A

Aira Capital PCL
SET:AIRA

Watchlist Manager
Aira Capital PCL
SET:AIRA
Watchlist
Price: 1.11 THB -0.89% Market Closed
Market Cap: ฿7B

Relative Value

The Relative Value of one AIRA stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.11 THB, Aira Capital PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIRA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AIRA Competitors Multiples
Aira Capital PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Aira Capital PCL
SET:AIRA
7B THB 6.7 -52.4 31.2 56.6
US
BlackRock Inc
NYSE:BLK
163B USD 6.7 29.4 19.7 22.8
US
Blackstone Inc
NYSE:BX
139.2B USD 9.6 46.2 20.4 20.5
CA
Brookfield Corp
NYSE:BN
107.2B USD 1.4 93.9 11.5 17.1
ZA
Ninety One Ltd
JSE:NY1
91.5B ZAR 5.9 26.9 -36.4 -39.3
US
KKR & Co Inc
NYSE:KKR
83.5B USD 3.4 37.1 21.8 21.8
US
Bank of New York Mellon Corp
NYSE:BK
81.7B USD 4.1 15.5 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
105B CAD 16 31 28.1 28.4
CA
Brookfield Asset Management Inc
NYSE:BAM
76.7B USD 15.9 30.8 27.9 28.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
64.7B EUR 15.8 30.7 27.8 28.1
US
Ameriprise Financial Inc
NYSE:AMP
42.8B USD 2.3 12 12.4 12.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
Aira Capital PCL
SET:AIRA
Average EV/EBITDA: 22.3
31.2
7%
4.5
US
BlackRock Inc
NYSE:BLK
19.7
23%
0.9
US
Blackstone Inc
NYSE:BX
20.4
20%
1
CA
Brookfield Corp
NYSE:BN
11.5
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.4 N/A N/A
US
KKR & Co Inc
NYSE:KKR
21.8
38%
0.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
28.1
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
27.9
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
27.8
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.4
4%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
Aira Capital PCL
SET:AIRA
Average EV/EBIT: 26.2
56.6
-41%
N/A
US
BlackRock Inc
NYSE:BLK
22.8
17%
1.3
US
Blackstone Inc
NYSE:BX
20.5
28%
0.7
CA
Brookfield Corp
NYSE:BN
17.1
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -39.3 N/A N/A
US
KKR & Co Inc
NYSE:KKR
21.8
20%
1.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
28.4
21%
1.4
CA
Brookfield Asset Management Inc
NYSE:BAM
28.2
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
28.1
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.4
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett