Areeya Property PCL
SET:A
Balance Sheet
Balance Sheet Decomposition
Areeya Property PCL
Areeya Property PCL
Balance Sheet
Areeya Property PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
35
|
107
|
38
|
42
|
28
|
52
|
166
|
112
|
87
|
224
|
108
|
0
|
306
|
321
|
292
|
86
|
66
|
77
|
503
|
135
|
145
|
33
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112
|
82
|
214
|
79
|
0
|
0
|
2
|
265
|
69
|
66
|
69
|
502
|
113
|
131
|
32
|
|
| Cash Equivalents |
6
|
35
|
107
|
38
|
42
|
28
|
52
|
166
|
0
|
5
|
10
|
29
|
0
|
305
|
320
|
27
|
16
|
0
|
8
|
1
|
22
|
14
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
20
|
43
|
57
|
25
|
8
|
3
|
15
|
37
|
23
|
24
|
26
|
40
|
0
|
40
|
44
|
105
|
236
|
291
|
185
|
270
|
326
|
194
|
108
|
|
| Accounts Receivables |
20
|
43
|
57
|
25
|
8
|
3
|
15
|
37
|
2
|
3
|
2
|
1
|
0
|
7
|
8
|
6
|
5
|
7
|
57
|
19
|
41
|
65
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
21
|
24
|
39
|
0
|
32
|
36
|
99
|
231
|
284
|
128
|
252
|
285
|
130
|
105
|
|
| Inventory |
1 050
|
1 691
|
2 721
|
3 012
|
2 968
|
3 762
|
5 345
|
4 620
|
5 086
|
4 908
|
5 774
|
6 932
|
0
|
10 931
|
11 396
|
10 717
|
11 492
|
8 829
|
6 425
|
6 523
|
6 768
|
6 452
|
5 934
|
|
| Other Current Assets |
8
|
254
|
73
|
70
|
40
|
40
|
60
|
266
|
49
|
158
|
59
|
808
|
10
|
139
|
331
|
371
|
287
|
282
|
153
|
132
|
3
|
52
|
141
|
|
| Total Current Assets |
1 084
|
2 022
|
2 959
|
3 145
|
3 059
|
3 832
|
5 471
|
5 089
|
5 269
|
5 177
|
6 083
|
7 887
|
10
|
11 415
|
12 093
|
11 485
|
12 100
|
9 468
|
6 841
|
7 429
|
7 232
|
6 843
|
6 217
|
|
| PP&E Net |
9
|
33
|
1 046
|
1 066
|
1 163
|
1 167
|
142
|
141
|
143
|
158
|
214
|
377
|
0
|
411
|
400
|
274
|
342
|
412
|
835
|
1 084
|
921
|
779
|
779
|
|
| PP&E Gross |
9
|
33
|
1 046
|
1 066
|
1 163
|
1 167
|
142
|
141
|
143
|
158
|
214
|
377
|
0
|
411
|
400
|
274
|
342
|
412
|
835
|
1 084
|
921
|
779
|
779
|
|
| Accumulated Depreciation |
1
|
5
|
15
|
27
|
41
|
55
|
79
|
114
|
147
|
163
|
181
|
166
|
225
|
285
|
334
|
363
|
430
|
403
|
390
|
445
|
445
|
505
|
510
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
6
|
7
|
0
|
26
|
25
|
21
|
19
|
14
|
10
|
8
|
5
|
4
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
31
|
12
|
9
|
44
|
47
|
76
|
50
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
197
|
282
|
422
|
0
|
535
|
494
|
454
|
452
|
3 426
|
3 295
|
2 120
|
2 269
|
2 205
|
2 662
|
|
| Other Long-Term Assets |
1
|
5
|
11
|
67
|
73
|
84
|
107
|
113
|
99
|
198
|
281
|
299
|
0
|
473
|
504
|
1 247
|
1 354
|
1 948
|
2 155
|
2 197
|
2 795
|
3 782
|
3 491
|
|
| Total Assets |
1 094
N/A
|
2 061
+88%
|
4 016
+95%
|
4 278
+7%
|
4 295
+0%
|
5 084
+18%
|
5 720
+13%
|
5 344
-7%
|
5 513
+3%
|
5 731
+4%
|
6 866
+20%
|
8 992
+31%
|
0
N/A
|
12 861
N/A
|
13 516
+5%
|
13 510
0%
|
14 297
+6%
|
15 279
+7%
|
13 144
-14%
|
12 883
-2%
|
13 270
+3%
|
13 689
+3%
|
13 201
-4%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
22
|
54
|
116
|
92
|
100
|
101
|
187
|
241
|
166
|
120
|
96
|
88
|
163
|
279
|
268
|
318
