Asian Insulators PCL
SET:AI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Asian Insulators PCL
SET:AI
|
TH |
|
J
|
Jost AG
XMUN:JOX
|
DE |
|
X
|
Xunfei Healthcare Technology Co Ltd
HKEX:2506
|
CN |
|
A
|
American Integrity Insurance Group Inc
NYSE:AII
|
US |
Balance Sheet
Balance Sheet Decomposition
Asian Insulators PCL
Asian Insulators PCL
Balance Sheet
Asian Insulators PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
1
|
523
|
185
|
303
|
44
|
66
|
77
|
101
|
164
|
89
|
198
|
205
|
155
|
291
|
128
|
126
|
145
|
782
|
439
|
322
|
278
|
361
|
312
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
163
|
89
|
196
|
202
|
154
|
290
|
127
|
125
|
143
|
782
|
439
|
322
|
278
|
361
|
312
|
|
| Cash Equivalents |
8
|
1
|
523
|
185
|
303
|
44
|
66
|
77
|
101
|
1
|
0
|
2
|
3
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
31
|
17
|
300
|
491
|
381
|
321
|
376
|
378
|
352
|
185
|
174
|
1 132
|
259
|
419
|
316
|
477
|
562
|
315
|
219
|
609
|
410
|
315
|
526
|
499
|
|
| Total Receivables |
158
|
180
|
205
|
286
|
280
|
363
|
361
|
341
|
377
|
374
|
542
|
387
|
570
|
565
|
504
|
292
|
240
|
551
|
552
|
721
|
621
|
699
|
740
|
529
|
|
| Accounts Receivables |
146
|
179
|
180
|
285
|
249
|
324
|
299
|
285
|
315
|
352
|
520
|
365
|
544
|
507
|
429
|
243
|
227
|
539
|
537
|
696
|
585
|
699
|
738
|
523
|
|
| Other Receivables |
12
|
1
|
26
|
1
|
31
|
38
|
62
|
56
|
61
|
21
|
22
|
21
|
25
|
58
|
74
|
48
|
13
|
12
|
15
|
25
|
36
|
1
|
2
|
6
|
|
| Inventory |
65
|
98
|
88
|
183
|
309
|
229
|
335
|
391
|
268
|
696
|
896
|
513
|
584
|
467
|
450
|
358
|
447
|
522
|
584
|
697
|
526
|
481
|
646
|
564
|
|
| Other Current Assets |
1
|
1
|
2
|
13
|
13
|
15
|
83
|
20
|
8
|
7
|
10
|
23
|
5
|
0
|
219
|
12
|
4
|
5
|
6
|
40
|
13
|
13
|
35
|
11
|
|
| Total Current Assets |
264
|
296
|
1 117
|
1 158
|
1 286
|
972
|
1 221
|
1 207
|
1 106
|
1 426
|
1 710
|
2 251
|
1 622
|
1 606
|
1 780
|
1 267
|
1 379
|
1 538
|
2 145
|
2 506
|
1 892
|
1 786
|
2 308
|
1 914
|
|
| PP&E Net |
396
|
420
|
413
|
403
|
480
|
1 053
|
1 184
|
1 473
|
1 478
|
1 873
|
1 934
|
1 985
|
2 034
|
1 982
|
1 687
|
1 853
|
1 966
|
2 024
|
1 880
|
1 754
|
1 684
|
1 765
|
1 660
|
1 622
|
|
| PP&E Gross |
0
|
0
|
413
|
403
|
480
|
1 053
|
1 184
|
1 473
|
1 478
|
1 873
|
1 934
|
1 985
|
2 034
|
1 982
|
1 687
|
1 853
|
1 966
|
2 024
|
1 880
|
1 754
|
1 684
|
1 765
|
1 660
|
1 622
|
|
| Accumulated Depreciation |
0
|
0
|
192
|
239
|
279
|
301
|
376
|
459
|
562
|
652
|
748
|
860
|
987
|
1 152
|
1 163
|
1 267
|
1 387
|
1 500
|
1 558
|
1 732
|
1 879
|
2 027
|
2 162
|
2 291
|
|
| Intangible Assets |
1
|
1
|
2
|
1
|
1
|
12
|
16
|
14
|
12
|
10
|
9
|
7
|
5
|
4
|
2
|
1
|
6
|
9
|
8
|
7
|
6
|
6
|
5
|
4
|
|
| Goodwill |
0
|
0
|
14
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
17
|
6
|
52
|
38
|
4
|
23
|
|
| Long-Term Investments |
0
|
0
|
60
|
33
|
12
|
25
|
31
|
30
|
27
|
29
|
22
|
24
|
17
|
5
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
13
|
17
|
7
|
14
|
11
|
12
|
8
|
1
|
1
|
12
|
20
|
36
|
41
|
60
|
46
|
27
|
115
|
68
|
69
|
72
|
88
|
88
|
|
| Other Assets |
0
|
0
|
14
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
661
N/A
|
717
+8%
|
1 619
+126%
|
1 622
+0%
|
1 785
+10%
|
2 075
+16%
|
2 462
+19%
