A

Absolute Clean Energy PCL
SET:ACE

Watchlist Manager
Absolute Clean Energy PCL
SET:ACE
Watchlist
Price: 1.3 THB Market Closed
Market Cap: 13.2B THB

Income Statement

Earnings Waterfall
Absolute Clean Energy PCL

Revenue
6.6B THB
Cost of Revenue
-4.8B THB
Gross Profit
1.8B THB
Operating Expenses
-493.9m THB
Operating Income
1.3B THB
Other Expenses
-471m THB
Net Income
839.1m THB

Income Statement
Absolute Clean Energy PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
140
0
0
0
131
0
0
0
194
0
0
0
299
0
0
0
Revenue
8 630
N/A
5 055
-41%
5 190
+3%
6 861
+32%
7 095
+3%
5 858
-17%
7 172
+22%
5 570
-22%
5 537
-1%
5 727
+3%
6 034
+5%
6 286
+4%
6 633
+6%
6 917
+4%
7 037
+2%
7 012
0%
6 825
-3%
6 583
-4%
6 314
-4%
6 267
-1%
6 374
+2%
6 451
+1%
6 614
+3%
6 685
+1%
6 610
-1%
Gross Profit
Cost of Revenue
(6 012)
(3 429)
(3 491)
(4 708)
(4 905)
(4 067)
(4 941)
(3 748)
(3 681)
(3 808)
(4 083)
(4 336)
(4 716)
(5 044)
(5 169)
(5 187)
(5 005)
(4 800)
(4 647)
(4 624)
(4 728)
(4 826)
(4 880)
(4 894)
(4 806)
Gross Profit
2 618
N/A
1 626
-38%
1 699
+5%
2 153
+27%
2 190
+2%
1 791
-18%
2 231
+25%
1 822
-18%
1 856
+2%
1 919
+3%
1 951
+2%
1 949
0%
1 917
-2%
1 873
-2%
1 867
0%
1 825
-2%
1 820
0%
1 782
-2%
1 666
-7%
1 643
-1%
1 646
+0%
1 624
-1%
1 734
+7%
1 790
+3%
1 804
+1%
Operating Income
Operating Expenses
(624)
(317)
(314)
(407)
(387)
(317)
(226)
(311)
(353)
(339)
(342)
(353)
(366)
(424)
(450)
(455)
(442)
(424)
(395)
(401)
(395)
(424)
(435)
(466)
(494)
Selling, General & Administrative
(638)
(318)
(315)
(408)
(390)
(320)
(405)
(323)
(362)
(347)
(357)
(371)
(383)
(423)
(468)
(479)
(468)
(428)
(425)
(422)
(417)
(419)
(453)
(486)
(514)
Depreciation & Amortization
0
0
(0)
(1)
(2)
(2)
0
0
0
(3)
0
0
0
(15)
0
0
0
(17)
0
0
0
(17)
0
0
0
Other Operating Expenses
14
1
1
2
5
5
179
11
10
11
14
17
17
14
18
24
26
21
31
21
23
11
18
20
20
Operating Income
1 995
N/A
1 309
-34%
1 385
+6%
1 746
+26%
1 803
+3%
1 474
-18%
2 005
+36%
1 512
-25%
1 503
-1%
1 580
+5%
1 609
+2%
1 596
-1%
1 551
-3%
1 449
-7%
1 417
-2%
1 371
-3%
1 378
+1%
1 358
-1%
1 272
-6%
1 242
-2%
1 252
+1%
1 200
-4%
1 299
+8%
1 324
+2%
1 310
-1%
Pre-Tax Income
Interest Income Expense
(896)
(509)
(235)
(78)
54
(98)
(66)
(68)
(33)
30
(45)
14
30
(73)
(101)
(146)
(224)
(224)
(123)
(197)
(461)
(301)
(446)
(544)
(366)
Non-Reccuring Items
23
12
183
346
347
174
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
Pre-Tax Income
1 122
N/A
812
-28%
1 333
+64%
2 014
+51%
2 204
+9%
1 550
-30%
1 939
+25%
1 444
-26%
1 471
+2%
1 608
+9%
1 564
-3%
1 610
+3%
1 581
-2%
1 374
-13%
1 316
-4%
1 225
-7%
1 153
-6%
1 133
-2%
1 149
+1%
1 045
-9%
791
-24%
899
+14%
853
-5%
780
-9%
944
+21%
Net Income
Tax Provision
(5)
3
(57)
(103)
(111)
(43)
(71)
(53)
(79)
(103)
(96)
(125)
(126)
(93)
(82)
(59)
(52)
(61)
(96)
(89)
(41)
(62)
(45)
(44)
(108)
Income from Continuing Operations
1 117
815
1 276
1 910
2 092
1 508
1 868
1 391
1 392
1 505
1 468
1 485
1 455
1 281
1 234
1 166
1 101
1 072
1 053
956
750
838
808
736
836
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
1
2
2
3
Net Income (Common)
1 117
N/A
815
-27%
1 276
+57%
1 910
+50%
2 092
+10%
1 508
-28%
1 868
+24%
1 391
-26%
1 392
+0%
1 506
+8%
1 468
-2%
1 485
+1%
1 456
-2%
1 282
-12%
1 234
-4%
1 166
-6%
1 102
-6%
1 073
-3%
1 053
-2%
957
-9%
750
-22%
839
+12%
810
-3%
739
-9%
839
+14%
EPS (Diluted)
0.12
N/A
0.09
-25%
0.13
+44%
0.19
+46%
0.21
+11%
0.15
-29%
0.18
+20%
0.14
-22%
0.14
N/A
0.15
+7%
0.14
-7%
0.15
+7%
0.14
-7%
0.13
-7%
0.12
-8%
0.12
N/A
0.11
-8%
0.11
N/A
0.1
-9%
0.09
-10%
0.07
-22%
0.08
+14%
0.08
N/A
0.07
-13%
0.08
+14%