|
401
|
931
|
734
|
480
|
531
|
118
|
48
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
102
|
46
|
51
|
73
|
46
|
46
|
49
|
56
|
66
|
69
|
83
|
89
|
110
|
362
|
473
|
|
| Short-Term Debt |
355
|
181
|
13
|
59
|
175
|
389
|
279
|
240
|
1 019
|
644
|
963
|
1 219
|
0
|
1 610
|
1 546
|
347
|
417
|
270
|
427
|
205
|
633
|
51
|
158
|
|
| Current Portion of Long-Term Debt |
35
|
209
|
4
|
302
|
1 724
|
454
|
869
|
115
|
15
|
306
|
575
|
778
|
0
|
2 362
|
3 633
|
1 771
|
3 797
|
4 254
|
3 824
|
2 906
|
3 441
|
2 683
|
3 666
|
|
| Other Current Liabilities |
43
|
184
|
191
|
113
|
170
|
451
|
688
|
562
|
205
|
126
|
131
|
237
|
0
|
379
|
333
|
427
|
802
|
1 246
|
451
|
385
|
381
|
888
|
851
|
|
| Total Current Liabilities |
455
|
628
|
324
|
565
|
2 170
|
1 395
|
2 023
|
1 158
|
1 507
|
1 242
|
1 817
|
2 395
|
209
|
4 676
|
5 828
|
2 919
|
5 483
|
6 770
|
5 519
|
4 066
|
5 096
|
4 101
|
5 196
|
|
| Long-Term Debt |
264
|
760
|
2 136
|
2 211
|
612
|
2 241
|
2 238
|
2 176
|
1 551
|
1 977
|
2 481
|
3 676
|
0
|
4 973
|
4 241
|
7 067
|
5 326
|
4 907
|
3 847
|
5 501
|
4 745
|
6 527
|
5 380
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
16
|
39
|
51
|
54
|
65
|
51
|
84
|
100
|
87
|
73
|
62
|
0
|
122
|
132
|
183
|
157
|
199
|
204
|
208
|
190
|
175
|
162
|
|
| Total Liabilities |
719
N/A
|
1 404
+95%
|
2 499
+78%
|
2 827
+13%
|
2 836
+0%
|
3 704
+31%
|
4 312
+16%
|
3 418
-21%
|
3 158
-8%
|
3 307
+5%
|
4 371
+32%
|
6 133
+40%
|
0
N/A
|
9 771
N/A
|
10 201
+4%
|
10 169
0%
|
10 965
+8%
|
11 876
+8%
|
9 570
-19%
|
9 774
+2%
|
10 031
+3%
|
10 803
+8%
|
10 738
-1%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
100
|
601
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
980
|
0
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
|
| Retained Earnings |
275
|
56
|
235
|
168
|
176
|
97
|
125
|
643
|
1 071
|
1 141
|
1 213
|
1 210
|
0
|
1 441
|
1 665
|
1 691
|
1 683
|
1 395
|
1 566
|
1 180
|
1 310
|
1 017
|
594
|
|
| Additional Paid In Capital |
0
|
0
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
669
|
0
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
59
|
60
|
60
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300
|
300
|
220
|
220
|
220
|
220
|
|
| Total Equity |
375
N/A
|
657
+75%
|
1 518
+131%
|
1 451
-4%
|
1 459
+1%
|
1 380
-5%
|
1 408
+2%
|
1 926
+37%
|
2 354
+22%
|
2 424
+3%
|
2 496
+3%
|
2 859
+15%
|
0
N/A
|
3 090
N/A
|
3 314
+7%
|
3 340
+1%
|
3 332
0%
|
3 403
+2%
|
3 574
+5%
|
3 109
-13%
|
3 239
+4%
|
2 886
-11%
|
2 463
-15%
|
|
| Total Liabilities & Equity |
1 094
N/A
|
2 061
+88%
|
4 016
+95%
|
4 278
+7%
|
4 295
+0%
|
5 084
+18%
|
5 720
+13%
|
5 344
-7%
|
5 513
+3%
|
5 731
+4%
|
6 866
+20%
|
8 992
+31%
|
0
N/A
|
12 861
N/A
|
13 516
+5%
|
13 510
0%
|
14 297
+6%
|
15 279
+7%
|
13 144
-14%
|
12 883
-2%
|
13 270
+3%
|
13 689
+3%
|
13 201
-4%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
901
|
901
|
901
|
901
|
901
|
901
|
901
|
901
|
901
|
901
|
901
|
980
|
0
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
|