|
2 736
+11%
|
2 630
-4%
|
3 337
+27%
|
3 675
+10%
|
4 280
+16%
|
3 699
-14%
|
3 633
-2%
|
3 525
-3%
|
3 184
-10%
|
3 397
+7%
|
3 598
+6%
|
4 165
+16%
|
4 341
+4%
|
3 703
-15%
|
3 668
-1%
|
4 065
+11%
|
3 651
-10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
27
|
15
|
34
|
70
|
146
|
61
|
53
|
162
|
47
|
70
|
177
|
85
|
122
|
106
|
80
|
97
|
137
|
288
|
308
|
557
|
414
|
396
|
472
|
382
|
|
| Accrued Liabilities |
11
|
2
|
4
|
5
|
4
|
6
|
17
|
16
|
24
|
33
|
37
|
38
|
20
|
10
|
11
|
16
|
6
|
7
|
22
|
19
|
25
|
28
|
21
|
67
|
|
| Short-Term Debt |
110
|
192
|
0
|
0
|
0
|
180
|
372
|
575
|
582
|
1 221
|
1 663
|
144
|
367
|
324
|
128
|
0
|
0
|
94
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
0
|
27
|
101
|
113
|
120
|
232
|
165
|
32
|
22
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
71
|
11
|
8
|
54
|
41
|
41
|
340
|
87
|
45
|
54
|
24
|
214
|
105
|
85
|
144
|
75
|
59
|
106
|
125
|
165
|
120
|
114
|
129
|
38
|
|
| Total Current Liabilities |
220
|
221
|
47
|
130
|
191
|
314
|
883
|
952
|
818
|
1 609
|
2 066
|
513
|
636
|
525
|
363
|
188
|
202
|
494
|
456
|
742
|
560
|
539
|
623
|
487
|
|
| Long-Term Debt |
22
|
1
|
1
|
0
|
0
|
65
|
249
|
352
|
246
|
253
|
88
|
56
|
77
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
1
|
1
|
3
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
1
|
9
|
81
|
71
|
41
|
36
|
36
|
26
|
6
|
1 245
|
924
|
712
|
730
|
698
|
703
|
643
|
830
|
893
|
784
|
875
|
977
|
843
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
30
|
37
|
31
|
37
|
29
|
30
|
27
|
36
|
36
|
38
|
42
|
45
|
35
|
30
|
|
| Total Liabilities |
242
N/A
|
222
-8%
|
47
-79%
|
139
+198%
|
271
+95%
|
451
+66%
|
1 173
+160%
|
1 340
+14%
|
1 099
-18%
|
1 917
+74%
|
2 190
+14%
|
1 851
-15%
|
1 667
-10%
|
1 273
-24%
|
1 122
-12%
|
917
-18%
|
932
+2%
|
1 174
+26%
|
1 327
+13%
|
1 676
+26%
|
1 387
-17%
|
1 459
+5%
|
1 636
+12%
|
1 362
-17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
162
|
162
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
|
| Retained Earnings |
181
|
257
|
169
|
80
|
111
|
222
|
114
|
7
|
128
|
18
|
83
|
1 026
|
233
|
105
|
798
|
662
|
858
|
817
|
1 231
|
1 059
|
711
|
603
|
814
|
676
|
|
| Additional Paid In Capital |
76
|
76
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
861
|
861
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
4
|
4
|
3
|
3
|
3
|
13
|
10
|
|
| Total Equity |
419
N/A
|
495
+18%
|
1 572
+218%
|
1 483
-6%
|
1 514
+2%
|
1 624
+7%
|
1 288
-21%
|
1 396
+8%
|
1 531
+10%
|
1 420
-7%
|
1 486
+5%
|
2 429
+63%
|
2 032
-16%
|
2 359
+16%
|
2 403
+2%
|
2 267
-6%
|
2 465
+9%
|
2 425
-2%
|
2 838
+17%
|
2 665
-6%
|
2 316
-13%
|
2 209
-5%
|
2 429
+10%
|
2 289
-6%
|
|
| Total Liabilities & Equity |
661
N/A
|
717
+8%
|
1 619
+126%
|
1 622
+0%
|
1 785
+10%
|
2 075
+16%
|
2 462
+19%
|
2 736
+11%
|
2 630
-4%
|
3 337
+27%
|
3 675
+10%
|
4 280
+16%
|
3 699
-14%
|
3 633
-2%
|
3 525
-3%
|
3 184
-10%
|
3 397
+7%
|
3 598
+6%
|
4 165
+16%
|
4 341
+4%
|
3 703
-15%
|
3 668
-1%
|
4 065
+11%
|
3 651
-10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 818
|
1 818
|
2 800
|
2 800
|
2 800
|
2 800
|
2 800
|
2 800
|
2 800
|
2 800
|
2 800
|
2 800
|
2 800
|
2 800
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
|