/A
|
34
-10%
|
35
+2%
|
51
+46%
|
73
+43%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(30)
|
(30)
|
(32)
|
(47)
|
(63)
|
|
| Gross Profit |
8
N/A
|
4
-56%
|
3
-30%
|
4
+73%
|
10
+122%
|
|
| Operating Income | ||||||
| Operating Expenses |
(6)
|
(7)
|
(6)
|
(8)
|
(10)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(6)
|
(8)
|
(10)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
0
|
(1)
|
(0)
|
|
| Operating Income |
3
N/A
|
(3)
N/A
|
(3)
-9%
|
(4)
-17%
|
(0)
+92%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
5
|
4
|
1
|
0
|
|
| Pre-Tax Income |
5
N/A
|
2
-63%
|
0
-100%
|
(4)
N/A
|
(2)
+57%
|
|
| Net Income | ||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
4
|
1
|
(0)
|
(4)
|
(2)
|
|
| Net Income (Common) |
4
N/A
|
1
-66%
|
(0)
N/A
|
(4)
-1 662%
|
(2)
+56%
|
|
| EPS (Diluted) |
4.2
N/A
|
1.18
-72%
|
-0.16
N/A
|
-2.97
-1 756%
|
-1.32
+56%
|
|