A

AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust
SET:AIMIRT

Watchlist Manager
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust
SET:AIMIRT
Watchlist
Price: 10.9 THB Market Closed
Market Cap: 8.6B THB

Intrinsic Value

The intrinsic value of one AIMIRT stock under the Base Case scenario is 12.32 THB. Compared to the current market price of 10.9 THB, AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AIMIRT Intrinsic Value
12.32 THB
Undervaluation 12%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust

What is Valuation History?
Ask AI Assistant
What other research platforms think about AIMIRT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AIMIRT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Explain Valuation
Compare AIMIRT to

Fundamental Analysis

AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust
SET:AIMIRT
TH
N/A
Market Cap
8.6B THB
IPO
Jan 9, 2018
TH
N/A
Market Cap
8.6B THB
IPO
Jan 9, 2018
Price
฿
฿
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AIMIRT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust

Current Assets 551.7m
Cash & Short-Term Investments 531.8m
Receivables 19.9m
Non-Current Assets 13.7B
Long-Term Investments 13.7B
Other Non-Current Assets 16.1m
Current Liabilities 313.1m
Accrued Liabilities 20.5m
Other Current Liabilities 292.6m
Non-Current Liabilities 4.2B
Long-Term Debt 4.1B
Other Non-Current Liabilities 20.1m
Efficiency

Free Cash Flow Analysis
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust

Revenue
1.1B THB
Cost of Revenue
-265m THB
Gross Profit
806.9m THB
Operating Expenses
-12.7m THB
Operating Income
794.2m THB
Other Expenses
36.2m THB
Net Income
830.5m THB
Fundamental Scores

AIMIRT Profitability Score
Profitability Due Diligence

AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
58/100
Profitability
Score

AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

AIMIRT Solvency Score
Solvency Due Diligence

AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
44/100
Solvency
Score

AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AIMIRT Price Targets Summary
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust

Wall Street analysts forecast AIMIRT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AIMIRT is 12.39 THB with a low forecast of 11.31 THB and a high forecast of 14.12 THB.

Lowest
Price Target
11.31 THB
4% Upside
Average
Price Target
12.39 THB
14% Upside
Highest
Price Target
14.12 THB
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AIMIRT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AIMIRT stock?

The intrinsic value of one AIMIRT stock under the Base Case scenario is 12.32 THB.

Is AIMIRT stock undervalued or overvalued?

Compared to the current market price of 10.9 THB, AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust is Undervalued by 12%.

Back to Top