Advanced Connection Corporation PCL
SET:ACC
Intrinsic Value
The intrinsic value of one ACC stock under the Base Case scenario is 0.14 THB. Compared to the current market price of 0.32 THB, Advanced Connection Corporation PCL is Overvalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Advanced Connection Corporation PCL
Fundamental Analysis

Revenue & Expenses Breakdown
Advanced Connection Corporation PCL
Balance Sheet Decomposition
Advanced Connection Corporation PCL
Current Assets | 832.3m |
Cash & Short-Term Investments | 111.9m |
Receivables | 416.2m |
Other Current Assets | 304.2m |
Non-Current Assets | 1.2B |
Long-Term Investments | 62.1m |
PP&E | 472.6m |
Intangibles | 72m |
Other Non-Current Assets | 603.9m |
Free Cash Flow Analysis
Advanced Connection Corporation PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Advanced Connection Corporation PCL
Revenue
|
170.6m
THB
|
Cost of Revenue
|
-139.6m
THB
|
Gross Profit
|
31.1m
THB
|
Operating Expenses
|
-117.7m
THB
|
Operating Income
|
-86.6m
THB
|
Other Expenses
|
-12.5m
THB
|
Net Income
|
-99.2m
THB
|
ACC Profitability Score
Profitability Due Diligence
Advanced Connection Corporation PCL's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Advanced Connection Corporation PCL's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
ACC Solvency Score
Solvency Due Diligence
Advanced Connection Corporation PCL's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Advanced Connection Corporation PCL's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ACC Price Targets Summary
Advanced Connection Corporation PCL
Dividends
Current shareholder yield for ACC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ACC stock under the Base Case scenario is 0.14 THB.
Compared to the current market price of 0.32 THB, Advanced Connection Corporation PCL is Overvalued by 57%.